|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,475
|
2,431
|
2,502
|
2,572
|
2,367
|
2,521
|
2,379
|
2,478
|
2,596
|
2,785
|
2,956
|
3,153
|
3,352
|
3,673
|
3,908
|
4,214
|
4,056
|
4,421
|
4,350
|
4,546
|
4,754
|
5,122
|
5,396
|
6,088
|
5,929
|
6,307
|
6,402
|
7,103
|
7,380
|
7,800
|
8,064
|
8,772
|
8,801
|
9,187
|
9,258
|
9,707
|
9,739
|
10,417
|
10,790
|
11,567
|
11,281
|
10,699
|
|
流動資産合計
|
-
|
4,518
|
4,767
|
4,847
|
4,936
|
4,593
|
4,522
|
4,616
|
4,670
|
4,666
|
4,857
|
5,124
|
5,451
|
5,591
|
5,897
|
6,211
|
6,672
|
6,412
|
6,709
|
6,893
|
7,301
|
7,357
|
8,189
|
8,618
|
9,103
|
8,748
|
9,657
|
9,720
|
10,140
|
10,229
|
10,936
|
11,481
|
12,098
|
11,997
|
12,663
|
12,725
|
13,286
|
13,602
|
14,324
|
14,966
|
16,053
|
15,478
|
15,853
|
|
有形固定資産
|
-
|
13
|
11
|
11
|
11
|
10
|
10
|
9
|
9
|
15
|
14
|
13
|
12
|
12
|
11
|
10
|
11
|
10
|
10
|
10
|
31
|
30
|
29
|
28
|
33
|
32
|
31
|
35
|
34
|
32
|
31
|
31
|
30
|
29
|
28
|
35
|
74
|
71
|
69
|
66
|
65
|
63
|
403
|
|
固定資産合計
|
-
|
74
|
188
|
222
|
339
|
353
|
352
|
346
|
289
|
274
|
253
|
237
|
188
|
205
|
198
|
197
|
205
|
211
|
206
|
268
|
314
|
308
|
303
|
304
|
375
|
446
|
433
|
415
|
361
|
355
|
342
|
305
|
337
|
345
|
391
|
592
|
659
|
789
|
825
|
808
|
838
|
792
|
2,623
|
|
総資産
|
-
|
4,593
|
4,956
|
5,070
|
5,275
|
4,947
|
4,875
|
4,963
|
4,960
|
4,940
|
5,111
|
5,362
|
5,640
|
5,797
|
6,095
|
6,409
|
6,878
|
6,623
|
6,916
|
7,161
|
7,615
|
7,666
|
8,493
|
8,923
|
9,479
|
9,195
|
10,090
|
10,136
|
10,502
|
10,584
|
11,279
|
11,787
|
12,436
|
12,342
|
13,055
|
13,318
|
13,946
|
14,391
|
15,150
|
15,774
|
16,892
|
16,271
|
18,475
|
|
一年内返済予定の長期借入金
|
-
|
61
|
50
|
47
|
51
|
48
|
43
|
40
|
42
|
42
|
41
|
39
|
34
|
30
|
35
|
32
|
29
|
22
|
28
|
24
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
27
|
25
|
22
|
17
|
15
|
12
|
10
|
9
|
26
|
26
|
26
|
26
|
|
流動負債合計
|
-
|
1,252
|
1,328
|
1,294
|
1,385
|
1,042
|
953
|
992
|
993
|
946
|
1,027
|
1,124
|
1,190
|
1,172
|
1,226
|
1,311
|
1,571
|
1,132
|
1,183
|
1,183
|
1,407
|
1,247
|
1,636
|
1,722
|
1,953
|
1,518
|
2,075
|
1,678
|
1,701
|
1,520
|
1,799
|
1,811
|
2,109
|
1,695
|
2,010
|
1,934
|
2,224
|
2,228
|
2,471
|
2,579
|
3,134
|
2,452
|
3,976
|
|
長期借入金
|
-
|
98
|
76
|
66
|
77
|
67
|
59
|
51
|
53
|
42
|
34
|
25
|
18
|
12
|
48
|
41
|
34
|
32
|
67
|
63
|
57
|
52
|
47
|
43
|
37
|
32
|
27
|
23
|
17
|
12
|
7
|
43
|
37
|
33
|
30
|
28
|
25
|
23
|
20
|
51
|
43
|
36
|
105
|
|
固定負債合計
|
-
|
100
|
77
|
68
|
77
|
67
|
59
|
51
|
53
|
47
|
38
|
29
|
22
|
16
|
51
|
44
|
37
|
34
|
69
|
64
|
58
|
53
|
47
|
43
|
42
|
36
|
31
|
27
|
20
|
15
|
10
|
46
|
40
|
35
|
32
|
29
|
33
|
30
|
27
|
57
|
48
|
41
|
167
|
|
総負債
|
-
|
1,352
|
1,406
|
1,362
|
1,462
|
1,110
|
1,013
|
1,043
|
1,046
|
994
|
1,066
|
1,153
|
1,213
|
1,189
|
1,278
|
1,355
|
1,609
|
1,166
|
1,252
|
1,248
|
1,466
|
1,300
|
1,684
|
1,765
|
1,995
|
1,555
|
2,106
|
1,705
|
1,722
|
1,536
|
1,809
|
1,858
|
2,150
|
1,730
|
2,042
|
1,964
|
2,257
|
2,258
|
2,499
|
2,636
|
3,183
|
2,494
|
4,144
|
|
資本金及び資本剰余金
|
-
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
1,717
|
|
利益剰余金
|
-
|
1,522
|
1,832
|
1,989
|
2,094
|
2,118
|
2,144
|
2,202
|
2,196
|
2,228
|
2,327
|
2,490
|
2,709
|
2,891
|
3,099
|
3,336
|
3,551
|
3,739
|
3,946
|
4,196
|
4,431
|
4,647
|
5,091
|
5,440
|
5,766
|
5,922
|
6,266
|
6,713
|
7,062
|
7,331
|
7,753
|
8,212
|
8,569
|
8,895
|
9,295
|
9,636
|
9,972
|
10,415
|
10,934
|
11,421
|
11,992
|
12,060
|
12,614
|
|
株主資本
|
1,076
|
3,240
|
3,550
|
3,708
|
3,812
|
3,836
|
3,862
|
3,919
|
3,913
|
3,946
|
4,045
|
4,208
|
4,426
|
4,608
|
4,817
|
5,053
|
5,269
|
5,456
|
5,663
|
5,913
|
6,149
|
6,365
|
6,809
|
7,157
|
7,484
|
7,639
|
7,983
|
8,430
|
8,779
|
9,048
|
9,470
|
9,929
|
10,286
|
10,612
|
11,012
|
11,353
|
11,689
|
12,132
|
12,651
|
13,138
|
13,708
|
13,777
|
14,331
|