|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,331
|
1,738
|
1,463
|
1,609
|
2,034
|
1,691
|
1,917
|
2,348
|
2,711
|
3,729
|
4,441
|
3,195
|
3,973
|
3,930
|
3,818
|
3,805
|
4,782
|
4,763
|
4,547
|
4,263
|
5,829
|
6,066
|
6,669
|
6,437
|
7,482
|
7,665
|
7,767
|
7,669
|
9,610
|
8,300
|
8,865
|
8,329
|
9,841
|
8,823
|
7,532
|
6,557
|
8,708
|
6,337
|
5,951
|
6,347
|
7,208
|
6,457
|
|
流動資産合計
|
-
|
8,750
|
9,484
|
9,953
|
9,841
|
8,042
|
7,917
|
8,929
|
9,221
|
9,862
|
10,432
|
11,992
|
10,512
|
11,316
|
11,389
|
11,736
|
11,528
|
12,387
|
12,284
|
12,167
|
11,202
|
12,437
|
12,375
|
13,293
|
12,906
|
13,665
|
13,726
|
14,178
|
14,088
|
16,263
|
14,677
|
15,396
|
14,358
|
16,086
|
15,312
|
14,144
|
13,072
|
15,010
|
12,631
|
12,885
|
12,709
|
14,021
|
13,517
|
|
有形固定資産
|
-
|
20,977
|
20,882
|
21,019
|
20,806
|
20,601
|
20,465
|
20,352
|
20,115
|
20,727
|
20,629
|
20,935
|
20,547
|
20,443
|
20,427
|
20,486
|
20,471
|
20,539
|
20,339
|
20,352
|
20,822
|
20,783
|
20,641
|
20,661
|
20,551
|
20,338
|
20,274
|
20,170
|
20,143
|
20,854
|
21,485
|
21,371
|
22,198
|
21,995
|
22,695
|
23,881
|
23,898
|
23,767
|
24,978
|
24,807
|
24,732
|
25,665
|
25,379
|
|
投資有価証券
|
-
|
5,521
|
5,507
|
6,376
|
5,983
|
5,741
|
6,025
|
6,535
|
6,529
|
6,657
|
6,764
|
6,832
|
6,889
|
7,015
|
7,182
|
6,513
|
6,520
|
6,336
|
6,328
|
6,604
|
6,200
|
6,264
|
6,356
|
6,334
|
6,554
|
6,380
|
6,563
|
6,445
|
6,339
|
6,199
|
6,235
|
6,609
|
6,696
|
6,938
|
7,343
|
7,369
|
8,058
|
8,353
|
7,961
|
8,528
|
8,708
|
8,453
|
9,011
|
|
固定資産合計
|
-
|
29,675
|
29,572
|
30,568
|
29,962
|
29,459
|
29,584
|
29,946
|
29,708
|
30,473
|
30,442
|
30,783
|
30,418
|
30,488
|
30,582
|
30,059
|
30,101
|
29,951
|
29,842
|
30,059
|
30,118
|
30,085
|
29,964
|
29,910
|
29,986
|
29,497
|
29,590
|
29,262
|
29,160
|
29,654
|
30,302
|
30,522
|
31,474
|
31,577
|
32,644
|
33,772
|
34,463
|
34,546
|
35,374
|
35,706
|
35,878
|
36,523
|
36,750
|
|
総資産
|
-
|
38,425
|
39,056
|
40,521
|
39,804
|
37,501
|
37,500
|
38,875
|
38,928
|
40,335
|
40,873
|
42,775
|
40,931
|
41,804
|
41,971
|
41,795
|
41,629
|
42,337
|
42,126
|
42,225
|
41,321
|
42,522
|
42,339
|
43,203
|
42,892
|
43,162
|
43,317
|
43,440
|
43,248
|
45,917
|
44,978
|
45,917
|
45,833
|
47,662
|
47,956
|
47,916
|
47,535
|
49,556
|
48,005
|
48,592
|
48,587
|
50,544
|
50,268
|
|
短期借入金
|
-
|
3,336
|
3,536
|
3,517
|
4,283
|
4,050
|
4,228
|
4,422
|
4,606
|
4,515
|
4,406
|
4,210
|
3,965
|
3,744
|
3,628
|
3,432
|
3,156
|
2,959
|
3,180
|
3,173
|
3,172
|
4,173
|
4,224
|
4,411
|
4,253
|
3,689
|
3,539
|
3,340
|
3,284
|
3,153
|
3,157
|
2,933
|
3,693
|
3,730
|
3,840
|
5,057
|
4,394
|
4,287
|
4,020
|
4,125
|
4,467
|
4,670
|
4,259
|
|
一年内返済予定の長期借入金
|
-
|
3,274
|
-
|
-
|
3,783
|
-
|
-
|
-
|
4,506
|
-
|
-
|
-
|
3,965
|
-
|
-
|
-
|
3,156
|
-
|
-
|
-
|
2,872
|
-
|
-
|
-
|
3,753
|
-
|
-
|
-
|
2,784
|
-
|
-
|
-
|
3,193
|
-
|
-
|
-
|
3,794
|
-
|
-
|
-
|
4,167
|
-
|
-
|
|
流動負債合計
|
-
|
8,246
|
8,550
|
9,105
|
9,759
|
7,121
|
7,458
|
7,733
|
8,084
|
8,087
|
7,851
|
8,109
|
7,474
|
7,125
|
7,308
|
7,378
|
7,292
|
6,591
|
6,981
|
6,840
|
6,894
|
7,247
|
7,436
|
8,026
|
7,879
|
6,782
|
7,034
|
6,777
|
6,954
|
7,288
|
6,363
|
6,225
|
7,136
|
6,853
|
7,266
|
8,253
|
7,782
|
7,437
|
7,442
|
7,984
|
8,472
|
7,831
|
7,784
|
|
長期借入金
|
-
|
8,322
|
8,463
|
9,222
|
8,208
|
8,612
|
7,934
|
8,500
|
8,002
|
9,097
|
9,629
|
10,990
|
10,031
|
11,154
|
10,901
|
10,857
|
10,476
|
11,794
|
11,020
|
10,834
|
10,154
|
10,771
|
10,146
|
10,223
|
9,701
|
10,982
|
10,507
|
10,783
|
10,317
|
12,529
|
12,550
|
13,150
|
11,925
|
13,499
|
12,910
|
11,793
|
11,231
|
13,011
|
11,691
|
10,968
|
10,264
|
12,542
|
11,631
|
|
固定負債合計
|
-
|
13,228
|
13,349
|
14,087
|
13,175
|
13,480
|
12,737
|
13,417
|
12,967
|
14,128
|
14,617
|
15,939
|
14,744
|
15,774
|
15,461
|
15,438
|
15,093
|
16,434
|
15,564
|
15,464
|
14,568
|
15,205
|
14,497
|
14,544
|
13,863
|
15,092
|
14,549
|
14,786
|
14,120
|
16,277
|
16,173
|
16,851
|
15,458
|
17,122
|
16,473
|
15,307
|
14,556
|
16,496
|
14,956
|
14,384
|
13,469
|
15,780
|
14,945
|
|
総負債
|
-
|
21,473
|
21,899
|
23,192
|
22,934
|
20,601
|
20,195
|
21,150
|
21,051
|
22,215
|
22,468
|
24,048
|
22,219
|
22,899
|
22,769
|
22,815
|
22,385
|
23,025
|
22,545
|
22,304
|
21,461
|
22,452
|
21,933
|
22,570
|
21,741
|
21,874
|
21,583
|
21,562
|
21,075
|
23,565
|
22,536
|
23,075
|
22,594
|
23,975
|
23,739
|
23,561
|
22,338
|
23,933
|
22,398
|
22,367
|
21,941
|
23,610
|
22,729
|
|
資本金及び資本剰余金
|
-
|
5,591
|
5,591
|
5,591
|
5,591
|
5,591
|
5,591
|
5,591
|
5,592
|
5,592
|
5,592
|
5,592
|
5,596
|
5,596
|
5,596
|
5,596
|
5,599
|
5,599
|
5,599
|
5,599
|
5,604
|
5,604
|
5,607
|
5,607
|
5,614
|
5,614
|
5,617
|
5,617
|
5,623
|
5,623
|
5,624
|
5,624
|
5,624
|
5,624
|
5,625
|
5,625
|
5,627
|
5,627
|
5,628
|
5,628
|
5,630
|
5,630
|
5,631
|
|
利益剰余金
|
-
|
11,010
|
11,173
|
11,251
|
11,394
|
11,483
|
11,697
|
11,752
|
11,891
|
11,984
|
12,207
|
12,432
|
12,528
|
12,693
|
12,892
|
13,117
|
13,282
|
13,369
|
13,665
|
13,804
|
14,017
|
14,133
|
14,397
|
14,646
|
14,899
|
15,115
|
15,452
|
15,709
|
15,986
|
16,203
|
16,483
|
16,640
|
16,955
|
17,192
|
17,517
|
17,718
|
17,927
|
18,073
|
18,412
|
18,728
|
18,986
|
19,318
|
19,656
|
|
株主資本
|
16,170
|
16,952
|
17,156
|
17,330
|
16,870
|
16,900
|
17,305
|
17,725
|
17,877
|
18,120
|
18,405
|
18,727
|
18,712
|
18,905
|
19,201
|
18,979
|
19,244
|
19,312
|
19,581
|
19,921
|
19,859
|
20,070
|
20,406
|
20,633
|
21,151
|
21,289
|
21,734
|
21,877
|
22,173
|
22,352
|
22,442
|
22,842
|
23,239
|
23,687
|
24,217
|
24,355
|
25,197
|
25,622
|
25,606
|
26,224
|
26,646
|
26,933
|
27,538
|