|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,950
|
25,416
|
25,150
|
26,643
|
21,667
|
17,693
|
21,730
|
22,290
|
22,716
|
21,903
|
22,223
|
26,377
|
26,544
|
24,055
|
25,129
|
29,485
|
26,328
|
25,565
|
29,008
|
32,417
|
29,477
|
27,574
|
27,913
|
31,247
|
32,370
|
31,416
|
34,481
|
38,138
|
38,774
|
38,013
|
35,999
|
41,787
|
38,114
|
37,208
|
36,330
|
40,199
|
36,456
|
38,794
|
40,788
|
41,764
|
40,701
|
42,179
|
|
有価証券
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
24,276
|
23,754
|
25,825
|
25,477
|
25,366
|
25,748
|
27,382
|
26,491
|
26,084
|
25,544
|
28,232
|
28,887
|
27,344
|
26,967
|
29,018
|
28,762
|
27,010
|
26,056
|
27,841
|
25,797
|
23,165
|
23,058
|
25,732
|
26,313
|
24,886
|
26,797
|
31,640
|
31,356
|
27,721
|
27,239
|
30,876
|
29,199
|
27,297
|
28,807
|
31,856
|
32,727
|
29,357
|
32,437
|
35,218
|
34,728
|
33,555
|
35,062
|
|
流動資産合計
|
-
|
62,536
|
62,389
|
63,699
|
64,914
|
60,911
|
57,926
|
63,191
|
62,239
|
62,400
|
61,461
|
63,891
|
67,972
|
67,991
|
65,001
|
68,059
|
71,481
|
67,950
|
64,929
|
70,978
|
72,637
|
68,527
|
66,560
|
69,125
|
71,092
|
72,924
|
71,009
|
77,737
|
80,224
|
79,818
|
78,355
|
82,457
|
85,704
|
83,492
|
82,886
|
83,993
|
88,758
|
81,849
|
83,247
|
90,132
|
90,436
|
87,269
|
90,135
|
|
有形固定資産
|
-
|
18,267
|
17,554
|
19,153
|
20,388
|
25,510
|
30,901
|
32,569
|
33,121
|
32,817
|
32,724
|
32,205
|
32,380
|
32,188
|
31,957
|
31,850
|
32,976
|
32,455
|
32,072
|
31,566
|
31,645
|
30,885
|
30,069
|
29,363
|
29,054
|
28,264
|
27,575
|
26,875
|
26,879
|
26,728
|
26,218
|
25,622
|
25,272
|
24,808
|
24,254
|
23,808
|
24,307
|
23,961
|
23,443
|
23,075
|
22,961
|
22,310
|
22,149
|
|
投資有価証券
|
-
|
13,981
|
13,670
|
14,587
|
13,040
|
12,524
|
12,602
|
13,788
|
13,962
|
15,291
|
15,978
|
15,853
|
16,193
|
17,038
|
16,991
|
15,201
|
16,431
|
15,570
|
15,656
|
16,035
|
13,190
|
14,263
|
16,820
|
16,984
|
18,750
|
18,278
|
18,973
|
17,895
|
17,577
|
16,684
|
16,259
|
17,414
|
17,806
|
17,999
|
18,011
|
19,090
|
21,080
|
20,249
|
20,526
|
21,099
|
20,661
|
22,202
|
22,288
|
|
固定資産合計
|
-
|
38,029
|
36,989
|
39,716
|
39,384
|
45,954
|
51,537
|
53,417
|
54,035
|
54,597
|
55,388
|
54,769
|
55,562
|
56,224
|
56,334
|
54,447
|
56,989
|
55,665
|
55,226
|
54,780
|
52,194
|
54,384
|
56,075
|
55,427
|
56,983
|
55,492
|
55,721
|
53,845
|
53,852
|
52,679
|
52,112
|
53,086
|
54,229
|
54,283
|
54,680
|
55,307
|
58,335
|
57,379
|
57,313
|
57,372
|
57,407
|
57,923
|
58,349
|
|
総資産
|
-
|
100,565
|
99,379
|
103,415
|
104,299
|
106,865
|
109,464
|
116,609
|
116,275
|
116,997
|
116,849
|
118,661
|
123,535
|
124,216
|
121,335
|
122,506
|
128,470
|
123,616
|
120,155
|
125,758
|
124,831
|
122,911
|
122,636
|
124,552
|
128,075
|
128,416
|
126,731
|
131,583
|
134,076
|
132,498
|
130,468
|
135,544
|
139,933
|
137,775
|
137,567
|
139,300
|
147,094
|
139,228
|
140,561
|
147,504
|
147,843
|
145,192
|
148,484
|
|
買掛金
|
-
|
4,011
|
3,537
|
3,913
|
4,219
|
3,613
|
4,301
|
4,021
|
4,923
|
4,336
|
4,202
|
4,176
|
4,911
|
3,929
|
3,689
|
4,297
|
3,879
|
3,446
|
3,383
|
4,531
|
5,341
|
5,117
|
4,858
|
5,266
|
4,995
|
4,840
|
4,887
|
5,232
|
4,855
|
4,129
|
4,360
|
5,185
|
5,910
|
4,968
|
4,949
|
5,344
|
5,536
|
4,760
|
4,818
|
5,469
|
5,016
|
4,312
|
4,142
|
|
短期借入金
|
-
|
1,100
|
1,100
|
1,100
|
100
|
100
|
100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,200
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
168
|
-
|
-
|
45
|
165
|
126
|
78
|
47
|
166
|
176
|
163
|
|
流動負債合計
|
-
|
23,273
|
20,606
|
22,383
|
23,934
|
25,826
|
28,184
|
32,821
|
31,645
|
31,586
|
29,723
|
29,779
|
32,875
|
33,050
|
29,676
|
30,950
|
36,505
|
32,589
|
29,242
|
32,271
|
34,378
|
31,513
|
29,877
|
30,197
|
33,667
|
32,905
|
32,465
|
36,595
|
39,836
|
38,065
|
35,659
|
37,577
|
41,841
|
40,353
|
39,470
|
38,732
|
43,606
|
37,888
|
38,150
|
42,425
|
42,362
|
38,343
|
39,020
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
742
|
655
|
-
|
-
|
608
|
451
|
451
|
451
|
451
|
381
|
425
|
389
|
|
固定負債合計
|
-
|
6,031
|
5,825
|
6,112
|
5,938
|
5,709
|
5,714
|
6,112
|
6,186
|
6,245
|
6,600
|
6,819
|
6,730
|
6,826
|
6,733
|
6,601
|
6,239
|
6,352
|
6,067
|
6,558
|
5,255
|
5,720
|
5,877
|
6,120
|
5,333
|
5,586
|
5,332
|
4,997
|
4,403
|
4,935
|
4,397
|
5,391
|
4,740
|
4,687
|
4,115
|
4,339
|
4,219
|
3,979
|
3,928
|
4,123
|
3,580
|
4,333
|
4,016
|
|
総負債
|
-
|
29,305
|
26,431
|
28,495
|
29,872
|
31,535
|
33,899
|
38,934
|
37,831
|
37,831
|
36,323
|
36,598
|
39,606
|
39,876
|
36,410
|
37,552
|
42,745
|
38,942
|
35,309
|
38,830
|
39,633
|
37,233
|
35,755
|
36,318
|
39,001
|
38,491
|
37,797
|
41,592
|
44,240
|
43,000
|
40,057
|
42,968
|
46,582
|
45,041
|
43,586
|
43,072
|
47,825
|
41,868
|
42,079
|
46,548
|
45,943
|
42,677
|
43,037
|
|
資本金及び資本剰余金
|
-
|
30,338
|
30,338
|
30,338
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
30,336
|
29,542
|
29,542
|
29,588
|
29,588
|
28,643
|
28,604
|
28,215
|
28,215
|
28,215
|
28,215
|
28,267
|
28,267
|
28,267
|
28,267
|
28,342
|
28,342
|
28,342
|
28,215
|
28,244
|
|
利益剰余金
|
-
|
36,038
|
37,903
|
39,271
|
39,684
|
40,953
|
41,100
|
42,285
|
42,839
|
43,558
|
44,561
|
45,892
|
47,766
|
47,454
|
47,889
|
48,962
|
49,523
|
48,920
|
49,203
|
50,738
|
50,983
|
50,730
|
51,352
|
52,624
|
52,447
|
53,660
|
54,964
|
56,811
|
57,530
|
58,311
|
59,573
|
61,249
|
62,593
|
62,700
|
63,801
|
65,566
|
67,149
|
66,286
|
67,081
|
69,367
|
71,022
|
71,362
|
73,976
|
|
株主資本
|
67,232
|
71,260
|
72,947
|
74,919
|
74,426
|
75,329
|
75,564
|
77,674
|
78,443
|
79,165
|
80,526
|
82,062
|
83,928
|
84,339
|
84,925
|
84,954
|
85,725
|
84,673
|
84,845
|
86,928
|
85,197
|
85,678
|
86,880
|
88,234
|
89,074
|
89,925
|
88,934
|
89,991
|
89,836
|
89,497
|
90,411
|
92,575
|
93,351
|
92,734
|
93,981
|
96,228
|
99,268
|
97,360
|
98,482
|
100,955
|
101,900
|
102,515
|
105,447
|