| (単位:百万円) | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 2,010 | 3,066 | 3,818 | 16,606 | 35,314 | 35,210 | 33,025 | 47,043 |
| 売上成長率(%) | - | 334.9 | 112.7 | -0.3 | -6.2 | 42.5 | ||
| 売上原価 | - | - | - | 9,054 | 21,068 | 21,434 | 17,102 | 23,871 |
| 売上総利益 | - | - | - | 7,553 | 14,247 | 13,776 | 15,923 | 23,172 |
| 売上総利益率(%) | - | - | - | 45.5 | 40.3 | 39.1 | 48.2 | 49.3 |
| 営業費用 | - | - | - | 5,711 | 8,788 | 10,015 | 12,206 | 18,407 |
| 営業利益 | - | - | - | 1,629 | 3,679 | 3,683 | 3,737 | 5,343 |
| 営業利益率 (%) | - | - | - | 9.8 | 10.4 | 10.5 | 11.3 | 11.4 |
| 経常(税引前)利益 | 578 | 779 | 312 | 1,572 | 3,622 | 3,634 | 4,138 | 5,246 |
| 経常(税引前)利益率(%) | 28.8 | 25.4 | 8.2 | 9.5 | 10.3 | 10.3 | 12.5 | 11.2 |
| 法人税等合計 | - | - | - | 477 | 1,402 | 1,230 | 1,531 | 2,169 |
| 実効税率(%) | - | - | - | 30.3 | 38.7 | 33.8 | 37.0 | 41.3 |
| 純利益 | 397 | 511 | 122 | 1,100 | 2,707 | 2,423 | 2,595 | 3,131 |
| 純利益率(%) | 6.6 | 7.7 | 6.9 | 7.9 | 6.7 | |||
| 一株あたり利益 | 377871.27 | 4861.53 | 1145.5 | 52.71 | 129.68 | 113.9 | 93.99 | 106.81 |
| 希薄化後一株あたり利益 | - | - | - | 52.71 | 129.68 | 113.9 | 93.99 | 106.81 |
| 配当性向(%) | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| 一株あたり配当金 | - | - | - | - | - | 0 | 0 | 0 |
| EBITDA | - | - | - | 2,430 | 4,747 | 4,904 | 5,543 | 8,629 |
| EBITDAマージン(%) | - | - | - | 14.6 | 13.4 | 13.9 | 16.8 | 18.3 |