|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
404
|
449
|
804
|
917
|
919
|
1,155
|
1,068
|
930
|
1,007
|
1,019
|
1,237
|
965
|
1,467
|
1,521
|
1,564
|
1,479
|
1,593
|
1,442
|
1,466
|
|
売掛金
|
-
|
-
|
-
|
-
|
377
|
-
|
290
|
293
|
560
|
770
|
418
|
496
|
444
|
484
|
443
|
455
|
447
|
491
|
471
|
-
|
|
流動資産合計
|
-
|
694
|
704
|
1,136
|
1,305
|
1,378
|
1,457
|
1,404
|
1,547
|
1,854
|
1,467
|
1,749
|
1,426
|
1,995
|
1,983
|
2,047
|
1,956
|
2,102
|
1,934
|
1,954
|
|
有形固定資産
|
-
|
13
|
8
|
10
|
8
|
8
|
8
|
7
|
6
|
5
|
5
|
6
|
5
|
25
|
25
|
24
|
23
|
24
|
25
|
22
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
0
|
135
|
138
|
134
|
56
|
59
|
0
|
100
|
120
|
|
固定資産合計
|
-
|
54
|
42
|
44
|
40
|
42
|
43
|
53
|
64
|
221
|
217
|
177
|
355
|
339
|
328
|
239
|
235
|
183
|
277
|
288
|
|
総資産
|
-
|
749
|
746
|
1,180
|
1,346
|
1,421
|
1,500
|
1,457
|
1,611
|
2,075
|
1,684
|
1,927
|
1,782
|
2,335
|
2,312
|
2,287
|
2,193
|
2,286
|
2,211
|
2,243
|
|
短期借入金
|
-
|
-
|
200
|
200
|
200
|
200
|
400
|
200
|
200
|
400
|
250
|
437
|
225
|
562
|
537
|
525
|
512
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
16
|
16
|
33
|
33
|
33
|
33
|
53
|
47
|
50
|
75
|
103
|
138
|
256
|
287
|
311
|
291
|
279
|
256
|
225
|
|
流動負債合計
|
-
|
502
|
493
|
610
|
641
|
673
|
749
|
603
|
733
|
1,196
|
754
|
1,057
|
814
|
1,277
|
1,236
|
1,269
|
1,227
|
1,297
|
1,212
|
1,251
|
|
長期借入金
|
-
|
26
|
9
|
36
|
27
|
19
|
11
|
77
|
70
|
104
|
163
|
173
|
268
|
354
|
358
|
388
|
341
|
319
|
260
|
210
|
|
固定負債合計
|
-
|
76
|
9
|
40
|
31
|
23
|
15
|
81
|
73
|
108
|
167
|
177
|
272
|
358
|
362
|
391
|
345
|
325
|
262
|
212
|
|
総負債
|
-
|
579
|
503
|
650
|
673
|
696
|
765
|
685
|
807
|
1,304
|
922
|
1,235
|
1,087
|
1,635
|
1,599
|
1,661
|
1,573
|
1,622
|
1,474
|
1,464
|
|
資本金及び資本剰余金
|
-
|
13
|
13
|
172
|
265
|
266
|
266
|
267
|
268
|
268
|
269
|
269
|
270
|
270
|
271
|
271
|
274
|
274
|
274
|
275
|
|
利益剰余金
|
-
|
156
|
229
|
357
|
408
|
458
|
468
|
505
|
543
|
564
|
567
|
558
|
556
|
559
|
572
|
484
|
477
|
486
|
553
|
592
|
|
株主資本
|
95
|
170
|
243
|
530
|
673
|
724
|
735
|
772
|
804
|
771
|
761
|
691
|
694
|
699
|
712
|
625
|
619
|
663
|
736
|
778
|