|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,107
|
3,703
|
3,354
|
2,592
|
2,293
|
3,076
|
2,640
|
2,307
|
2,265
|
1,875
|
2,112
|
960
|
838
|
647
|
709
|
643
|
859
|
620
|
940
|
651
|
907
|
616
|
537
|
1,025
|
1,082
|
867
|
673
|
928
|
929
|
1,358
|
1,299
|
1,580
|
1,514
|
2,167
|
2,365
|
2,518
|
2,497
|
2,175
|
2,730
|
4,300
|
4,260
|
3,223
|
|
有価証券
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
7,256
|
6,630
|
5,543
|
4,303
|
3,694
|
4,438
|
4,214
|
3,317
|
3,432
|
3,156
|
2,993
|
1,837
|
1,534
|
1,308
|
1,401
|
1,360
|
1,365
|
1,156
|
1,412
|
1,280
|
1,386
|
1,087
|
1,145
|
1,521
|
1,600
|
1,378
|
1,262
|
1,410
|
1,522
|
1,946
|
2,011
|
2,312
|
2,277
|
2,915
|
3,310
|
3,553
|
3,504
|
3,191
|
4,114
|
5,507
|
5,557
|
4,611
|
|
有形固定資産
|
-
|
335
|
324
|
298
|
278
|
262
|
255
|
236
|
242
|
225
|
230
|
-
|
2
|
27
|
34
|
39
|
41
|
41
|
39
|
35
|
0
|
11
|
12
|
13
|
84
|
98
|
109
|
117
|
121
|
121
|
128
|
144
|
144
|
145
|
189
|
235
|
231
|
348
|
372
|
376
|
369
|
559
|
558
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
37
|
35
|
39
|
40
|
43
|
42
|
45
|
46
|
47
|
49
|
51
|
56
|
58
|
58
|
61
|
63
|
64
|
71
|
125
|
128
|
135
|
138
|
145
|
149
|
155
|
159
|
160
|
166
|
133
|
150
|
|
固定資産合計
|
-
|
1,428
|
1,561
|
1,485
|
1,461
|
1,443
|
1,417
|
1,471
|
1,465
|
1,430
|
1,405
|
145
|
203
|
248
|
272
|
304
|
320
|
334
|
339
|
337
|
196
|
218
|
228
|
237
|
330
|
451
|
482
|
511
|
531
|
578
|
662
|
723
|
728
|
730
|
785
|
871
|
856
|
1,012
|
1,381
|
1,467
|
1,805
|
2,224
|
3,255
|
|
総資産
|
-
|
8,684
|
8,192
|
7,029
|
5,764
|
5,137
|
5,864
|
5,697
|
4,792
|
4,871
|
4,572
|
3,146
|
2,049
|
1,794
|
1,589
|
1,714
|
1,687
|
1,704
|
1,501
|
1,753
|
1,481
|
1,612
|
1,323
|
1,389
|
1,857
|
2,056
|
1,865
|
1,776
|
1,944
|
2,102
|
2,610
|
2,736
|
3,041
|
3,008
|
3,700
|
4,181
|
4,410
|
4,517
|
4,573
|
5,582
|
7,341
|
7,808
|
7,892
|
|
短期借入金
|
-
|
-
|
959
|
964
|
901
|
823
|
808
|
931
|
897
|
896
|
901
|
904
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
31
|
30
|
44
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
36
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
991
|
881
|
836
|
764
|
747
|
694
|
677
|
569
|
437
|
311
|
194
|
81
|
41
|
23
|
21
|
23
|
23
|
21
|
21
|
21
|
21
|
20
|
16
|
9
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,278
|
2,329
|
2,749
|
2,307
|
2,238
|
2,171
|
2,829
|
2,895
|
2,324
|
2,358
|
2,019
|
1,084
|
1,002
|
965
|
969
|
989
|
968
|
743
|
883
|
903
|
1,225
|
1,124
|
1,037
|
1,492
|
1,593
|
1,263
|
1,019
|
1,106
|
1,111
|
1,431
|
1,328
|
1,426
|
808
|
1,225
|
1,368
|
1,302
|
1,247
|
1,165
|
1,892
|
1,673
|
1,909
|
1,888
|
|
長期借入金
|
-
|
1,469
|
1,071
|
932
|
705
|
528
|
377
|
254
|
136
|
90
|
65
|
60
|
54
|
49
|
42
|
38
|
31
|
25
|
20
|
16
|
9
|
4
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
249
|
-
|
-
|
|
固定負債合計
|
-
|
1,563
|
1,143
|
991
|
752
|
563
|
400
|
267
|
141
|
93
|
71
|
66
|
62
|
56
|
49
|
46
|
40
|
33
|
30
|
32
|
29
|
22
|
20
|
20
|
23
|
29
|
32
|
39
|
53
|
64
|
66
|
70
|
79
|
87
|
136
|
129
|
127
|
119
|
102
|
96
|
1,796
|
1,789
|
1,634
|
|
総負債
|
-
|
3,841
|
3,472
|
3,741
|
3,060
|
2,802
|
2,572
|
3,097
|
3,037
|
2,418
|
2,430
|
2,086
|
1,146
|
1,058
|
1,014
|
1,015
|
1,029
|
1,002
|
774
|
916
|
933
|
1,248
|
1,144
|
1,058
|
1,516
|
1,622
|
1,296
|
1,059
|
1,159
|
1,176
|
1,497
|
1,398
|
1,506
|
896
|
1,361
|
1,498
|
1,429
|
1,367
|
1,267
|
1,988
|
3,470
|
3,699
|
3,523
|
|
資本金及び資本剰余金
|
-
|
3,580
|
3,634
|
3,634
|
3,634
|
3,634
|
4,848
|
4,854
|
4,858
|
5,955
|
5,957
|
6,410
|
6,410
|
6,410
|
6,410
|
6,656
|
6,656
|
6,916
|
7,068
|
7,397
|
7,397
|
7,397
|
7,397
|
7,397
|
7,397
|
7,440
|
7,506
|
7,506
|
7,506
|
7,506
|
750
|
755
|
759
|
764
|
769
|
774
|
779
|
784
|
869
|
879
|
888
|
817
|
887
|
|
利益剰余金
|
-
|
1,047
|
884
|
-549
|
-1,112
|
-1,452
|
-1,738
|
-2,474
|
-3,310
|
-3,652
|
-3,968
|
-5,495
|
-5,659
|
-5,821
|
-5,980
|
-6,119
|
-6,158
|
-6,374
|
-6,496
|
-6,716
|
-6,998
|
-7,225
|
-7,425
|
-7,286
|
-7,272
|
-7,243
|
-7,207
|
-7,054
|
-6,978
|
-6,817
|
140
|
351
|
530
|
1,127
|
1,349
|
1,592
|
1,895
|
2,081
|
2,142
|
2,452
|
2,745
|
2,987
|
3,190
|
|
株主資本
|
3,467
|
4,842
|
4,719
|
3,288
|
2,704
|
2,335
|
3,293
|
2,600
|
1,755
|
2,453
|
2,142
|
1,060
|
903
|
735
|
575
|
698
|
657
|
701
|
727
|
836
|
548
|
364
|
178
|
331
|
341
|
434
|
569
|
717
|
785
|
926
|
1,112
|
1,337
|
1,534
|
2,112
|
2,339
|
2,683
|
2,980
|
3,149
|
3,305
|
3,592
|
3,871
|
4,108
|
4,369
|