|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
247
|
200
|
208
|
250
|
234
|
225
|
227
|
230
|
225
|
175
|
171
|
204
|
188
|
187
|
200
|
196
|
167
|
149
|
173
|
197
|
242
|
224
|
216
|
242
|
237
|
219
|
209
|
183
|
200
|
162
|
165
|
185
|
177
|
190
|
193
|
195
|
166
|
164
|
205
|
209
|
181
|
164
|
|
売掛金
|
-
|
188
|
182
|
242
|
197
|
195
|
192
|
256
|
208
|
208
|
208
|
276
|
224
|
229
|
221
|
288
|
220
|
220
|
217
|
284
|
214
|
205
|
193
|
283
|
213
|
220
|
208
|
295
|
219
|
216
|
215
|
296
|
216
|
216
|
215
|
289
|
212
|
215
|
206
|
300
|
220
|
223
|
219
|
|
商品及び製品
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
566
|
518
|
597
|
584
|
577
|
559
|
638
|
587
|
594
|
543
|
611
|
579
|
556
|
541
|
636
|
550
|
529
|
500
|
594
|
543
|
536
|
491
|
582
|
528
|
541
|
506
|
594
|
481
|
509
|
461
|
552
|
485
|
486
|
492
|
577
|
496
|
473
|
449
|
605
|
521
|
491
|
472
|
|
有形固定資産
|
-
|
420
|
421
|
426
|
406
|
406
|
407
|
407
|
405
|
405
|
404
|
409
|
405
|
410
|
409
|
433
|
429
|
429
|
430
|
425
|
424
|
409
|
410
|
411
|
406
|
409
|
413
|
423
|
430
|
434
|
437
|
436
|
443
|
444
|
442
|
449
|
455
|
454
|
456
|
476
|
474
|
476
|
477
|
|
投資有価証券
|
-
|
35
|
33
|
36
|
31
|
47
|
45
|
49
|
54
|
55
|
58
|
62
|
60
|
61
|
62
|
56
|
54
|
48
|
48
|
51
|
40
|
44
|
45
|
47
|
52
|
59
|
63
|
61
|
48
|
48
|
47
|
45
|
43
|
47
|
49
|
48
|
51
|
54
|
57
|
54
|
49
|
48
|
51
|
|
固定資産合計
|
-
|
516
|
517
|
525
|
505
|
521
|
522
|
525
|
528
|
528
|
529
|
540
|
537
|
559
|
561
|
580
|
573
|
571
|
572
|
568
|
558
|
548
|
552
|
558
|
562
|
578
|
590
|
601
|
606
|
612
|
613
|
608
|
623
|
627
|
626
|
632
|
640
|
647
|
651
|
708
|
746
|
748
|
751
|
|
総資産
|
-
|
1,083
|
1,035
|
1,122
|
1,089
|
1,098
|
1,081
|
1,163
|
1,115
|
1,123
|
1,073
|
1,151
|
1,115
|
1,115
|
1,103
|
1,216
|
1,124
|
1,100
|
1,072
|
1,162
|
1,101
|
1,083
|
1,042
|
1,140
|
1,090
|
1,120
|
1,097
|
1,196
|
1,087
|
1,120
|
1,074
|
1,161
|
1,108
|
1,113
|
1,118
|
1,209
|
1,136
|
1,120
|
1,099
|
1,313
|
1,267
|
1,240
|
1,224
|
|
買掛金
|
-
|
157
|
133
|
181
|
148
|
136
|
140
|
190
|
156
|
146
|
145
|
194
|
155
|
149
|
145
|
198
|
159
|
144
|
143
|
177
|
147
|
142
|
129
|
183
|
154
|
144
|
146
|
200
|
165
|
148
|
149
|
195
|
161
|
148
|
150
|
202
|
164
|
154
|
150
|
211
|
173
|
160
|
159
|
|
短期借入金
|
-
|
34
|
49
|
69
|
56
|
60
|
63
|
64
|
61
|
58
|
53
|
52
|
67
|
42
|
57
|
86
|
61
|
56
|
61
|
76
|
76
|
56
|
54
|
34
|
34
|
54
|
50
|
70
|
15
|
50
|
20
|
25
|
10
|
15
|
30
|
40
|
10
|
0
|
12
|
54
|
14
|
11
|
16
|
|
流動負債合計
|
-
|
357
|
321
|
397
|
348
|
360
|
346
|
405
|
372
|
392
|
351
|
399
|
395
|
397
|
391
|
478
|
410
|
404
|
373
|
430
|
409
|
409
|
378
|
434
|
389
|
415
|
373
|
451
|
353
|
402
|
342
|
407
|
345
|
363
|
360
|
413
|
346
|
340
|
314
|
435
|
355
|
355
|
332
|
|
長期借入金
|
-
|
84
|
86
|
70
|
91
|
89
|
80
|
80
|
90
|
90
|
82
|
82
|
60
|
60
|
45
|
30
|
20
|
20
|
14
|
14
|
14
|
14
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
21
|
21
|
30
|
87
|
86
|
86
|
88
|
|
固定負債合計
|
-
|
154
|
158
|
144
|
197
|
197
|
188
|
190
|
197
|
198
|
191
|
193
|
163
|
163
|
148
|
151
|
140
|
140
|
136
|
138
|
129
|
133
|
131
|
133
|
116
|
117
|
134
|
135
|
136
|
138
|
141
|
143
|
146
|
148
|
169
|
193
|
198
|
201
|
211
|
280
|
312
|
318
|
323
|
|
総負債
|
-
|
511
|
479
|
541
|
546
|
557
|
534
|
595
|
569
|
590
|
542
|
591
|
558
|
560
|
539
|
629
|
550
|
544
|
509
|
568
|
538
|
543
|
509
|
566
|
506
|
533
|
506
|
586
|
489
|
540
|
483
|
549
|
491
|
511
|
528
|
606
|
544
|
541
|
524
|
715
|
667
|
673
|
654
|
|
資本金及び資本剰余金
|
-
|
197
|
175
|
175
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
164
|
|
利益剰余金
|
-
|
395
|
400
|
423
|
402
|
400
|
408
|
427
|
409
|
396
|
392
|
416
|
417
|
414
|
421
|
449
|
431
|
415
|
422
|
451
|
442
|
435
|
446
|
432
|
432
|
429
|
432
|
456
|
464
|
437
|
447
|
467
|
474
|
465
|
471
|
504
|
448
|
430
|
429
|
461
|
470
|
457
|
458
|
|
株主資本
|
560
|
571
|
557
|
581
|
544
|
541
|
547
|
568
|
546
|
533
|
531
|
559
|
558
|
554
|
564
|
588
|
573
|
556
|
563
|
593
|
563
|
541
|
534
|
573
|
584
|
587
|
590
|
610
|
598
|
580
|
591
|
612
|
616
|
602
|
590
|
604
|
592
|
579
|
575
|
598
|
600
|
567
|
569
|