|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
27,470
|
28,077
|
28,081
|
29,197
|
28,780
|
29,467
|
28,653
|
28,696
|
28,117
|
28,297
|
28,480
|
28,677
|
28,843
|
28,809
|
27,782
|
28,991
|
28,284
|
45,379
|
18,861
|
23,274
|
25,188
|
23,592
|
23,686
|
24,372
|
25,210
|
24,509
|
24,722
|
22,623
|
26,785
|
16,652
|
27,468
|
29,417
|
30,328
|
29,854
|
29,371
|
29,900
|
29,823
|
29,055
|
31,500
|
31,896
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
21,894
|
24,282
|
22,128
|
23,513
|
23,173
|
25,353
|
22,729
|
23,215
|
22,515
|
23,910
|
22,631
|
23,036
|
23,382
|
24,208
|
21,970
|
23,592
|
22,814
|
31,050
|
19,288
|
20,172
|
20,998
|
21,947
|
20,262
|
21,012
|
20,716
|
21,076
|
20,050
|
21,018
|
21,752
|
14,995
|
22,379
|
24,030
|
23,470
|
24,794
|
23,309
|
24,147
|
23,827
|
25,209
|
25,371
|
26,292
|
|
売上総利益
|
-
|
5,577
|
3,794
|
5,953
|
5,683
|
5,608
|
4,114
|
5,924
|
5,481
|
5,602
|
4,387
|
5,848
|
5,642
|
5,460
|
4,601
|
5,811
|
5,400
|
5,469
|
14,329
|
-426
|
-1,722
|
4,189
|
1,645
|
3,423
|
3,360
|
4,494
|
2,603
|
4,672
|
4,351
|
3,580
|
3,888
|
5,088
|
5,387
|
5,812
|
5,059
|
6,062
|
5,752
|
5,997
|
3,845
|
6,129
|
5,604
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
3,549
|
3,799
|
3,453
|
3,622
|
3,660
|
3,813
|
3,666
|
3,633
|
3,711
|
3,903
|
3,744
|
3,587
|
3,616
|
3,997
|
3,785
|
3,582
|
3,685
|
5,062
|
3,101
|
3,160
|
3,390
|
3,648
|
3,277
|
3,109
|
3,373
|
3,113
|
3,223
|
3,279
|
3,396
|
3,721
|
3,316
|
3,323
|
3,359
|
3,734
|
3,350
|
3,386
|
3,605
|
3,927
|
3,519
|
3,489
|
|
営業利益
|
-
|
2,028
|
-5
|
2,500
|
2,060
|
1,948
|
302
|
2,258
|
1,847
|
1,891
|
485
|
2,104
|
2,054
|
1,845
|
603
|
2,026
|
1,817
|
1,785
|
9,265
|
-3,527
|
-4,880
|
799
|
-7,458
|
145
|
252
|
1,121
|
-3,149
|
1,448
|
1,072
|
1,637
|
166
|
1,772
|
1,124
|
2,355
|
1,325
|
2,712
|
2,366
|
2,391
|
-81
|
2,609
|
2,116
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
1,956
|
-148
|
2,580
|
1,982
|
1,962
|
189
|
2,337
|
1,804
|
1,937
|
398
|
2,310
|
1,987
|
1,950
|
542
|
2,140
|
1,753
|
1,876
|
-299
|
-3,405
|
-816
|
-4,513
|
-1,998
|
725
|
432
|
1,761
|
-1,939
|
1,698
|
1,022
|
1,805
|
385
|
2,017
|
1,996
|
2,456
|
1,278
|
2,963
|
2,290
|
2,514
|
-22
|
2,725
|
1,968
|
|
経常(税引前)利益率(%)
|
-
|
7.12
|
-0.53
|
9.19
|
6.79
|
6.82
|
0.64
|
8.16
|
6.29
|
6.89
|
1.41
|
8.11
|
6.93
|
6.76
|
1.88
|
7.7
|
6.05
|
6.63
|
-0.66
|
-18.05
|
-3.51
|
-17.92
|
-8.47
|
3.06
|
1.77
|
6.99
|
-7.91
|
6.87
|
4.52
|
6.74
|
2.31
|
7.34
|
6.79
|
8.1
|
4.28
|
10.09
|
7.66
|
8.43
|
-0.08
|
8.65
|
6.17
|
|
法人税等合計
|
-
|
690
|
-98
|
730
|
638
|
662
|
-92
|
755
|
630
|
638
|
57
|
705
|
597
|
599
|
149
|
649
|
541
|
599
|
356
|
-703
|
-622
|
2,495
|
512
|
55
|
289
|
444
|
-358
|
223
|
536
|
545
|
404
|
297
|
530
|
1,509
|
-298
|
-320
|
464
|
846
|
-122
|
849
|
633
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
1,361
|
-1,215
|
1,866
|
1,279
|
1,362
|
-374
|
1,588
|
1,233
|
1,299
|
341
|
1,594
|
1,264
|
1,259
|
187
|
1,475
|
1,125
|
1,245
|
-1,565
|
-3,013
|
-4,342
|
-1,791
|
-10,441
|
551
|
300
|
122
|
-1,113
|
1,458
|
414
|
1,048
|
-1,752
|
1,656
|
1,133
|
-674
|
-572
|
3,303
|
1,597
|
1,601
|
-876
|
1,725
|
1,327
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
24.95
|
21.17
|
182.76
|
28.94
|
20.34
|
21.27
|
251.93
|
24.77
|
94.94
|
100.84
|
23.89
|
124.64
|
96.94
|
98.8
|
12.2
|
115.92
|
85.64
|
95.97
|
-130.93
|
-252.86
|
-62.05
|
-152.64
|
-226.42
|
38.99
|
16.85
|
103.19
|
-9.24
|
113.47
|
44.43
|
82.62
|
-146.87
|
125.46
|
83.55
|
111.64
|
-54.77
|
258.93
|
118.83
|
118.59
|
-82.07
|
124.57
|
95.57
|
|
希薄化後一株あたり利益
|
24.95
|
21.17
|
182.76
|
28.94
|
20.34
|
21.27
|
251.93
|
24.77
|
94.94
|
100.84
|
23.89
|
124.64
|
96.94
|
98.8
|
12.2
|
115.92
|
85.64
|
95.97
|
-130.93
|
-252.86
|
-62.05
|
-152.64
|
-226.42
|
38.99
|
16.85
|
103.19
|
-9.24
|
113.47
|
44.43
|
82.62
|
-146.87
|
125.46
|
83.55
|
111.64
|
-54.77
|
258.93
|
118.83
|
118.59
|
-82.07
|
124.57
|
95.57
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
20
|
-
|
0
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
40
|
-
|
40
|
-
|
50
|
-
|
45
|