シーユーシー【9158】 業績推移・財務諸表

(単位:百万円) 4Q20 4Q21 4Q22 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 4,361 3,615 4,355 4,120 18,791 20,004 17,532 8,256 13,652 13,163 11,574 7,533 7,041 13,324
有価証券 26 56 22 77 86 67 75 78 111 111 120 94 125 116
売掛金 6,776 7,545 10,515 8,240 8,036 8,155 8,484 8,758 9,446 9,617 10,877 12,151 12,395 12,946
商品及び製品 26 57 47 44 33 40 33 72 84 105 107 160 176 182
流動資産合計 11,306 11,399 15,153 12,732 27,293 28,510 26,425 17,651 23,834 23,416 23,163 20,520 20,470 27,261
有形固定資産 2,107 2,372 3,044 7,350 8,266 9,547 11,173 12,028 12,827 14,002 16,833 18,830 20,318 21,216
投資有価証券 683 657 3,343 2,838 2,769 2,588 2,505 2,644 2,442 2,135 3,059 3,167 3,198 3,062
固定資産合計 12,282 17,050 19,373 27,018 28,957 30,275 31,609 45,185 47,012 46,807 63,622 64,647 65,703 66,878
総資産 23,588 28,449 34,526 39,750 56,250 58,786 58,034 62,836 70,846 70,223 86,785 85,167 86,173 94,140
買掛金 1,005 1,000 3,946 2,155 1,698 1,839 1,953 2,479 2,873 2,340 3,395 4,314 4,016 3,550
短期借入金 14,449 14,376 10,684 16,040 2,000 2,000 2,000 2,000 2,700 2,700 2,811 2,812 5,312 3,054
一年内返済予定の長期借入金 - - - - - - - 2,000 - - - 2,800 - -
流動負債合計 17,335 17,829 19,338 21,290 6,896 7,605 7,229 8,391 9,046 9,359 13,547 13,446 15,223 13,139
長期借入金 1,479 3,743 3,527 4,523 5,425 5,627 5,499 23,626 7,430 7,944 18,090 37,960 17,293 17,796
固定負債合計 2,276 5,276 5,509 6,540 25,431 25,149 24,496 26,440 32,681 32,383 42,690 41,435 40,849 50,278
総負債 19,611 23,104 24,847 27,830 32,327 32,754 31,726 34,831 41,727 41,741 56,237 54,881 56,072 63,417
資本金及び資本剰余金 2,074 4,200 4,205 4,452 13,714 15,430 15,430 30,774 15,430 15,488 15,489 30,833 15,489 15,489
利益剰余金 1,471 2,580 5,290 7,715 8,196 8,753 9,215 10,307 11,273 12,316 13,078 13,457 13,665 14,069
株主資本 3,978 5,345 9,679 11,920 23,923 26,031 26,309 28,005 29,120 28,482 30,549 30,286 30,101 30,723