|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
60
|
57
|
93
|
67
|
205
|
276
|
366
|
350
|
369
|
377
|
461
|
427
|
810
|
440
|
560
|
522
|
797
|
562
|
551
|
552
|
480
|
452
|
500
|
624
|
887
|
1,471
|
1,134
|
866
|
921
|
964
|
910
|
|
有価証券
|
-
|
20
|
-
|
-
|
30
|
42
|
50
|
51
|
53
|
53
|
63
|
66
|
69
|
70
|
63
|
61
|
66
|
67
|
73
|
66
|
67
|
60
|
64
|
56
|
55
|
31
|
40
|
29
|
35
|
30
|
30
|
33
|
|
売掛金
|
-
|
-
|
-
|
-
|
1,695
|
1,966
|
1,927
|
2,030
|
2,111
|
2,168
|
2,088
|
2,116
|
2,181
|
2,229
|
2,145
|
2,174
|
2,255
|
2,312
|
2,209
|
2,273
|
2,353
|
2,445
|
2,346
|
2,502
|
2,575
|
2,702
|
2,644
|
2,728
|
2,880
|
3,041
|
2,988
|
3,122
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
89
|
91
|
80
|
75
|
86
|
75
|
93
|
70
|
83
|
70
|
73
|
84
|
89
|
75
|
81
|
98
|
112
|
99
|
99
|
102
|
125
|
91
|
93
|
108
|
131
|
133
|
114
|
130
|
|
流動資産合計
|
-
|
1,380
|
1,476
|
1,733
|
1,768
|
2,432
|
2,791
|
2,951
|
3,021
|
3,023
|
2,993
|
3,075
|
3,143
|
3,559
|
3,144
|
3,281
|
3,352
|
3,667
|
3,694
|
3,559
|
3,638
|
3,587
|
3,613
|
3,745
|
3,979
|
4,252
|
4,910
|
4,577
|
4,830
|
4,803
|
5,048
|
5,177
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
2,437
|
2,546
|
2,790
|
2,770
|
2,765
|
2,406
|
2,390
|
2,399
|
2,456
|
2,493
|
2,496
|
2,506
|
2,544
|
2,585
|
2,590
|
2,574
|
2,562
|
2,596
|
2,579
|
2,715
|
2,740
|
2,787
|
2,814
|
2,814
|
2,866
|
2,879
|
2,893
|
2,897
|
|
投資有価証券
|
-
|
41
|
39
|
88
|
196
|
253
|
291
|
305
|
304
|
286
|
296
|
303
|
315
|
325
|
330
|
334
|
330
|
329
|
321
|
315
|
308
|
304
|
388
|
370
|
372
|
391
|
354
|
348
|
398
|
405
|
429
|
468
|
|
固定資産合計
|
-
|
2,937
|
2,903
|
2,930
|
3,263
|
4,898
|
6,185
|
6,316
|
6,376
|
6,557
|
6,656
|
6,823
|
7,017
|
6,976
|
7,145
|
7,296
|
7,488
|
7,417
|
7,456
|
7,852
|
7,976
|
8,331
|
8,560
|
9,114
|
9,477
|
9,894
|
10,726
|
11,232
|
11,454
|
12,073
|
12,547
|
12,842
|
|
総資産
|
-
|
4,317
|
4,379
|
4,663
|
6,575
|
7,330
|
8,977
|
9,267
|
9,397
|
9,580
|
9,649
|
9,898
|
10,161
|
10,535
|
10,289
|
10,577
|
10,840
|
11,084
|
11,150
|
11,412
|
11,613
|
11,918
|
12,173
|
12,859
|
13,456
|
14,146
|
15,636
|
15,809
|
16,284
|
16,876
|
17,594
|
18,019
|
|
買掛金
|
-
|
-
|
-
|
-
|
611
|
672
|
553
|
579
|
574
|
657
|
484
|
517
|
638
|
754
|
568
|
614
|
685
|
834
|
642
|
705
|
784
|
802
|
665
|
810
|
806
|
899
|
844
|
969
|
926
|
996
|
860
|
933
|
|
短期借入金
|
-
|
99
|
129
|
134
|
246
|
27
|
141
|
110
|
112
|
3
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
3
|
4
|
5
|
10
|
7
|
6
|
9
|
8
|
8
|
10
|
8
|
12
|
1
|
3
|
2
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
330
|
151
|
427
|
301
|
377
|
153
|
322
|
121
|
91
|
93
|
177
|
162
|
324
|
287
|
459
|
280
|
474
|
338
|
381
|
475
|
459
|
407
|
1,157
|
1,292
|
1,561
|
1,735
|
2,370
|
2,310
|
|
流動負債合計
|
-
|
786
|
635
|
741
|
1,065
|
1,378
|
2,707
|
2,761
|
2,932
|
3,014
|
3,042
|
3,093
|
3,244
|
3,516
|
3,264
|
3,432
|
3,720
|
4,016
|
4,097
|
4,286
|
4,562
|
4,636
|
4,675
|
5,218
|
5,207
|
5,968
|
7,250
|
7,228
|
7,466
|
8,060
|
8,684
|
9,317
|
|
長期借入金
|
-
|
258
|
277
|
242
|
773
|
1,107
|
1,382
|
1,457
|
1,407
|
1,161
|
1,161
|
1,150
|
1,198
|
1,166
|
1,166
|
1,121
|
1,071
|
936
|
911
|
859
|
858
|
925
|
1,026
|
1,119
|
1,684
|
1,588
|
1,795
|
2,097
|
2,274
|
2,318
|
2,235
|
2,211
|
|
固定負債合計
|
-
|
577
|
562
|
503
|
386
|
1,340
|
1,652
|
1,733
|
1,682
|
1,707
|
1,713
|
1,703
|
1,813
|
1,759
|
1,776
|
1,743
|
1,698
|
1,558
|
1,545
|
1,499
|
1,524
|
1,617
|
1,767
|
1,884
|
2,476
|
2,381
|
2,593
|
2,923
|
3,138
|
3,165
|
3,257
|
3,228
|
|
総負債
|
-
|
1,363
|
1,197
|
1,244
|
2,443
|
2,717
|
4,359
|
4,494
|
4,614
|
4,721
|
4,755
|
4,796
|
5,056
|
5,276
|
5,040
|
5,175
|
5,418
|
5,574
|
5,642
|
5,785
|
6,086
|
6,253
|
6,442
|
7,102
|
7,683
|
8,349
|
9,843
|
10,150
|
10,605
|
11,226
|
11,941
|
12,544
|
|
資本金及び資本剰余金
|
-
|
528
|
530
|
457
|
879
|
874
|
424
|
425
|
426
|
870
|
423
|
422
|
423
|
868
|
425
|
425
|
423
|
869
|
420
|
421
|
421
|
869
|
423
|
449
|
450
|
900
|
452
|
452
|
449
|
848
|
400
|
400
|
|
利益剰余金
|
-
|
2,570
|
2,853
|
3,192
|
3,457
|
4,144
|
3,800
|
3,987
|
4,044
|
4,138
|
4,034
|
4,225
|
4,263
|
4,409
|
4,464
|
4,635
|
4,694
|
4,818
|
4,865
|
5,023
|
5,058
|
5,215
|
5,247
|
5,439
|
5,469
|
5,523
|
5,128
|
5,302
|
5,346
|
5,496
|
5,118
|
5,325
|
|
株主資本
|
2,712
|
2,954
|
3,183
|
3,419
|
3,580
|
4,613
|
4,618
|
4,773
|
4,783
|
4,859
|
4,894
|
5,102
|
5,104
|
5,259
|
5,249
|
5,402
|
5,422
|
5,511
|
5,508
|
5,626
|
5,527
|
5,665
|
5,731
|
5,757
|
5,773
|
5,797
|
5,793
|
5,658
|
5,680
|
5,651
|
5,654
|
5,475
|