|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,120
|
3,972
|
4,970
|
4,643
|
5,199
|
4,685
|
5,475
|
5,053
|
5,092
|
5,680
|
5,801
|
5,882
|
6,478
|
6,578
|
6,453
|
6,658
|
6,829
|
5,715
|
6,124
|
5,883
|
6,050
|
5,963
|
6,605
|
6,402
|
6,451
|
6,246
|
6,940
|
6,107
|
6,647
|
6,599
|
7,152
|
6,496
|
6,351
|
6,148
|
6,033
|
5,945
|
6,707
|
6,631
|
7,209
|
6,837
|
7,405
|
7,501
|
|
有価証券
|
-
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
11,801
|
11,368
|
12,678
|
11,998
|
12,369
|
11,911
|
13,201
|
12,675
|
12,715
|
13,312
|
13,693
|
13,806
|
14,171
|
14,115
|
14,366
|
14,372
|
14,296
|
13,118
|
13,761
|
12,963
|
12,496
|
12,439
|
13,828
|
13,430
|
13,136
|
12,762
|
14,120
|
12,938
|
13,237
|
13,159
|
14,231
|
13,241
|
12,692
|
12,615
|
12,888
|
12,527
|
13,091
|
12,839
|
14,004
|
13,052
|
13,572
|
13,679
|
|
有形固定資産
|
-
|
24,952
|
25,013
|
25,082
|
24,874
|
24,856
|
24,800
|
24,627
|
24,945
|
25,481
|
25,301
|
25,151
|
24,827
|
24,961
|
24,893
|
24,898
|
24,662
|
24,652
|
24,711
|
24,669
|
24,586
|
24,620
|
24,439
|
25,002
|
24,610
|
24,927
|
24,850
|
24,874
|
25,616
|
27,765
|
28,359
|
28,293
|
28,386
|
29,144
|
28,982
|
29,467
|
29,305
|
29,897
|
29,700
|
29,529
|
29,565
|
29,510
|
29,804
|
|
投資有価証券
|
-
|
3,044
|
2,925
|
3,023
|
2,699
|
2,609
|
2,727
|
3,035
|
3,035
|
3,142
|
3,151
|
3,241
|
3,073
|
3,035
|
3,127
|
2,823
|
2,917
|
2,788
|
2,806
|
2,959
|
2,712
|
2,802
|
2,836
|
2,861
|
3,020
|
2,898
|
3,016
|
2,993
|
2,982
|
2,970
|
2,985
|
3,062
|
3,097
|
3,171
|
3,347
|
3,277
|
3,640
|
3,761
|
3,572
|
3,728
|
3,787
|
3,834
|
4,162
|
|
固定資産合計
|
-
|
28,975
|
28,917
|
29,081
|
28,548
|
28,506
|
28,562
|
28,697
|
29,004
|
29,644
|
29,475
|
29,413
|
28,929
|
29,034
|
29,063
|
28,765
|
28,649
|
28,636
|
28,691
|
28,604
|
28,418
|
28,603
|
28,440
|
28,885
|
28,751
|
29,055
|
29,005
|
28,854
|
29,619
|
31,843
|
32,493
|
32,335
|
32,566
|
33,429
|
33,295
|
33,691
|
33,899
|
34,618
|
34,239
|
34,228
|
34,337
|
34,326
|
35,003
|
|
総資産
|
-
|
40,776
|
40,285
|
41,759
|
40,546
|
40,876
|
40,473
|
41,898
|
41,679
|
42,358
|
42,787
|
43,106
|
42,735
|
43,205
|
43,178
|
43,130
|
43,021
|
42,932
|
41,809
|
42,365
|
41,381
|
41,099
|
40,878
|
42,713
|
42,181
|
42,191
|
41,766
|
42,974
|
42,557
|
45,080
|
45,651
|
46,566
|
45,807
|
46,120
|
45,910
|
46,578
|
46,426
|
47,710
|
47,078
|
48,232
|
47,389
|
47,898
|
48,682
|
|
短期借入金
|
-
|
7,631
|
10,456
|
11,497
|
10,383
|
11,141
|
7,104
|
8,081
|
6,974
|
7,954
|
7,112
|
8,295
|
7,104
|
7,678
|
9,792
|
10,192
|
9,509
|
9,972
|
6,373
|
7,132
|
6,332
|
6,478
|
6,054
|
6,961
|
6,010
|
6,230
|
8,268
|
8,927
|
8,134
|
8,293
|
5,395
|
5,881
|
7,836
|
8,204
|
5,315
|
5,715
|
5,115
|
5,434
|
7,552
|
8,253
|
7,659
|
7,969
|
5,185
|
|
一年内返済予定の長期借入金
|
-
|
4,425
|
-
|
-
|
7,368
|
-
|
-
|
-
|
3,996
|
-
|
-
|
-
|
4,128
|
-
|
-
|
-
|
6,576
|
-
|
-
|
-
|
3,543
|
-
|
-
|
-
|
3,235
|
-
|
-
|
-
|
5,400
|
-
|
-
|
-
|
5,186
|
-
|
-
|
-
|
2,440
|
-
|
-
|
-
|
5,080
|
-
|
-
|
|
流動負債合計
|
-
|
13,800
|
15,875
|
17,483
|
15,919
|
16,813
|
12,494
|
13,918
|
13,192
|
14,257
|
13,428
|
14,061
|
13,192
|
14,263
|
16,176
|
16,403
|
15,938
|
16,465
|
12,319
|
13,095
|
11,964
|
12,176
|
11,553
|
13,377
|
12,006
|
12,634
|
13,837
|
15,295
|
13,839
|
14,335
|
11,306
|
12,213
|
13,825
|
14,064
|
11,235
|
11,893
|
10,728
|
12,209
|
13,082
|
13,954
|
13,000
|
13,792
|
10,915
|
|
長期借入金
|
-
|
11,188
|
8,247
|
7,710
|
8,290
|
7,537
|
11,103
|
10,289
|
10,641
|
9,972
|
10,952
|
10,180
|
10,887
|
10,189
|
7,830
|
7,194
|
7,347
|
6,557
|
9,056
|
8,438
|
8,678
|
8,074
|
8,331
|
7,800
|
8,203
|
7,614
|
5,694
|
5,189
|
5,842
|
7,720
|
11,095
|
10,637
|
8,113
|
8,165
|
8,051
|
7,679
|
8,486
|
8,129
|
6,519
|
6,147
|
6,207
|
5,766
|
8,308
|
|
固定負債合計
|
-
|
15,441
|
12,410
|
11,897
|
12,324
|
11,600
|
15,215
|
14,503
|
14,879
|
14,192
|
15,170
|
14,427
|
14,539
|
13,697
|
11,417
|
10,902
|
10,980
|
10,207
|
12,787
|
12,239
|
12,438
|
11,889
|
12,166
|
11,688
|
12,084
|
11,412
|
9,451
|
8,917
|
9,626
|
11,509
|
14,927
|
14,546
|
12,023
|
12,041
|
12,524
|
12,246
|
13,178
|
12,833
|
11,203
|
11,033
|
10,985
|
10,534
|
13,601
|
|
総負債
|
-
|
29,242
|
28,285
|
29,380
|
28,243
|
28,413
|
27,709
|
28,421
|
28,071
|
28,450
|
28,599
|
28,488
|
27,731
|
27,960
|
27,593
|
27,305
|
26,917
|
26,672
|
25,107
|
25,334
|
24,402
|
24,066
|
23,719
|
25,065
|
24,090
|
24,046
|
23,288
|
24,211
|
23,465
|
25,844
|
26,233
|
26,758
|
25,847
|
26,105
|
23,758
|
24,139
|
23,907
|
25,042
|
24,285
|
24,987
|
23,985
|
24,326
|
24,516
|
|
資本金及び資本剰余金
|
-
|
4,183
|
4,183
|
4,183
|
4,183
|
4,183
|
4,183
|
4,183
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,191
|
4,201
|
|
利益剰余金
|
-
|
7,005
|
7,552
|
7,859
|
8,011
|
8,210
|
8,457
|
8,968
|
9,132
|
9,334
|
9,607
|
9,975
|
10,472
|
10,732
|
11,021
|
11,482
|
11,655
|
11,894
|
12,339
|
12,569
|
12,634
|
12,644
|
12,765
|
13,253
|
13,591
|
13,727
|
13,990
|
14,302
|
14,693
|
14,835
|
15,031
|
15,386
|
15,501
|
15,499
|
17,524
|
17,872
|
17,834
|
17,891
|
18,153
|
18,511
|
18,650
|
18,768
|
19,156
|
|
株主資本
|
10,194
|
11,535
|
12,001
|
12,379
|
12,303
|
12,463
|
12,764
|
13,477
|
13,607
|
13,909
|
14,189
|
14,618
|
15,004
|
15,245
|
15,585
|
15,826
|
16,103
|
16,260
|
16,702
|
17,031
|
16,979
|
17,033
|
17,160
|
17,648
|
18,091
|
18,145
|
18,478
|
18,763
|
19,092
|
19,237
|
19,418
|
19,808
|
19,960
|
20,015
|
22,152
|
22,439
|
22,519
|
22,667
|
22,792
|
23,245
|
23,404
|
23,572
|
24,165
|