|
(単位:千円)
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
309,178
|
297,168
|
-
|
319,000
|
349,709
|
368,982
|
358,638
|
-
|
381,000
|
388,623
|
419,887
|
418,540
|
-
|
434,000
|
448,000
|
461,000
|
433,000
|
-
|
465,000
|
478,000
|
546,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
3.45
|
-
|
7.14
|
6.7
|
18.44
|
|
売上原価
|
-
|
201,665
|
196,249
|
-
|
210,360
|
221,481
|
236,395
|
229,939
|
-
|
244,861
|
250,148
|
261,636
|
256,592
|
-
|
267,757
|
277,207
|
285,902
|
270,538
|
-
|
289,549
|
301,189
|
340,185
|
|
売上総利益
|
-
|
107,513
|
100,919
|
-
|
108,781
|
128,227
|
132,765
|
128,699
|
-
|
135,871
|
138,475
|
158,251
|
161,948
|
-
|
165,946
|
170,595
|
175,082
|
162,683
|
-
|
175,490
|
177,131
|
205,354
|
|
売上総利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
37.57
|
-
|
37.74
|
37.06
|
37.61
|
|
営業費用
|
-
|
108,541
|
107,380
|
-
|
111,279
|
108,117
|
110,312
|
113,515
|
-
|
131,241
|
141,199
|
152,665
|
163,396
|
-
|
177,006
|
170,926
|
154,451
|
159,620
|
-
|
165,335
|
167,576
|
177,146
|
|
営業利益
|
-
|
-1,029
|
-6,000
|
-
|
-2,959
|
20,109
|
22,454
|
15,183
|
-
|
4,814
|
-2,814
|
5,676
|
-1,000
|
-
|
-11,000
|
-839
|
19,839
|
3,000
|
-
|
10,000
|
9,000
|
28,000
|
|
営業利益率 (%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.69
|
-
|
2.15
|
1.88
|
5.13
|
|
経常(税引前)利益
|
-
|
-5,887
|
-16,000
|
-
|
-3,431
|
20,416
|
22,318
|
15,089
|
-
|
4,398
|
-3,487
|
5,602
|
-1,000
|
-
|
-11,545
|
-559
|
20,018
|
3,000
|
-
|
13,000
|
9,000
|
35,000
|
|
経常(税引前)利益率(%)
|
-
|
-1.9
|
-5.38
|
-
|
-1.08
|
5.84
|
6.05
|
4.21
|
-
|
1.15
|
-0.9
|
1.33
|
-0.24
|
-
|
-2.66
|
-0.12
|
4.34
|
0.69
|
-
|
2.8
|
1.88
|
6.41
|
|
法人税等合計
|
-
|
-9,199
|
-5,200
|
-
|
-1,120
|
6,222
|
12,427
|
5,244
|
-
|
2,372
|
-2,059
|
-5,027
|
-642
|
-
|
-3,877
|
2,415
|
2,634
|
1,030
|
-
|
5,344
|
1,104
|
-3,394
|
|
実効税率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0
|
-
|
0
|
0
|
0
|
|
純利益
|
-
|
3,312
|
-11,000
|
-
|
-2,310
|
14,000
|
9,937
|
9,845
|
-
|
2,000
|
-1,000
|
11,000
|
-1,000
|
-
|
-7,000
|
-2,974
|
17,589
|
2,015
|
-
|
7,795
|
-663
|
37,783
|
|
純利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.47
|
-
|
1.68
|
-0.14
|
6.92
|
|
一株あたり利益
|
-
|
-
|
-6.63
|
-
|
-1.05
|
7.56
|
5.33
|
5.2
|
-
|
1.07
|
-0.53
|
5.4
|
-0.67
|
-
|
-4.06
|
-1.57
|
9.3
|
1.07
|
-
|
4.12
|
-0.34
|
20.07
|
|
希薄化後一株あたり利益
|
-
|
-
|
-6.63
|
-
|
-1.05
|
7.56
|
5.33
|
5.17
|
-
|
1.07
|
-0.54
|
5.37
|
-0.67
|
-
|
-4.06
|
-1.57
|
9.3
|
1.07
|
-
|
4.12
|
-0.34
|
20.07
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
0
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|