|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,178
|
8,399
|
8,355
|
9,650
|
10,477
|
10,774
|
10,704
|
11,204
|
11,472
|
11,179
|
10,848
|
11,508
|
11,716
|
11,638
|
11,320
|
11,555
|
12,126
|
12,128
|
11,722
|
11,185
|
10,816
|
10,425
|
9,347
|
8,682
|
10,050
|
9,755
|
9,042
|
9,724
|
9,789
|
9,334
|
8,969
|
8,966
|
9,287
|
8,040
|
7,572
|
7,486
|
7,702
|
7,408
|
8,560
|
7,892
|
7,226
|
7,806
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
|
売掛金
|
-
|
2,263
|
2,227
|
2,328
|
2,300
|
2,105
|
2,222
|
2,394
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
11,008
|
11,137
|
11,230
|
12,481
|
13,075
|
13,400
|
13,551
|
13,812
|
13,977
|
13,669
|
13,594
|
14,307
|
14,196
|
14,404
|
14,435
|
14,668
|
14,484
|
14,641
|
14,421
|
13,644
|
12,795
|
12,609
|
11,854
|
11,880
|
12,788
|
12,223
|
11,899
|
12,931
|
12,252
|
12,123
|
11,809
|
11,699
|
11,672
|
10,894
|
10,609
|
11,081
|
10,292
|
10,345
|
11,584
|
10,930
|
11,218
|
10,976
|
|
有形固定資産
|
-
|
7,235
|
7,438
|
7,660
|
7,572
|
7,697
|
7,576
|
7,654
|
7,565
|
7,537
|
7,836
|
8,023
|
7,633
|
7,838
|
7,986
|
8,090
|
7,976
|
7,894
|
7,637
|
7,819
|
7,910
|
8,304
|
8,723
|
9,510
|
9,736
|
9,937
|
10,179
|
10,684
|
10,329
|
10,452
|
10,080
|
10,506
|
10,606
|
10,443
|
11,077
|
11,639
|
11,305
|
12,101
|
12,247
|
12,901
|
13,218
|
12,784
|
13,100
|
|
投資有価証券
|
-
|
1,894
|
1,854
|
1,928
|
1,733
|
1,670
|
1,713
|
2,021
|
1,918
|
2,038
|
1,918
|
1,982
|
1,849
|
1,836
|
1,964
|
1,731
|
1,831
|
1,784
|
1,901
|
1,941
|
1,647
|
1,662
|
1,696
|
1,801
|
1,927
|
1,871
|
1,933
|
1,888
|
2,005
|
2,059
|
2,005
|
2,158
|
2,095
|
2,230
|
2,320
|
2,310
|
2,410
|
2,434
|
2,336
|
2,502
|
2,594
|
2,545
|
2,699
|
|
固定資産合計
|
-
|
13,776
|
13,979
|
14,230
|
13,023
|
12,402
|
12,247
|
12,635
|
12,634
|
12,682
|
12,901
|
13,180
|
12,703
|
12,884
|
13,165
|
13,089
|
13,136
|
13,082
|
12,830
|
13,009
|
13,053
|
13,550
|
13,907
|
14,709
|
15,114
|
15,471
|
15,699
|
16,187
|
15,974
|
16,301
|
16,038
|
16,943
|
16,975
|
16,930
|
17,741
|
18,384
|
18,037
|
19,032
|
18,971
|
19,663
|
20,331
|
19,684
|
20,073
|
|
総資産
|
-
|
24,784
|
25,116
|
25,460
|
25,504
|
25,477
|
25,647
|
26,186
|
26,445
|
26,659
|
26,570
|
26,774
|
27,010
|
27,081
|
27,569
|
27,525
|
27,803
|
27,566
|
27,470
|
27,430
|
26,697
|
26,345
|
26,516
|
26,562
|
26,994
|
28,259
|
27,923
|
28,086
|
28,906
|
28,552
|
28,161
|
28,752
|
28,674
|
28,602
|
28,635
|
28,993
|
29,118
|
29,324
|
29,316
|
31,247
|
31,262
|
30,902
|
31,049
|
|
買掛金
|
-
|
935
|
914
|
982
|
897
|
812
|
860
|
904
|
989
|
903
|
846
|
952
|
1,038
|
916
|
981
|
999
|
1,022
|
781
|
843
|
845
|
918
|
656
|
725
|
806
|
962
|
804
|
714
|
811
|
1,040
|
716
|
664
|
828
|
915
|
829
|
855
|
823
|
942
|
809
|
710
|
787
|
949
|
926
|
846
|
|
短期借入金
|
-
|
1,505
|
1,570
|
1,582
|
1,490
|
1,582
|
1,567
|
1,578
|
1,490
|
1,583
|
1,568
|
1,583
|
1,395
|
1,543
|
1,528
|
1,543
|
1,395
|
1,543
|
1,528
|
1,543
|
1,395
|
1,638
|
1,818
|
1,833
|
1,395
|
1,548
|
1,533
|
1,485
|
1,345
|
1,438
|
1,392
|
1,390
|
1,275
|
1,305
|
1,390
|
1,466
|
1,375
|
1,472
|
1,468
|
1,580
|
1,375
|
1,497
|
1,482
|
|
一年内返済予定の長期借入金
|
-
|
72
|
-
|
-
|
72
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
105
|
-
|
-
|
|
流動負債合計
|
-
|
3,188
|
3,191
|
3,174
|
3,203
|
3,265
|
3,187
|
3,071
|
3,212
|
3,383
|
3,181
|
3,098
|
3,263
|
3,401
|
3,403
|
3,223
|
3,374
|
3,270
|
3,167
|
3,067
|
3,106
|
3,123
|
3,219
|
3,265
|
3,226
|
3,359
|
3,113
|
3,135
|
3,670
|
3,308
|
3,090
|
3,413
|
3,319
|
3,744
|
3,360
|
3,120
|
3,268
|
3,352
|
3,454
|
3,359
|
3,356
|
3,655
|
3,429
|
|
長期借入金
|
-
|
457
|
421
|
405
|
385
|
369
|
348
|
334
|
313
|
297
|
286
|
270
|
479
|
448
|
412
|
381
|
345
|
315
|
279
|
248
|
217
|
286
|
255
|
225
|
194
|
297
|
262
|
441
|
422
|
418
|
415
|
411
|
407
|
403
|
400
|
743
|
721
|
699
|
669
|
642
|
615
|
588
|
561
|
|
固定負債合計
|
-
|
2,623
|
2,533
|
2,556
|
2,832
|
2,867
|
2,837
|
2,982
|
2,866
|
2,882
|
2,872
|
2,900
|
3,057
|
2,998
|
2,945
|
3,018
|
2,950
|
2,950
|
2,935
|
2,907
|
2,379
|
2,415
|
2,357
|
2,217
|
2,491
|
3,700
|
3,665
|
3,860
|
4,174
|
4,159
|
3,859
|
3,873
|
3,702
|
3,316
|
3,312
|
3,465
|
3,248
|
3,157
|
3,095
|
3,148
|
3,111
|
3,031
|
3,331
|
|
総負債
|
-
|
5,811
|
5,724
|
5,730
|
6,035
|
6,132
|
6,024
|
6,053
|
6,077
|
6,265
|
6,053
|
5,998
|
6,320
|
6,399
|
6,348
|
6,241
|
6,325
|
6,221
|
6,102
|
5,973
|
5,486
|
5,538
|
5,575
|
5,482
|
5,717
|
7,059
|
6,778
|
6,995
|
7,844
|
7,467
|
6,949
|
7,286
|
7,021
|
7,060
|
6,672
|
6,585
|
6,516
|
6,508
|
6,549
|
6,507
|
6,467
|
6,686
|
6,761
|
|
資本金及び資本剰余金
|
-
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
570
|
|
利益剰余金
|
-
|
17,226
|
17,602
|
17,901
|
17,990
|
17,955
|
18,274
|
18,550
|
18,711
|
18,660
|
18,853
|
19,030
|
19,042
|
19,072
|
19,431
|
19,724
|
19,849
|
19,743
|
19,781
|
19,843
|
19,901
|
19,470
|
19,559
|
19,571
|
19,608
|
19,537
|
19,435
|
19,450
|
19,315
|
19,222
|
19,251
|
19,345
|
19,632
|
19,411
|
19,626
|
19,993
|
20,005
|
20,096
|
20,029
|
21,987
|
21,850
|
21,411
|
21,382
|
|
株主資本
|
18,001
|
18,973
|
19,393
|
19,730
|
19,469
|
19,345
|
19,623
|
20,133
|
20,368
|
20,394
|
20,517
|
20,776
|
20,690
|
20,682
|
21,221
|
21,284
|
21,478
|
21,346
|
21,369
|
21,457
|
21,211
|
20,807
|
20,940
|
21,080
|
21,277
|
21,200
|
21,144
|
21,091
|
21,062
|
21,085
|
21,212
|
21,466
|
21,653
|
21,542
|
21,963
|
22,408
|
22,602
|
22,816
|
22,767
|
24,740
|
24,795
|
24,215
|
24,288
|