|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
33,963
|
45,175
|
41,740
|
27,758
|
26,054
|
27,999
|
26,319
|
34,251
|
38,819
|
29,739
|
24,131
|
26,005
|
31,872
|
33,619
|
30,060
|
28,590
|
29,046
|
26,747
|
23,970
|
25,103
|
42,476
|
47,041
|
48,502
|
50,195
|
49,070
|
59,398
|
57,709
|
66,915
|
74,096
|
67,189
|
62,313
|
74,913
|
61,229
|
57,832
|
40,841
|
50,324
|
43,131
|
50,096
|
45,799
|
78,554
|
87,868
|
80,959
|
|
有価証券
|
-
|
-
|
11,999
|
10,999
|
20,799
|
20,799
|
16,599
|
10,999
|
11,899
|
18,299
|
17,699
|
20,299
|
20,299
|
21,199
|
22,999
|
22,699
|
19,499
|
20,499
|
20,499
|
20,899
|
18,498
|
8,998
|
13,999
|
17,999
|
22,998
|
22,998
|
18,999
|
18,999
|
18,999
|
21,998
|
31,997
|
31,997
|
32,995
|
38,998
|
52,998
|
61,998
|
63,997
|
66,992
|
64,983
|
70,977
|
35,961
|
15,984
|
19,979
|
|
流動資産合計
|
-
|
92,295
|
120,814
|
113,873
|
121,478
|
121,926
|
127,337
|
122,003
|
161,020
|
166,875
|
160,814
|
155,492
|
159,479
|
166,422
|
174,584
|
165,782
|
165,966
|
166,357
|
167,187
|
168,053
|
176,049
|
181,840
|
191,074
|
190,735
|
199,670
|
195,268
|
201,496
|
196,418
|
206,321
|
213,543
|
218,069
|
209,440
|
228,855
|
223,077
|
231,640
|
218,904
|
231,269
|
223,105
|
227,866
|
223,654
|
228,554
|
216,919
|
214,665
|
|
有形固定資産
|
-
|
154,430
|
159,611
|
159,010
|
159,630
|
158,625
|
157,221
|
154,293
|
154,325
|
150,635
|
147,632
|
148,803
|
146,586
|
146,527
|
144,606
|
148,889
|
147,370
|
145,972
|
146,563
|
143,892
|
142,539
|
138,565
|
133,942
|
132,932
|
133,953
|
129,993
|
125,735
|
122,337
|
119,154
|
115,071
|
115,097
|
118,774
|
115,393
|
114,519
|
113,291
|
113,423
|
111,293
|
115,021
|
112,966
|
111,037
|
115,184
|
117,901
|
130,319
|
|
投資有価証券
|
-
|
13,185
|
12,606
|
10,921
|
13,665
|
12,961
|
12,217
|
13,763
|
15,533
|
15,849
|
17,061
|
17,666
|
18,522
|
19,132
|
20,532
|
21,493
|
20,565
|
20,384
|
20,104
|
20,158
|
20,312
|
19,210
|
19,456
|
18,793
|
18,473
|
19,341
|
19,371
|
20,747
|
21,129
|
21,770
|
24,969
|
25,768
|
24,856
|
24,834
|
25,715
|
27,829
|
38,944
|
37,665
|
40,622
|
36,041
|
37,769
|
39,659
|
38,212
|
|
固定資産合計
|
-
|
190,221
|
195,050
|
192,666
|
197,744
|
198,257
|
196,320
|
195,149
|
198,464
|
195,092
|
196,206
|
199,388
|
199,863
|
202,507
|
204,016
|
212,851
|
210,136
|
207,846
|
206,629
|
203,320
|
202,318
|
196,580
|
190,236
|
186,813
|
185,897
|
183,829
|
178,266
|
175,361
|
171,845
|
168,823
|
171,203
|
176,050
|
170,200
|
168,258
|
166,707
|
168,066
|
174,141
|
177,434
|
177,682
|
170,991
|
174,859
|
178,467
|
185,158
|
|
総資産
|
-
|
282,516
|
315,864
|
306,540
|
319,223
|
320,184
|
323,657
|
317,152
|
359,484
|
361,968
|
357,021
|
354,881
|
359,343
|
368,929
|
378,601
|
378,634
|
376,102
|
374,203
|
373,816
|
371,373
|
378,367
|
378,420
|
381,311
|
377,548
|
385,568
|
379,097
|
379,762
|
371,780
|
378,166
|
382,366
|
389,273
|
385,490
|
399,055
|
391,335
|
398,348
|
386,970
|
405,411
|
400,539
|
405,549
|
394,646
|
403,414
|
395,387
|
399,824
|
|
一年内返済予定の長期借入金
|
-
|
2,402
|
3,536
|
4,103
|
6,903
|
8,580
|
6,157
|
6,711
|
11,031
|
5,237
|
4,226
|
5,261
|
4,303
|
5,800
|
5,800
|
5,137
|
5,208
|
5,388
|
5,455
|
6,193
|
6,467
|
7,173
|
7,412
|
7,534
|
7,718
|
7,950
|
8,047
|
8,407
|
8,707
|
9,435
|
9,892
|
10,666
|
10,572
|
10,866
|
11,091
|
10,414
|
10,793
|
11,711
|
11,441
|
12,763
|
13,021
|
13,680
|
12,999
|
|
流動負債合計
|
-
|
39,974
|
42,117
|
38,198
|
47,180
|
47,329
|
46,848
|
38,024
|
60,780
|
51,378
|
41,000
|
39,516
|
39,553
|
39,058
|
39,955
|
40,636
|
37,846
|
44,179
|
43,205
|
44,316
|
47,782
|
49,226
|
48,620
|
48,171
|
55,013
|
52,848
|
51,537
|
47,436
|
51,701
|
55,567
|
55,417
|
53,658
|
64,076
|
59,296
|
61,211
|
52,849
|
60,198
|
69,425
|
69,395
|
67,839
|
69,838
|
64,084
|
64,070
|
|
長期借入金
|
-
|
35,964
|
38,184
|
37,617
|
37,233
|
36,743
|
39,751
|
40,903
|
51,722
|
64,412
|
66,675
|
66,076
|
68,463
|
79,040
|
83,626
|
82,853
|
82,878
|
79,682
|
79,468
|
76,349
|
75,974
|
72,387
|
71,704
|
67,760
|
68,241
|
64,955
|
64,697
|
61,224
|
61,644
|
59,348
|
60,031
|
53,908
|
52,975
|
49,724
|
49,682
|
45,456
|
45,016
|
40,718
|
39,064
|
33,545
|
32,130
|
26,273
|
26,190
|
|
固定負債合計
|
-
|
46,901
|
69,751
|
69,973
|
71,531
|
73,523
|
74,682
|
73,718
|
84,795
|
95,940
|
98,089
|
97,855
|
100,155
|
110,155
|
114,413
|
113,872
|
114,240
|
105,969
|
105,798
|
102,073
|
101,641
|
98,789
|
98,360
|
94,262
|
95,239
|
87,160
|
86,652
|
83,154
|
83,387
|
82,302
|
83,198
|
76,823
|
78,163
|
74,333
|
74,213
|
70,219
|
73,229
|
59,099
|
57,437
|
51,728
|
49,400
|
43,299
|
43,052
|
|
総負債
|
-
|
86,876
|
111,868
|
108,171
|
118,711
|
120,852
|
121,531
|
111,743
|
145,575
|
147,319
|
139,089
|
137,372
|
139,709
|
149,214
|
154,369
|
154,509
|
152,087
|
150,148
|
149,003
|
146,390
|
149,423
|
148,016
|
146,980
|
142,434
|
150,253
|
140,009
|
138,190
|
130,591
|
135,089
|
137,869
|
138,616
|
130,482
|
142,239
|
133,630
|
135,424
|
123,068
|
133,428
|
128,524
|
126,833
|
119,567
|
119,239
|
107,384
|
107,123
|
|
資本金及び資本剰余金
|
-
|
168,193
|
168,069
|
168,069
|
168,069
|
168,069
|
168,069
|
168,069
|
168,069
|
168,069
|
168,069
|
168,054
|
168,054
|
168,054
|
168,054
|
168,054
|
168,054
|
142,128
|
141,984
|
141,984
|
141,984
|
141,984
|
142,050
|
142,050
|
142,050
|
142,050
|
142,147
|
141,973
|
141,973
|
141,973
|
141,992
|
141,992
|
141,992
|
141,992
|
142,087
|
142,087
|
142,087
|
142,125
|
142,212
|
142,212
|
142,212
|
142,212
|
142,281
|
|
利益剰余金
|
-
|
43,548
|
48,734
|
51,676
|
56,817
|
59,023
|
61,751
|
62,645
|
69,777
|
69,749
|
73,215
|
72,755
|
75,487
|
76,136
|
79,574
|
79,042
|
79,823
|
79,614
|
83,093
|
83,003
|
86,504
|
87,853
|
91,696
|
92,447
|
94,501
|
96,756
|
100,361
|
101,823
|
103,749
|
105,170
|
108,840
|
109,909
|
114,333
|
116,120
|
119,693
|
121,628
|
126,015
|
127,927
|
132,615
|
134,187
|
138,888
|
139,855
|
146,124
|
|
株主資本
|
184,679
|
195,640
|
203,995
|
198,368
|
200,511
|
199,331
|
202,126
|
205,409
|
213,908
|
214,648
|
217,931
|
217,508
|
219,634
|
219,715
|
224,231
|
224,125
|
224,014
|
224,054
|
224,813
|
224,983
|
228,943
|
230,404
|
234,330
|
235,114
|
235,314
|
239,088
|
241,572
|
241,189
|
243,077
|
244,497
|
250,656
|
255,008
|
256,815
|
257,705
|
262,924
|
263,902
|
271,982
|
272,014
|
278,715
|
275,078
|
284,174
|
288,003
|
292,701
|