|
(単位:百万円)
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
5,165
|
6,142
|
5,310
|
5,083
|
5,898
|
6,094
|
7,823
|
6,715
|
6,800
|
6,634
|
5,837
|
6,234
|
6,050
|
6,392
|
8,203
|
8,135
|
7,195
|
6,482
|
5,544
|
6,665
|
6,616
|
6,715
|
7,180
|
7,185
|
7,041
|
7,128
|
6,628
|
6,276
|
|
流動資産合計
|
-
|
23,058
|
23,765
|
23,976
|
23,139
|
24,482
|
23,704
|
24,880
|
23,435
|
24,971
|
24,395
|
24,017
|
24,687
|
25,410
|
25,053
|
28,329
|
28,991
|
29,091
|
28,661
|
29,112
|
30,234
|
31,530
|
31,542
|
32,208
|
31,714
|
32,962
|
32,572
|
33,517
|
33,538
|
|
有形固定資産
|
-
|
6,113
|
5,932
|
6,200
|
6,199
|
6,408
|
6,273
|
6,229
|
6,048
|
5,852
|
5,841
|
5,848
|
5,748
|
5,862
|
5,738
|
6,214
|
7,678
|
7,687
|
7,860
|
8,852
|
9,246
|
9,438
|
9,518
|
9,854
|
10,709
|
11,226
|
11,891
|
11,742
|
11,606
|
|
投資有価証券
|
-
|
-
|
455
|
-
|
-
|
-
|
341
|
-
|
-
|
-
|
-
|
381
|
-
|
-
|
-
|
348
|
-
|
-
|
-
|
334
|
-
|
-
|
-
|
305
|
-
|
-
|
-
|
296
|
-
|
|
固定資産合計
|
-
|
16,095
|
16,882
|
17,104
|
17,899
|
18,248
|
17,830
|
18,157
|
17,656
|
17,248
|
16,393
|
16,304
|
16,191
|
16,253
|
16,022
|
16,766
|
18,704
|
18,819
|
18,871
|
21,101
|
21,516
|
21,764
|
21,742
|
22,334
|
22,813
|
23,444
|
23,796
|
23,863
|
23,655
|
|
総資産
|
-
|
39,154
|
40,647
|
41,080
|
41,039
|
42,731
|
41,535
|
43,038
|
41,091
|
42,219
|
40,788
|
40,321
|
40,879
|
41,664
|
41,076
|
45,096
|
47,695
|
47,911
|
47,532
|
50,213
|
51,750
|
53,295
|
53,284
|
54,542
|
54,527
|
56,406
|
56,369
|
57,380
|
57,193
|
|
短期借入金
|
-
|
6,441
|
5,926
|
7,875
|
7,170
|
8,320
|
5,960
|
9,492
|
7,365
|
7,931
|
6,649
|
7,232
|
8,468
|
8,293
|
6,554
|
4,883
|
7,612
|
6,958
|
6,333
|
6,383
|
8,490
|
8,910
|
7,683
|
6,333
|
5,340
|
6,660
|
3,733
|
6,433
|
8,290
|
|
一年内返済予定の長期借入金
|
-
|
4,062
|
3,716
|
3,256
|
3,293
|
3,489
|
3,803
|
4,032
|
4,401
|
4,231
|
4,062
|
3,952
|
3,095
|
3,385
|
2,785
|
3,376
|
3,078
|
3,401
|
3,350
|
3,347
|
4,685
|
4,346
|
4,441
|
4,483
|
2,964
|
3,145
|
3,089
|
3,027
|
2,963
|
|
流動負債合計
|
-
|
16,851
|
16,518
|
17,056
|
16,633
|
18,548
|
16,697
|
20,089
|
18,368
|
19,502
|
18,021
|
17,584
|
17,812
|
17,971
|
15,763
|
16,289
|
17,748
|
17,216
|
16,066
|
17,945
|
20,685
|
21,057
|
20,140
|
20,551
|
17,230
|
19,007
|
15,115
|
20,192
|
21,075
|
|
長期借入金
|
-
|
7,232
|
7,775
|
7,287
|
7,911
|
7,595
|
8,058
|
7,030
|
6,477
|
6,340
|
6,359
|
6,133
|
6,373
|
6,851
|
7,560
|
7,693
|
7,805
|
8,084
|
7,729
|
7,341
|
6,011
|
6,651
|
6,224
|
7,287
|
7,132
|
6,712
|
8,334
|
7,901
|
7,469
|
|
固定負債合計
|
-
|
10,613
|
11,121
|
10,690
|
11,302
|
11,057
|
11,990
|
10,885
|
10,237
|
9,985
|
10,050
|
9,793
|
9,991
|
10,391
|
11,124
|
12,324
|
13,056
|
13,412
|
13,202
|
13,210
|
12,119
|
12,773
|
12,449
|
13,483
|
16,538
|
16,396
|
19,065
|
18,320
|
17,488
|
|
総負債
|
-
|
27,464
|
27,640
|
27,746
|
27,936
|
29,605
|
28,687
|
30,975
|
28,605
|
29,488
|
28,071
|
27,377
|
27,803
|
28,362
|
26,888
|
28,614
|
30,804
|
30,629
|
29,268
|
31,155
|
32,804
|
33,830
|
32,590
|
34,034
|
33,768
|
35,404
|
34,181
|
38,513
|
38,563
|
|
資本金及び資本剰余金
|
-
|
7,498
|
6,589
|
6,589
|
6,585
|
6,585
|
6,585
|
6,585
|
6,585
|
6,585
|
6,585
|
6,585
|
6,585
|
6,587
|
6,587
|
6,958
|
6,958
|
6,960
|
6,960
|
6,960
|
6,960
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,967
|
6,967
|
6,967
|
|
利益剰余金
|
-
|
6,436
|
8,571
|
8,935
|
8,867
|
8,870
|
8,550
|
7,757
|
8,161
|
8,402
|
8,377
|
8,603
|
8,730
|
8,956
|
9,789
|
9,948
|
10,204
|
10,474
|
11,440
|
12,322
|
12,137
|
12,534
|
13,742
|
13,534
|
13,617
|
13,952
|
15,014
|
15,140
|
14,895
|
|
株主資本
|
13,307
|
11,689
|
13,006
|
13,334
|
13,102
|
13,125
|
12,848
|
12,062
|
12,486
|
12,731
|
12,716
|
12,944
|
13,076
|
13,301
|
14,188
|
16,482
|
16,890
|
17,281
|
18,263
|
19,057
|
18,946
|
19,464
|
20,693
|
20,507
|
20,759
|
21,001
|
22,187
|
18,867
|
18,630
|