|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
4,361
|
3,615
|
4,355
|
4,120
|
18,791
|
20,004
|
17,532
|
8,256
|
13,652
|
13,163
|
11,574
|
7,533
|
7,041
|
13,324
|
|
有価証券
|
26
|
56
|
22
|
77
|
86
|
67
|
75
|
78
|
111
|
111
|
120
|
94
|
125
|
116
|
|
売掛金
|
6,776
|
7,545
|
10,515
|
8,240
|
8,036
|
8,155
|
8,484
|
8,758
|
9,446
|
9,617
|
10,877
|
12,151
|
12,395
|
12,946
|
|
商品及び製品
|
26
|
57
|
47
|
44
|
33
|
40
|
33
|
72
|
84
|
105
|
107
|
160
|
176
|
182
|
|
流動資産合計
|
11,306
|
11,399
|
15,153
|
12,732
|
27,293
|
28,510
|
26,425
|
17,651
|
23,834
|
23,416
|
23,163
|
20,520
|
20,470
|
27,261
|
|
有形固定資産
|
2,107
|
2,372
|
3,044
|
7,350
|
8,266
|
9,547
|
11,173
|
12,028
|
12,827
|
14,002
|
16,833
|
18,830
|
20,318
|
21,216
|
|
投資有価証券
|
683
|
657
|
3,343
|
2,838
|
2,769
|
2,588
|
2,505
|
2,644
|
2,442
|
2,135
|
3,059
|
3,167
|
3,198
|
3,062
|
|
固定資産合計
|
12,282
|
17,050
|
19,373
|
27,018
|
28,957
|
30,275
|
31,609
|
45,185
|
47,012
|
46,807
|
63,622
|
64,647
|
65,703
|
66,878
|
|
総資産
|
23,588
|
28,449
|
34,526
|
39,750
|
56,250
|
58,786
|
58,034
|
62,836
|
70,846
|
70,223
|
86,785
|
85,167
|
86,173
|
94,140
|
|
買掛金
|
1,005
|
1,000
|
3,946
|
2,155
|
1,698
|
1,839
|
1,953
|
2,479
|
2,873
|
2,340
|
3,395
|
4,314
|
4,016
|
3,550
|
|
短期借入金
|
14,449
|
14,376
|
10,684
|
16,040
|
2,000
|
2,000
|
2,000
|
2,000
|
2,700
|
2,700
|
2,811
|
2,812
|
5,312
|
3,054
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
2,800
|
-
|
-
|
|
流動負債合計
|
17,335
|
17,829
|
19,338
|
21,290
|
6,896
|
7,605
|
7,229
|
8,391
|
9,046
|
9,359
|
13,547
|
13,446
|
15,223
|
13,139
|
|
長期借入金
|
1,479
|
3,743
|
3,527
|
4,523
|
5,425
|
5,627
|
5,499
|
23,626
|
7,430
|
7,944
|
18,090
|
37,960
|
17,293
|
17,796
|
|
固定負債合計
|
2,276
|
5,276
|
5,509
|
6,540
|
25,431
|
25,149
|
24,496
|
26,440
|
32,681
|
32,383
|
42,690
|
41,435
|
40,849
|
50,278
|
|
総負債
|
19,611
|
23,104
|
24,847
|
27,830
|
32,327
|
32,754
|
31,726
|
34,831
|
41,727
|
41,741
|
56,237
|
54,881
|
56,072
|
63,417
|
|
資本金及び資本剰余金
|
2,074
|
4,200
|
4,205
|
4,452
|
13,714
|
15,430
|
15,430
|
30,774
|
15,430
|
15,488
|
15,489
|
30,833
|
15,489
|
15,489
|
|
利益剰余金
|
1,471
|
2,580
|
5,290
|
7,715
|
8,196
|
8,753
|
9,215
|
10,307
|
11,273
|
12,316
|
13,078
|
13,457
|
13,665
|
14,069
|
|
株主資本
|
3,978
|
5,345
|
9,679
|
11,920
|
23,923
|
26,031
|
26,309
|
28,005
|
29,120
|
28,482
|
30,549
|
30,286
|
30,101
|
30,723
|