|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
63,207
|
49,628
|
50,528
|
60,804
|
69,253
|
96,638
|
95,967
|
105,542
|
99,390
|
93,582
|
94,630
|
85,962
|
78,675
|
84,598
|
75,334
|
73,597
|
74,804
|
68,769
|
67,191
|
74,880
|
59,860
|
60,998
|
61,899
|
79,042
|
76,865
|
78,552
|
108,838
|
123,931
|
123,627
|
160,002
|
157,932
|
167,219
|
153,249
|
101,722
|
95,377
|
105,351
|
97,308
|
90,070
|
89,125
|
145,494
|
133,399
|
113,876
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
454
|
805
|
722
|
808
|
771
|
753
|
|
売掛金
|
-
|
40,997
|
36,653
|
45,417
|
43,629
|
36,031
|
37,854
|
43,719
|
40,207
|
36,525
|
41,827
|
41,534
|
44,734
|
40,281
|
42,178
|
41,943
|
47,528
|
40,050
|
35,666
|
38,813
|
39,107
|
34,468
|
36,021
|
43,567
|
42,648
|
35,946
|
38,988
|
43,751
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
6,614
|
-
|
-
|
6,517
|
-
|
-
|
-
|
7,484
|
-
|
-
|
-
|
6,849
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
131,200
|
114,779
|
124,486
|
131,827
|
132,166
|
161,389
|
168,187
|
174,880
|
166,039
|
167,054
|
167,053
|
160,379
|
145,371
|
151,632
|
146,118
|
148,975
|
143,204
|
131,910
|
136,580
|
143,919
|
124,184
|
130,049
|
141,520
|
153,904
|
149,332
|
154,102
|
191,594
|
205,613
|
206,246
|
245,590
|
256,347
|
263,968
|
248,854
|
199,696
|
204,645
|
221,448
|
216,240
|
214,360
|
221,436
|
272,447
|
258,045
|
244,862
|
|
有形固定資産
|
-
|
36,350
|
35,836
|
35,380
|
34,587
|
35,037
|
35,257
|
35,509
|
35,800
|
35,885
|
36,031
|
36,522
|
45,899
|
46,268
|
45,977
|
51,020
|
50,816
|
50,105
|
59,919
|
59,931
|
60,398
|
70,638
|
68,995
|
69,342
|
72,161
|
71,663
|
71,505
|
71,847
|
71,538
|
71,667
|
71,549
|
71,440
|
68,574
|
68,103
|
67,959
|
67,297
|
64,732
|
64,931
|
64,669
|
67,327
|
66,922
|
67,238
|
67,367
|
|
投資有価証券
|
-
|
20,504
|
21,963
|
19,664
|
18,347
|
18,524
|
19,588
|
20,415
|
21,029
|
22,507
|
21,802
|
21,543
|
21,072
|
23,845
|
23,759
|
24,652
|
25,459
|
24,891
|
28,953
|
29,240
|
22,871
|
23,526
|
28,397
|
31,473
|
29,671
|
29,097
|
30,995
|
33,170
|
33,957
|
34,265
|
34,171
|
31,742
|
32,538
|
35,962
|
34,234
|
32,956
|
29,224
|
29,944
|
30,504
|
32,580
|
38,397
|
37,860
|
37,290
|
|
固定資産合計
|
-
|
74,473
|
75,723
|
72,099
|
69,781
|
69,448
|
72,210
|
72,313
|
72,068
|
73,213
|
73,012
|
73,207
|
82,411
|
86,904
|
86,440
|
90,733
|
91,096
|
89,197
|
103,875
|
103,924
|
99,076
|
108,420
|
111,124
|
114,394
|
115,744
|
114,247
|
116,521
|
118,820
|
119,705
|
120,471
|
122,208
|
120,188
|
118,930
|
120,428
|
120,782
|
121,577
|
118,862
|
121,732
|
123,569
|
131,640
|
137,581
|
141,844
|
139,676
|
|
総資産
|
-
|
205,673
|
190,503
|
196,585
|
201,609
|
201,615
|
233,599
|
240,501
|
246,949
|
239,253
|
240,067
|
240,261
|
242,790
|
232,276
|
238,073
|
236,852
|
240,072
|
232,401
|
235,785
|
240,505
|
242,995
|
232,605
|
241,173
|
255,914
|
269,648
|
263,580
|
270,623
|
310,414
|
325,319
|
326,717
|
367,799
|
376,535
|
382,898
|
369,282
|
320,478
|
326,222
|
340,310
|
337,972
|
337,929
|
353,076
|
410,029
|
399,890
|
384,539
|
|
買掛金
|
-
|
25,070
|
22,338
|
24,048
|
25,798
|
21,810
|
21,979
|
23,542
|
25,862
|
23,532
|
24,099
|
24,219
|
26,613
|
23,688
|
24,938
|
25,096
|
27,406
|
24,128
|
22,892
|
23,719
|
24,577
|
22,474
|
21,211
|
24,460
|
25,266
|
25,748
|
24,524
|
25,026
|
26,635
|
25,912
|
25,774
|
29,618
|
29,219
|
30,324
|
30,369
|
34,298
|
34,084
|
34,655
|
33,561
|
37,152
|
35,411
|
36,716
|
34,695
|
|
短期借入金
|
-
|
-
|
2,308
|
2,338
|
36
|
193
|
212
|
374
|
481
|
419
|
588
|
497
|
505
|
505
|
472
|
446
|
402
|
489
|
471
|
578
|
524
|
511
|
571
|
526
|
459
|
418
|
273
|
274
|
283
|
299
|
319
|
321
|
-
|
-
|
-
|
-
|
-
|
360
|
360
|
360
|
451
|
400
|
477
|
|
一年内返済予定の長期借入金
|
-
|
2,258
|
-
|
-
|
2,298
|
2,265
|
2,225
|
2,155
|
2,158
|
2,159
|
2,148
|
2,156
|
14,844
|
14,482
|
3,848
|
3,428
|
78
|
28
|
-
|
-
|
-
|
10,000
|
10,000
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
40,033
|
40,044
|
40,046
|
40,048
|
53
|
237
|
178
|
358
|
15,268
|
15,280
|
15,292
|
25,299
|
10,192
|
|
流動負債合計
|
-
|
63,316
|
51,756
|
56,791
|
61,459
|
52,326
|
52,072
|
55,962
|
61,159
|
53,886
|
55,114
|
57,286
|
74,282
|
67,557
|
58,147
|
60,209
|
65,325
|
56,506
|
55,940
|
59,047
|
65,176
|
63,689
|
66,034
|
73,753
|
79,347
|
61,238
|
63,029
|
68,248
|
77,885
|
73,592
|
114,407
|
123,225
|
128,918
|
115,561
|
77,367
|
86,431
|
97,378
|
92,348
|
106,116
|
115,201
|
117,033
|
117,134
|
101,971
|
|
長期借入金
|
-
|
29,340
|
28,186
|
27,704
|
27,042
|
36,666
|
66,002
|
65,589
|
64,941
|
64,526
|
63,820
|
63,400
|
50,050
|
50,000
|
65,053
|
65,046
|
65,038
|
65,031
|
65,000
|
65,000
|
65,000
|
55,000
|
55,000
|
55,000
|
55,000
|
65,000
|
65,000
|
65,000
|
65,000
|
65,000
|
25,197
|
25,234
|
25,219
|
25,206
|
25,195
|
25,366
|
25,171
|
26,082
|
10,956
|
10,949
|
10,946
|
878
|
728
|
|
固定負債合計
|
-
|
38,108
|
37,181
|
36,356
|
35,623
|
45,119
|
75,146
|
74,846
|
74,065
|
74,178
|
73,456
|
72,874
|
59,380
|
56,383
|
71,466
|
71,817
|
71,335
|
71,257
|
72,256
|
72,063
|
70,444
|
60,130
|
60,517
|
61,710
|
60,776
|
71,138
|
71,386
|
72,194
|
71,693
|
72,716
|
32,702
|
31,823
|
30,808
|
31,537
|
31,028
|
31,002
|
30,365
|
31,455
|
16,331
|
15,997
|
15,587
|
5,682
|
6,157
|
|
総負債
|
-
|
101,425
|
88,937
|
93,148
|
97,082
|
97,446
|
127,218
|
130,809
|
135,224
|
128,065
|
128,570
|
130,161
|
133,662
|
123,940
|
129,614
|
132,026
|
136,660
|
127,764
|
128,197
|
131,110
|
135,620
|
123,820
|
126,551
|
135,463
|
140,123
|
132,377
|
134,415
|
140,442
|
149,578
|
146,309
|
147,110
|
155,048
|
159,727
|
147,099
|
108,395
|
117,433
|
127,744
|
123,804
|
122,448
|
131,199
|
132,621
|
122,817
|
108,129
|
|
資本金及び資本剰余金
|
-
|
86,011
|
85,294
|
85,274
|
85,287
|
84,099
|
84,101
|
84,104
|
84,210
|
82,819
|
82,721
|
82,721
|
82,720
|
82,720
|
82,720
|
82,720
|
82,720
|
64,420
|
64,420
|
64,420
|
64,424
|
64,419
|
64,420
|
64,420
|
70,445
|
70,478
|
70,478
|
93,948
|
93,948
|
93,959
|
115,944
|
115,940
|
116,914
|
116,914
|
116,914
|
116,669
|
116,652
|
116,651
|
116,651
|
116,651
|
150,836
|
150,836
|
151,001
|
|
利益剰余金
|
-
|
16,130
|
17,336
|
20,746
|
22,267
|
23,101
|
25,062
|
27,627
|
27,808
|
27,785
|
29,558
|
29,514
|
28,846
|
27,867
|
29,617
|
25,329
|
23,412
|
43,022
|
46,620
|
48,301
|
48,519
|
49,086
|
51,837
|
55,618
|
56,215
|
56,960
|
60,054
|
62,507
|
67,015
|
70,414
|
73,313
|
74,936
|
75,455
|
75,045
|
75,328
|
77,516
|
82,586
|
81,975
|
81,617
|
85,887
|
85,913
|
84,343
|
82,975
|
|
株主資本
|
22,115
|
104,248
|
101,565
|
103,436
|
104,526
|
104,168
|
106,381
|
109,691
|
111,724
|
111,188
|
111,496
|
110,100
|
109,128
|
108,335
|
108,458
|
104,826
|
103,411
|
104,637
|
107,588
|
109,395
|
107,375
|
108,785
|
114,621
|
120,451
|
129,524
|
131,203
|
136,207
|
169,971
|
175,740
|
180,408
|
220,688
|
221,487
|
223,171
|
222,183
|
212,083
|
208,788
|
212,566
|
214,168
|
215,481
|
221,877
|
277,408
|
277,073
|
276,410
|