|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,101
|
7,687
|
6,976
|
7,547
|
8,308
|
7,109
|
7,059
|
12,096
|
11,566
|
11,185
|
10,606
|
11,410
|
12,159
|
11,427
|
11,459
|
13,196
|
10,129
|
9,441
|
12,569
|
12,875
|
15,878
|
14,680
|
12,949
|
14,787
|
15,419
|
14,491
|
12,234
|
14,150
|
14,053
|
14,713
|
14,008
|
15,337
|
14,829
|
15,239
|
15,755
|
18,302
|
15,175
|
18,154
|
17,443
|
21,507
|
19,368
|
17,583
|
|
有価証券
|
-
|
6,899
|
6,699
|
6,399
|
7,899
|
6,899
|
7,699
|
6,599
|
5,799
|
5,599
|
6,799
|
6,202
|
7,600
|
6,599
|
7,799
|
6,599
|
8,999
|
10,599
|
11,499
|
7,599
|
9,799
|
6,799
|
8,299
|
8,099
|
7,099
|
6,299
|
8,499
|
8,099
|
12,399
|
11,999
|
13,199
|
13,199
|
18,199
|
17,199
|
18,199
|
17,199
|
19,199
|
19,199
|
21,199
|
19,199
|
16,198
|
17,697
|
23,597
|
|
流動資産合計
|
-
|
38,387
|
38,635
|
39,232
|
40,822
|
41,550
|
41,602
|
41,998
|
45,505
|
45,275
|
46,639
|
46,198
|
48,409
|
48,079
|
48,334
|
48,687
|
52,199
|
51,608
|
51,652
|
52,892
|
54,776
|
53,840
|
53,796
|
55,529
|
56,325
|
56,603
|
57,802
|
59,342
|
63,012
|
61,994
|
64,205
|
65,245
|
68,386
|
66,800
|
69,753
|
70,067
|
74,596
|
71,490
|
74,636
|
73,949
|
72,113
|
70,853
|
73,032
|
|
有形固定資産
|
-
|
48,635
|
48,317
|
47,902
|
47,867
|
47,801
|
47,359
|
47,831
|
48,150
|
48,371
|
48,767
|
48,524
|
48,227
|
48,953
|
49,229
|
48,718
|
48,406
|
61,305
|
61,673
|
61,969
|
63,802
|
65,229
|
66,625
|
67,717
|
71,168
|
71,232
|
73,050
|
73,917
|
77,197
|
78,169
|
78,450
|
78,572
|
78,973
|
79,255
|
79,155
|
79,155
|
78,439
|
78,687
|
78,736
|
78,540
|
79,859
|
79,896
|
80,437
|
|
投資有価証券
|
-
|
19,526
|
18,433
|
19,727
|
16,906
|
15,596
|
17,013
|
20,454
|
20,544
|
21,491
|
21,957
|
24,272
|
22,695
|
22,371
|
23,832
|
19,893
|
20,466
|
16,536
|
16,899
|
18,227
|
14,930
|
16,050
|
16,640
|
17,846
|
19,677
|
19,252
|
20,167
|
19,585
|
20,059
|
19,409
|
18,798
|
20,420
|
20,273
|
22,488
|
24,239
|
23,495
|
27,526
|
29,188
|
26,038
|
27,764
|
27,186
|
26,984
|
32,050
|
|
固定資産合計
|
-
|
77,649
|
75,881
|
76,847
|
73,559
|
72,114
|
73,186
|
76,947
|
77,141
|
78,361
|
79,225
|
81,455
|
79,636
|
80,232
|
82,019
|
77,653
|
77,967
|
88,700
|
89,371
|
91,009
|
89,400
|
91,815
|
93,576
|
95,690
|
101,596
|
101,107
|
103,630
|
104,159
|
107,906
|
108,012
|
107,629
|
109,192
|
109,056
|
111,446
|
113,587
|
113,234
|
116,761
|
119,156
|
116,368
|
118,293
|
119,974
|
120,227
|
125,730
|
|
総資産
|
-
|
116,037
|
114,516
|
116,080
|
114,382
|
113,664
|
114,789
|
118,946
|
122,647
|
123,636
|
125,864
|
127,654
|
128,046
|
128,312
|
130,354
|
126,340
|
130,167
|
140,308
|
141,023
|
143,902
|
144,176
|
145,656
|
147,373
|
151,220
|
157,922
|
157,710
|
161,432
|
163,501
|
170,919
|
170,007
|
171,835
|
174,437
|
177,443
|
178,247
|
183,341
|
183,301
|
191,357
|
190,646
|
191,005
|
192,243
|
192,088
|
191,080
|
198,763
|
|
短期借入金
|
-
|
12,794
|
12,324
|
12,412
|
9,368
|
9,253
|
8,994
|
8,926
|
10,125
|
15,185
|
15,337
|
15,389
|
14,645
|
9,556
|
9,355
|
9,204
|
9,207
|
9,462
|
9,662
|
10,094
|
13,351
|
13,463
|
12,553
|
12,343
|
9,854
|
10,564
|
11,314
|
10,592
|
10,507
|
15,222
|
15,184
|
15,303
|
15,260
|
15,364
|
15,545
|
15,686
|
15,693
|
10,595
|
10,395
|
10,274
|
11,765
|
11,863
|
11,713
|
|
一年内返済予定の長期借入金
|
-
|
4,188
|
-
|
-
|
842
|
-
|
-
|
-
|
891
|
-
|
-
|
-
|
6,028
|
-
|
-
|
-
|
693
|
-
|
-
|
-
|
3,190
|
-
|
-
|
-
|
1,009
|
-
|
-
|
-
|
705
|
-
|
-
|
-
|
5,705
|
-
|
-
|
-
|
6,022
|
-
|
-
|
-
|
2,707
|
-
|
-
|
|
流動負債合計
|
-
|
29,588
|
27,314
|
27,564
|
25,120
|
25,493
|
24,639
|
25,021
|
27,616
|
32,425
|
33,125
|
32,300
|
35,936
|
30,611
|
28,496
|
27,215
|
29,016
|
29,179
|
27,989
|
28,941
|
33,293
|
31,721
|
30,870
|
31,908
|
32,013
|
31,171
|
31,205
|
31,259
|
32,515
|
35,776
|
35,762
|
35,606
|
36,903
|
36,327
|
37,236
|
36,287
|
39,367
|
32,789
|
32,070
|
31,037
|
34,487
|
33,308
|
33,084
|
|
長期借入金
|
-
|
8,669
|
8,895
|
8,611
|
11,655
|
11,527
|
10,915
|
10,779
|
10,782
|
5,493
|
5,376
|
5,068
|
5,150
|
10,071
|
10,370
|
10,329
|
10,432
|
15,258
|
15,404
|
15,130
|
12,755
|
13,890
|
14,842
|
15,879
|
17,987
|
17,762
|
18,360
|
19,439
|
22,451
|
17,191
|
16,959
|
16,698
|
16,269
|
13,816
|
13,559
|
13,067
|
12,982
|
15,725
|
15,826
|
15,575
|
13,506
|
13,053
|
13,129
|
|
固定負債合計
|
-
|
19,069
|
19,133
|
19,125
|
21,040
|
20,390
|
20,571
|
21,361
|
21,325
|
16,198
|
15,854
|
15,683
|
11,012
|
15,242
|
15,937
|
14,585
|
14,762
|
21,188
|
21,514
|
21,635
|
18,385
|
19,941
|
20,791
|
22,081
|
25,049
|
24,889
|
25,885
|
26,789
|
29,889
|
24,404
|
24,065
|
24,250
|
24,454
|
22,826
|
23,165
|
22,445
|
24,048
|
27,360
|
26,785
|
26,978
|
25,449
|
24,917
|
26,738
|
|
総負債
|
-
|
48,658
|
46,447
|
46,689
|
46,160
|
45,883
|
45,210
|
46,382
|
48,942
|
48,623
|
48,979
|
47,984
|
46,949
|
45,854
|
44,433
|
41,800
|
43,779
|
50,368
|
49,503
|
50,576
|
51,679
|
51,662
|
51,662
|
53,990
|
57,063
|
56,061
|
57,091
|
58,049
|
62,404
|
60,180
|
59,828
|
59,856
|
61,358
|
59,153
|
60,401
|
58,732
|
63,416
|
60,149
|
58,855
|
58,016
|
59,936
|
58,225
|
59,823
|
|
資本金及び資本剰余金
|
-
|
16,966
|
16,966
|
16,966
|
16,966
|
16,966
|
16,966
|
16,966
|
16,967
|
16,967
|
17,083
|
17,290
|
17,912
|
18,235
|
19,544
|
19,965
|
19,996
|
19,996
|
19,996
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,065
|
20,066
|
20,066
|
20,066
|
20,066
|
20,087
|
20,087
|
20,087
|
20,087
|
20,094
|
20,094
|
20,094
|
20,094
|
20,102
|
|
利益剰余金
|
-
|
46,683
|
48,160
|
48,812
|
49,795
|
50,315
|
51,300
|
51,999
|
53,258
|
53,981
|
55,144
|
55,818
|
56,923
|
57,949
|
59,085
|
60,110
|
61,616
|
64,419
|
65,794
|
66,728
|
68,255
|
69,172
|
70,492
|
71,488
|
73,509
|
74,419
|
76,395
|
77,949
|
80,380
|
81,861
|
84,083
|
85,441
|
87,457
|
88,710
|
91,243
|
93,327
|
94,880
|
96,029
|
99,347
|
100,696
|
101,629
|
102,711
|
105,823
|
|
株主資本
|
61,985
|
67,379
|
68,069
|
69,390
|
68,222
|
67,780
|
69,578
|
72,564
|
73,705
|
75,013
|
76,885
|
79,669
|
81,096
|
82,457
|
85,920
|
84,539
|
86,388
|
89,940
|
91,519
|
93,326
|
92,497
|
93,994
|
95,710
|
97,229
|
100,858
|
101,649
|
104,341
|
105,452
|
108,514
|
109,826
|
112,006
|
114,580
|
116,085
|
119,093
|
122,940
|
124,568
|
127,941
|
130,497
|
132,149
|
134,227
|
132,151
|
132,854
|
138,939
|