CaSy【9215】 業績推移・財務諸表

(単位:千円) 4Q18 4Q19 4Q20 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 155,965 169,183 169,779 309,991 284,928 302,733 327,867 327,059 322,119 324,107 349,465 344,289 351,907 355,407 324,359 271,917 341,816 325,192 351,201
現金 + 有価証券 - 155,965 169,183 169,779 309,991 284,928 302,733 327,867 327,059 322,119 324,107 349,465 344,289 351,907 355,407 324,359 271,917 341,816 325,192 351,201
流動資産合計 - 249,810 226,275 232,303 363,204 361,475 374,799 400,779 394,470 411,891 408,312 442,658 438,942 462,190 457,267 441,675 386,367 479,716 473,234 509,348
有形固定資産 - 17,425 11,623 8,047 7,281 6,514 5,748 4,982 4,243 4,085 3,554 2,697 1,903 1,109 491 335 293 251 209 167
投資有価証券 - - - - - - - - - - - - - - - 46,100 - - - 41,038
固定資産合計 - 33,642 29,561 37,937 40,310 39,120 44,209 42,282 43,782 45,277 43,549 44,281 45,782 53,579 56,009 97,004 128,710 127,762 190,111 194,408
総資産 - 283,452 255,836 270,241 403,515 400,596 419,008 443,062 438,252 457,168 451,861 486,940 484,724 515,770 513,277 538,680 515,077 607,478 663,345 703,756
短期借入金 - - - - - - - - - - - - 10,000 24,164 58,328 10,825 1,663 18,333 13,332 8,331
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - 41,500 46,395 64,623 29,272 49,159
流動負債合計 - 113,682 136,549 147,888 136,356 135,748 140,285 154,400 139,745 156,636 152,348 177,205 176,261 214,975 255,455 264,769 220,502 279,623 350,378 274,566
長期借入金 - - 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 30,000 28,500 47,148 76,486 76,921 154,821
固定負債合計 - 0 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 30,000 28,500 47,148 76,486 76,921 154,821
総負債 - 113,682 206,549 217,888 206,356 205,748 210,285 224,400 209,745 226,636 222,348 247,205 246,261 284,975 285,455 293,269 267,650 356,110 427,299 429,387
資本金及び資本剰余金 - 451,295 451,295 451,295 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,545 606,252
利益剰余金 - -281,524 -402,008 -398,942 -409,386 -411,697 -397,821 -387,882 -378,037 -376,012 -377,032 -366,810 -368,081 -375,750 -378,723 -361,134 -359,118 -351,323 -351,986 -314,203
株主資本 380,533 169,770 49,286 52,352 197,158 194,847 208,723 218,662 228,507 230,532 229,512 239,734 238,463 230,794 227,821 245,410 247,000 251,000 236,000 274,000
有利子負債合計 - - 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 70,000 80,000 94,164 88,328 80,825 95,206 159,442 119,525 212,311
純有利子負債 - - -99,183 -99,779 -239,991 -214,928 -232,733 -257,867 -257,059 -252,119 -254,107 -279,465 -264,289 -257,743 -267,079 -243,534 -176,711 -182,374 -205,667 -138,890
DEレシオ(%) - - 142.03 133.71 35.5 35.93 33.54 32.01 30.63 30.36 30.5 29.2 33.55 40.8 38.77 32.93 38.54 63.52 50.65 77.49