|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
585
|
573
|
561
|
297
|
361
|
778
|
898
|
612
|
531
|
686
|
713
|
646
|
684
|
639
|
455
|
558
|
742
|
692
|
644
|
874
|
1,014
|
974
|
577
|
943
|
1,041
|
742
|
1,059
|
878
|
1,008
|
1,136
|
1,270
|
1,267
|
1,330
|
1,787
|
939
|
854
|
986
|
988
|
1,605
|
1,110
|
1,340
|
1,090
|
|
売掛金
|
-
|
2,585
|
2,452
|
2,693
|
2,498
|
2,424
|
2,438
|
2,531
|
2,666
|
2,685
|
2,919
|
2,923
|
2,862
|
2,817
|
2,816
|
2,848
|
2,709
|
2,415
|
2,908
|
2,834
|
2,853
|
2,611
|
2,958
|
3,494
|
2,847
|
2,772
|
3,218
|
3,290
|
2,918
|
2,847
|
2,990
|
3,147
|
2,973
|
2,660
|
2,692
|
2,588
|
2,675
|
2,468
|
2,368
|
2,327
|
2,363
|
2,315
|
2,493
|
|
商品及び製品
|
-
|
1,294
|
1,156
|
1,224
|
1,332
|
1,348
|
1,204
|
1,243
|
1,195
|
1,370
|
1,311
|
1,392
|
1,332
|
1,386
|
1,462
|
1,682
|
1,656
|
1,696
|
1,637
|
1,721
|
1,613
|
1,787
|
1,965
|
2,299
|
2,324
|
2,382
|
2,334
|
2,228
|
2,213
|
2,152
|
2,193
|
2,146
|
1,757
|
1,737
|
1,665
|
1,729
|
1,547
|
1,536
|
1,652
|
1,885
|
1,692
|
1,611
|
1,672
|
|
流動資産合計
|
-
|
5,032
|
4,668
|
4,941
|
4,627
|
4,576
|
4,855
|
5,137
|
4,965
|
5,102
|
5,552
|
5,594
|
5,718
|
5,745
|
5,705
|
5,980
|
6,032
|
5,834
|
6,119
|
6,155
|
6,336
|
6,499
|
7,082
|
7,767
|
7,403
|
7,259
|
7,762
|
8,098
|
7,560
|
7,845
|
7,926
|
8,338
|
7,635
|
7,206
|
7,678
|
6,790
|
6,737
|
6,631
|
6,574
|
7,507
|
6,633
|
6,773
|
6,766
|
|
有形固定資産
|
-
|
1,910
|
1,889
|
1,846
|
1,831
|
1,799
|
1,762
|
1,773
|
1,801
|
1,796
|
1,828
|
1,903
|
1,911
|
1,914
|
1,927
|
1,993
|
2,017
|
1,993
|
2,020
|
1,987
|
1,964
|
1,937
|
1,929
|
1,944
|
1,945
|
1,939
|
2,333
|
2,298
|
2,368
|
2,377
|
2,377
|
2,358
|
2,357
|
2,356
|
1,960
|
1,972
|
1,899
|
1,913
|
1,924
|
1,908
|
2,773
|
2,734
|
2,750
|
|
投資有価証券
|
-
|
251
|
-
|
-
|
337
|
-
|
-
|
-
|
432
|
-
|
-
|
-
|
485
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
414
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
531
|
-
|
-
|
-
|
582
|
-
|
-
|
|
固定資産合計
|
-
|
2,582
|
2,569
|
2,514
|
2,506
|
2,499
|
2,421
|
2,449
|
2,520
|
2,547
|
2,683
|
2,802
|
2,725
|
2,772
|
2,810
|
2,843
|
2,927
|
2,743
|
2,806
|
2,784
|
2,701
|
2,761
|
2,801
|
2,817
|
2,885
|
2,867
|
4,101
|
5,045
|
5,234
|
5,130
|
5,079
|
5,038
|
3,400
|
3,387
|
2,983
|
3,041
|
2,885
|
2,960
|
2,993
|
2,978
|
3,801
|
3,866
|
4,021
|
|
総資産
|
-
|
7,615
|
7,237
|
7,455
|
7,133
|
7,076
|
7,277
|
7,586
|
7,485
|
7,649
|
8,234
|
8,396
|
8,444
|
8,517
|
8,515
|
8,822
|
8,959
|
8,577
|
8,925
|
8,939
|
9,038
|
9,260
|
9,883
|
10,584
|
10,288
|
10,126
|
11,862
|
13,142
|
12,793
|
12,975
|
13,004
|
13,376
|
11,035
|
10,593
|
10,661
|
9,831
|
9,622
|
9,591
|
9,567
|
10,485
|
10,434
|
10,639
|
10,787
|
|
買掛金
|
-
|
1,875
|
1,946
|
2,146
|
1,922
|
1,904
|
1,779
|
1,989
|
1,978
|
2,075
|
2,157
|
2,235
|
2,230
|
2,223
|
2,374
|
2,501
|
2,338
|
1,830
|
2,229
|
2,183
|
1,979
|
1,506
|
1,536
|
1,470
|
1,330
|
1,110
|
1,397
|
1,472
|
1,413
|
1,457
|
1,435
|
1,514
|
1,251
|
1,174
|
1,167
|
1,108
|
1,085
|
997
|
1,088
|
1,092
|
1,118
|
1,196
|
1,117
|
|
短期借入金
|
-
|
1,850
|
1,620
|
1,760
|
1,780
|
1,840
|
2,070
|
2,070
|
1,780
|
2,050
|
2,204
|
2,264
|
2,240
|
2,370
|
2,050
|
2,240
|
2,410
|
2,870
|
2,890
|
2,850
|
2,970
|
3,710
|
3,910
|
3,040
|
2,690
|
3,090
|
4,240
|
4,110
|
4,760
|
5,210
|
4,930
|
5,080
|
4,680
|
4,300
|
3,850
|
2,900
|
2,620
|
2,927
|
2,633
|
3,505
|
2,330
|
2,580
|
2,430
|
|
一年内返済予定の長期借入金
|
-
|
447
|
436
|
415
|
390
|
370
|
367
|
380
|
358
|
286
|
249
|
191
|
151
|
151
|
182
|
166
|
170
|
160
|
130
|
120
|
109
|
103
|
102
|
98
|
88
|
78
|
67
|
151
|
138
|
127
|
171
|
169
|
152
|
147
|
156
|
151
|
191
|
191
|
186
|
186
|
312
|
320
|
320
|
|
流動負債合計
|
-
|
4,717
|
4,545
|
4,827
|
4,581
|
4,613
|
4,776
|
5,050
|
4,743
|
4,881
|
5,173
|
5,167
|
5,184
|
5,311
|
5,233
|
5,455
|
5,525
|
5,367
|
5,838
|
5,729
|
5,733
|
5,906
|
6,279
|
5,356
|
5,030
|
5,044
|
6,425
|
6,431
|
7,016
|
7,456
|
7,174
|
7,427
|
6,702
|
6,379
|
6,045
|
5,010
|
4,877
|
4,834
|
4,544
|
5,493
|
4,489
|
4,802
|
4,752
|
|
長期借入金
|
-
|
756
|
641
|
567
|
455
|
363
|
373
|
286
|
290
|
261
|
316
|
283
|
333
|
296
|
325
|
297
|
252
|
220
|
194
|
177
|
142
|
116
|
92
|
78
|
54
|
38
|
109
|
389
|
355
|
327
|
542
|
504
|
466
|
428
|
385
|
353
|
369
|
323
|
276
|
234
|
1,110
|
1,040
|
963
|
|
固定負債合計
|
-
|
1,229
|
1,060
|
973
|
854
|
744
|
726
|
641
|
670
|
647
|
769
|
810
|
834
|
782
|
804
|
849
|
826
|
712
|
702
|
671
|
609
|
618
|
579
|
575
|
524
|
487
|
558
|
1,333
|
1,252
|
1,167
|
1,372
|
2,142
|
1,527
|
974
|
955
|
951
|
942
|
937
|
1,714
|
835
|
1,667
|
1,598
|
1,522
|
|
総負債
|
-
|
5,946
|
5,605
|
5,801
|
5,435
|
5,358
|
5,502
|
5,691
|
5,414
|
5,528
|
5,942
|
5,977
|
6,019
|
6,093
|
6,038
|
6,304
|
6,352
|
6,080
|
6,541
|
6,400
|
6,342
|
6,525
|
6,858
|
5,932
|
5,554
|
5,531
|
6,983
|
7,765
|
8,269
|
8,624
|
8,546
|
9,570
|
8,230
|
7,354
|
7,001
|
5,962
|
5,820
|
5,771
|
6,259
|
6,329
|
6,157
|
6,400
|
6,274
|
|
資本金及び資本剰余金
|
-
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
388
|
388
|
388
|
388
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
1,631
|
1,631
|
1,631
|
1,631
|
1,631
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
1,523
|
|
利益剰余金
|
-
|
1,306
|
1,237
|
1,241
|
1,277
|
1,254
|
1,323
|
1,437
|
1,555
|
1,584
|
1,670
|
1,780
|
1,849
|
1,835
|
1,937
|
1,984
|
2,083
|
2,015
|
2,119
|
2,234
|
2,358
|
2,413
|
2,648
|
2,900
|
2,909
|
2,779
|
2,914
|
2,972
|
2,843
|
2,695
|
2,760
|
2,114
|
1,071
|
1,492
|
1,864
|
2,056
|
1,926
|
1,903
|
1,316
|
2,158
|
2,239
|
2,252
|
2,480
|
|
株主資本
|
1,801
|
1,669
|
1,632
|
1,653
|
1,697
|
1,718
|
1,774
|
1,894
|
2,071
|
2,120
|
2,292
|
2,419
|
2,425
|
2,424
|
2,477
|
2,518
|
2,607
|
2,497
|
2,385
|
2,539
|
2,696
|
2,735
|
3,025
|
4,653
|
4,734
|
4,594
|
4,879
|
5,377
|
4,525
|
4,351
|
4,458
|
3,806
|
2,805
|
3,239
|
3,660
|
3,869
|
3,801
|
3,820
|
3,308
|
4,156
|
4,277
|
4,239
|
4,513
|