| (単位:百万円) | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 232 | 278 | 377 | 564 | 1,057 | 2,054 | 3,222 | 4,274 | 5,372 |
| 売上成長率(%) | - | 87.4 | 94.2 | 56.8 | 32.6 | 25.7 | |||
| 売上原価 | - | - | - | 3 | 79 | 171 | 189 | 358 | 477 |
| 売上総利益 | - | - | - | 560 | 978 | 1,883 | 3,033 | 3,915 | 4,895 |
| 売上総利益率(%) | - | - | - | 92.5 | 91.7 | 94.1 | 91.6 | 91.1 | |
| 営業費用 | - | - | - | 738 | 1,378 | 2,255 | 2,909 | 3,460 | 4,187 |
| 営業利益 | - | - | - | -178 | -401 | -371 | 123 | 454 | 707 |
| 営業利益率 (%) | - | - | - | -37.8 | -18.0 | 3.8 | 10.6 | 13.2 | |
| 経常(税引前)利益 | 17 | 17 | -40 | -180 | -405 | -394 | 115 | 437 | 701 |
| 経常(税引前)利益率(%) | 7.4 | 6.1 | -10.5 | -31.8 | -38.2 | -19.1 | 3.6 | 10.2 | 13.0 |
| 法人税等合計 | - | - | - | -1 | 3 | -6 | -19 | 114 | 201 |
| 実効税率(%) | - | - | - | -0.8 | 1.3 | -15.7 | 26.1 | 28.7 | |
| 純利益 | 12 | 10 | -57 | -180 | -437 | -566 | 133 | 323 | 597 |
| 一株あたり利益 | 135.24 | 114.41 | -584.85 | -83.85 | -185.97 | -203.41 | 43.18 | 81.63 | 133.04 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | 39.97 | 77.14 | - |
| 配当性向(%) | - | - | - | - | - | - | 0.0 | 0.0 | - |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 0 | 0 | 0 |