スカパーJSATホールディングス【9412】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 33,963 45,175 41,740 27,758 26,054 27,999 26,319 34,251 38,819 29,739 24,131 26,005 31,872 33,619 30,060 28,590 29,046 26,747 23,970 25,103 42,476 47,041 48,502 50,195 49,070 59,398 57,709 66,915 74,096 67,189 62,313 74,913 61,229 57,832 40,841 50,324 43,131 50,096 45,799 78,554 87,868 80,959
有価証券 - - 11,999 10,999 20,799 20,799 16,599 10,999 11,899 18,299 17,699 20,299 20,299 21,199 22,999 22,699 19,499 20,499 20,499 20,899 18,498 8,998 13,999 17,999 22,998 22,998 18,999 18,999 18,999 21,998 31,997 31,997 32,995 38,998 52,998 61,998 63,997 66,992 64,983 70,977 35,961 15,984 19,979
流動資産合計 - 92,295 120,814 113,873 121,478 121,926 127,337 122,003 161,020 166,875 160,814 155,492 159,479 166,422 174,584 165,782 165,966 166,357 167,187 168,053 176,049 181,840 191,074 190,735 199,670 195,268 201,496 196,418 206,321 213,543 218,069 209,440 228,855 223,077 231,640 218,904 231,269 223,105 227,866 223,654 228,554 216,919 214,665
有形固定資産 - 154,430 159,611 159,010 159,630 158,625 157,221 154,293 154,325 150,635 147,632 148,803 146,586 146,527 144,606 148,889 147,370 145,972 146,563 143,892 142,539 138,565 133,942 132,932 133,953 129,993 125,735 122,337 119,154 115,071 115,097 118,774 115,393 114,519 113,291 113,423 111,293 115,021 112,966 111,037 115,184 117,901 130,319
投資有価証券 - 13,185 12,606 10,921 13,665 12,961 12,217 13,763 15,533 15,849 17,061 17,666 18,522 19,132 20,532 21,493 20,565 20,384 20,104 20,158 20,312 19,210 19,456 18,793 18,473 19,341 19,371 20,747 21,129 21,770 24,969 25,768 24,856 24,834 25,715 27,829 38,944 37,665 40,622 36,041 37,769 39,659 38,212
固定資産合計 - 190,221 195,050 192,666 197,744 198,257 196,320 195,149 198,464 195,092 196,206 199,388 199,863 202,507 204,016 212,851 210,136 207,846 206,629 203,320 202,318 196,580 190,236 186,813 185,897 183,829 178,266 175,361 171,845 168,823 171,203 176,050 170,200 168,258 166,707 168,066 174,141 177,434 177,682 170,991 174,859 178,467 185,158
総資産 - 282,516 315,864 306,540 319,223 320,184 323,657 317,152 359,484 361,968 357,021 354,881 359,343 368,929 378,601 378,634 376,102 374,203 373,816 371,373 378,367 378,420 381,311 377,548 385,568 379,097 379,762 371,780 378,166 382,366 389,273 385,490 399,055 391,335 398,348 386,970 405,411 400,539 405,549 394,646 403,414 395,387 399,824
一年内返済予定の長期借入金 - 2,402 3,536 4,103 6,903 8,580 6,157 6,711 11,031 5,237 4,226 5,261 4,303 5,800 5,800 5,137 5,208 5,388 5,455 6,193 6,467 7,173 7,412 7,534 7,718 7,950 8,047 8,407 8,707 9,435 9,892 10,666 10,572 10,866 11,091 10,414 10,793 11,711 11,441 12,763 13,021 13,680 12,999
流動負債合計 - 39,974 42,117 38,198 47,180 47,329 46,848 38,024 60,780 51,378 41,000 39,516 39,553 39,058 39,955 40,636 37,846 44,179 43,205 44,316 47,782 49,226 48,620 48,171 55,013 52,848 51,537 47,436 51,701 55,567 55,417 53,658 64,076 59,296 61,211 52,849 60,198 69,425 69,395 67,839 69,838 64,084 64,070
長期借入金 - 35,964 38,184 37,617 37,233 36,743 39,751 40,903 51,722 64,412 66,675 66,076 68,463 79,040 83,626 82,853 82,878 79,682 79,468 76,349 75,974 72,387 71,704 67,760 68,241 64,955 64,697 61,224 61,644 59,348 60,031 53,908 52,975 49,724 49,682 45,456 45,016 40,718 39,064 33,545 32,130 26,273 26,190
固定負債合計 - 46,901 69,751 69,973 71,531 73,523 74,682 73,718 84,795 95,940 98,089 97,855 100,155 110,155 114,413 113,872 114,240 105,969 105,798 102,073 101,641 98,789 98,360 94,262 95,239 87,160 86,652 83,154 83,387 82,302 83,198 76,823 78,163 74,333 74,213 70,219 73,229 59,099 57,437 51,728 49,400 43,299 43,052
総負債 - 86,876 111,868 108,171 118,711 120,852 121,531 111,743 145,575 147,319 139,089 137,372 139,709 149,214 154,369 154,509 152,087 150,148 149,003 146,390 149,423 148,016 146,980 142,434 150,253 140,009 138,190 130,591 135,089 137,869 138,616 130,482 142,239 133,630 135,424 123,068 133,428 128,524 126,833 119,567 119,239 107,384 107,123
資本金及び資本剰余金 - 168,193 168,069 168,069 168,069 168,069 168,069 168,069 168,069 168,069 168,069 168,054 168,054 168,054 168,054 168,054 168,054 142,128 141,984 141,984 141,984 141,984 142,050 142,050 142,050 142,050 142,147 141,973 141,973 141,973 141,992 141,992 141,992 141,992 142,087 142,087 142,087 142,125 142,212 142,212 142,212 142,212 142,281
利益剰余金 - 43,548 48,734 51,676 56,817 59,023 61,751 62,645 69,777 69,749 73,215 72,755 75,487 76,136 79,574 79,042 79,823 79,614 83,093 83,003 86,504 87,853 91,696 92,447 94,501 96,756 100,361 101,823 103,749 105,170 108,840 109,909 114,333 116,120 119,693 121,628 126,015 127,927 132,615 134,187 138,888 139,855 146,124
株主資本 184,679 195,640 203,995 198,368 200,511 199,331 202,126 205,409 213,908 214,648 217,931 217,508 219,634 219,715 224,231 224,125 224,014 224,054 224,813 224,983 228,943 230,404 234,330 235,114 235,314 239,088 241,572 241,189 243,077 244,497 250,656 255,008 256,815 257,705 262,924 263,902 271,982 272,014 278,715 275,078 284,174 288,003 292,701