| (単位:%) | 2017/6 | 2018/6 | 2019/6 | 2020/6 | 2021/6 | 2022/6 | 2023/6 | 2024/6 | 2025/6 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 146 | 247 | 382 | 617 | 722 | 1,057 | 1,686 | 2,117 | 2,398 |
| 売上成長率(%) | - | 17.0 | 46.4 | 59.5 | 25.6 | 13.3 | |||
| 売上原価 | - | - | - | 282 | 367 | 571 | 835 | 1,341 | 1,666 |
| 売上総利益 | - | - | - | 335 | 354 | 486 | 850 | 775 | 732 |
| 売上総利益率(%) | - | - | - | 49.1 | 46.0 | 50.5 | 36.6 | 30.5 | |
| 営業費用 | - | - | - | 293 | 300 | 387 | 501 | 641 | 831 |
| 営業利益 | - | - | - | 42 | 54 | 99 | 349 | 133 | -100 |
| 営業利益率 (%) | - | - | - | 7.6 | 9.4 | 20.7 | 6.3 | -4.2 | |
| 経常(税引前)利益 | -24 | 45 | 45 | 42 | 50 | 94 | 349 | 132 | -102 |
| 経常(税引前)利益率(%) | -16.2 | 18.3 | 11.9 | 6.8 | 7.0 | 8.9 | 20.7 | 6.3 | -4.2 |
| 法人税等合計 | - | - | - | 5 | 9 | 27 | 106 | 45 | -24 |
| 実効税率(%) | - | - | - | 18.2 | 28.8 | 30.6 | 34.4 | 23.0 | |
| 純利益 | -24 | 40 | 24 | 36 | 51 | 72 | 245 | 88 | -100 |
| 純利益率(%) | 7.1 | 6.9 | 14.5 | 4.2 | -4.2 | ||||
| 一株あたり利益 | -599.6 | 1010.43 | 614.43 | 9.11 | 12.86 | 15.2 | 43.93 | 15.8 | -17.91 |
| 希薄化後一株あたり利益 | - | - | - | - | - | 15.17 | 43.48 | 15.74 | - |
| 配当性向(%) | - | - | - | - | - | 0.0 | 0.0 | 171.5 | - |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 0 | 27 | 53.5 |
| EBITDA | - | - | - | 63 | 108 | 359 | 142 | -88 | |
| EBITDAマージン(%) | - | - | - | 8.8 | 10.2 | 21.3 | 6.7 | -3.7 |