|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,115
|
6,330
|
5,504
|
5,654
|
4,892
|
5,166
|
4,939
|
5,501
|
5,067
|
5,270
|
4,992
|
4,826
|
4,934
|
5,116
|
4,120
|
4,863
|
4,855
|
4,497
|
4,122
|
4,545
|
3,989
|
4,325
|
5,729
|
5,287
|
4,568
|
4,171
|
4,072
|
5,285
|
3,873
|
4,052
|
3,806
|
4,448
|
4,269
|
4,072
|
3,921
|
3,971
|
3,328
|
3,541
|
3,497
|
4,046
|
2,627
|
2,891
|
|
売掛金
|
-
|
2,420
|
2,521
|
1,689
|
2,032
|
1,914
|
1,657
|
1,707
|
1,833
|
1,417
|
1,852
|
1,356
|
1,953
|
1,825
|
2,207
|
1,747
|
2,075
|
1,785
|
2,039
|
2,183
|
2,578
|
1,642
|
1,769
|
1,771
|
2,228
|
-
|
1,459
|
2,063
|
2,514
|
-
|
2,923
|
3,160
|
4,969
|
-
|
1,750
|
1,825
|
3,141
|
-
|
3,204
|
2,744
|
3,502
|
-
|
2,811
|
|
商品及び製品
|
-
|
152
|
179
|
210
|
168
|
176
|
181
|
203
|
164
|
170
|
165
|
200
|
153
|
167
|
71
|
97
|
69
|
71
|
77
|
92
|
67
|
56
|
63
|
70
|
55
|
53
|
56
|
68
|
57
|
55
|
57
|
66
|
63
|
61
|
65
|
73
|
63
|
52
|
55
|
62
|
57
|
52
|
59
|
|
流動資産合計
|
-
|
18,711
|
20,567
|
16,088
|
16,376
|
14,024
|
14,189
|
13,755
|
14,392
|
13,121
|
12,962
|
11,943
|
12,754
|
11,841
|
11,930
|
10,888
|
13,076
|
11,194
|
11,006
|
10,847
|
12,854
|
10,298
|
10,750
|
11,954
|
13,473
|
10,323
|
10,443
|
10,457
|
12,938
|
11,939
|
12,531
|
12,931
|
16,451
|
10,978
|
10,657
|
11,145
|
15,843
|
11,437
|
11,373
|
11,661
|
16,444
|
10,636
|
11,010
|
|
有形固定資産
|
-
|
65,585
|
64,977
|
65,017
|
65,485
|
65,812
|
65,828
|
65,750
|
66,796
|
66,724
|
66,631
|
67,825
|
68,615
|
69,390
|
68,819
|
68,323
|
69,002
|
68,839
|
68,674
|
68,938
|
70,626
|
69,593
|
69,718
|
69,728
|
70,700
|
70,330
|
70,366
|
70,470
|
70,426
|
69,687
|
69,416
|
69,234
|
68,127
|
68,243
|
68,290
|
68,237
|
70,306
|
70,330
|
70,797
|
70,551
|
74,172
|
73,728
|
72,365
|
|
投資有価証券
|
-
|
5,166
|
5,270
|
5,343
|
3,866
|
3,313
|
3,686
|
4,564
|
4,289
|
4,444
|
4,281
|
4,578
|
4,135
|
3,942
|
4,077
|
3,437
|
3,414
|
3,200
|
3,306
|
3,407
|
2,975
|
3,066
|
3,387
|
3,709
|
4,106
|
4,286
|
4,500
|
4,494
|
5,079
|
6,402
|
6,298
|
6,666
|
6,678
|
7,486
|
8,027
|
7,564
|
8,601
|
9,068
|
8,725
|
9,219
|
9,329
|
9,333
|
10,252
|
|
固定資産合計
|
-
|
74,640
|
74,169
|
74,155
|
72,715
|
72,369
|
72,778
|
73,483
|
74,587
|
74,559
|
74,311
|
75,701
|
76,342
|
76,974
|
76,591
|
75,355
|
75,681
|
75,276
|
75,241
|
75,649
|
76,976
|
76,142
|
76,358
|
76,656
|
78,648
|
78,389
|
78,658
|
78,704
|
79,565
|
78,773
|
78,392
|
78,512
|
77,655
|
78,489
|
79,097
|
78,546
|
82,554
|
83,009
|
83,253
|
83,434
|
87,637
|
87,148
|
86,702
|
|
総資産
|
-
|
93,352
|
94,737
|
90,244
|
89,092
|
86,393
|
86,967
|
87,239
|
88,980
|
87,680
|
87,273
|
87,645
|
89,096
|
88,815
|
88,522
|
86,243
|
88,758
|
86,471
|
86,248
|
86,496
|
89,831
|
86,441
|
87,108
|
88,611
|
92,121
|
88,712
|
89,101
|
89,161
|
92,503
|
90,712
|
90,924
|
91,444
|
94,106
|
89,468
|
89,755
|
89,691
|
98,398
|
94,446
|
94,626
|
95,096
|
104,082
|
97,785
|
97,712
|
|
買掛金
|
-
|
1,531
|
1,259
|
1,453
|
1,385
|
1,243
|
1,249
|
1,766
|
1,673
|
1,276
|
1,450
|
1,437
|
1,584
|
1,337
|
1,104
|
866
|
834
|
819
|
1,096
|
1,096
|
1,212
|
756
|
705
|
824
|
986
|
577
|
785
|
1,131
|
951
|
941
|
948
|
1,095
|
1,190
|
814
|
800
|
809
|
1,185
|
1,110
|
1,335
|
1,547
|
1,275
|
1,197
|
1,435
|
|
短期借入金
|
-
|
17,588
|
17,287
|
14,188
|
10,331
|
8,057
|
8,654
|
10,654
|
11,443
|
10,904
|
11,358
|
9,289
|
8,476
|
8,097
|
9,270
|
8,239
|
7,314
|
6,292
|
6,594
|
6,963
|
14,485
|
12,309
|
11,528
|
11,392
|
8,301
|
6,716
|
8,129
|
10,662
|
12,034
|
10,125
|
12,522
|
13,339
|
13,685
|
11,708
|
12,090
|
12,843
|
12,576
|
11,084
|
12,857
|
13,209
|
14,041
|
11,953
|
13,673
|
|
一年内返済予定の長期借入金
|
-
|
8,830
|
-
|
-
|
3,943
|
-
|
-
|
-
|
5,390
|
-
|
-
|
-
|
3,477
|
-
|
-
|
-
|
3,535
|
-
|
-
|
-
|
9,040
|
-
|
-
|
-
|
4,961
|
-
|
-
|
-
|
6,783
|
-
|
-
|
-
|
6,923
|
-
|
-
|
-
|
6,775
|
-
|
-
|
-
|
10,928
|
-
|
-
|
|
流動負債合計
|
-
|
28,651
|
30,170
|
23,300
|
20,798
|
18,590
|
18,806
|
20,119
|
22,368
|
20,855
|
20,944
|
18,621
|
18,974
|
17,823
|
18,464
|
16,033
|
17,968
|
15,977
|
16,243
|
16,022
|
25,580
|
21,566
|
23,246
|
23,494
|
22,558
|
19,083
|
19,313
|
21,241
|
23,454
|
22,413
|
23,942
|
24,456
|
25,723
|
21,218
|
20,701
|
20,695
|
27,381
|
22,380
|
23,351
|
23,116
|
31,919
|
24,835
|
24,945
|
|
長期借入金
|
-
|
6,431
|
6,340
|
7,619
|
10,418
|
10,003
|
9,910
|
7,976
|
7,297
|
7,625
|
7,258
|
9,563
|
10,374
|
11,803
|
10,903
|
11,640
|
11,983
|
11,972
|
11,153
|
11,367
|
5,371
|
8,360
|
8,272
|
9,678
|
13,376
|
14,686
|
16,002
|
14,435
|
14,522
|
13,746
|
13,469
|
13,391
|
13,933
|
12,948
|
13,227
|
13,543
|
13,103
|
13,861
|
13,821
|
14,156
|
12,737
|
13,690
|
12,763
|
|
固定負債合計
|
-
|
25,277
|
24,955
|
26,168
|
28,028
|
27,353
|
27,193
|
25,651
|
24,963
|
24,847
|
24,283
|
26,717
|
27,767
|
28,690
|
27,802
|
28,230
|
28,610
|
28,480
|
27,670
|
27,965
|
21,975
|
24,916
|
24,895
|
26,176
|
30,178
|
30,953
|
31,979
|
30,301
|
30,354
|
29,343
|
28,854
|
28,849
|
29,162
|
28,494
|
28,861
|
29,147
|
29,410
|
30,327
|
30,169
|
30,624
|
29,400
|
30,316
|
29,607
|
|
総負債
|
-
|
53,929
|
55,126
|
49,468
|
48,827
|
45,943
|
45,999
|
45,771
|
47,331
|
45,702
|
45,227
|
45,339
|
46,741
|
46,514
|
46,266
|
44,264
|
46,579
|
44,458
|
43,914
|
43,987
|
47,556
|
46,482
|
48,142
|
49,671
|
52,737
|
50,037
|
51,292
|
51,542
|
53,808
|
51,756
|
52,797
|
53,305
|
54,886
|
49,713
|
49,563
|
49,843
|
56,792
|
52,707
|
53,521
|
53,741
|
61,319
|
55,152
|
54,553
|
|
資本金及び資本剰余金
|
-
|
4,307
|
4,310
|
4,311
|
4,311
|
4,311
|
4,327
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,332
|
4,333
|
4,336
|
4,336
|
4,340
|
4,343
|
4,343
|
4,343
|
4,344
|
4,344
|
4,346
|
4,346
|
4,347
|
4,348
|
4,349
|
4,349
|
4,351
|
4,351
|
4,354
|
4,354
|
4,354
|
4,356
|
4,356
|
4,356
|
4,355
|
4,356
|
4,358
|
4,358
|
4,358
|
|
利益剰余金
|
-
|
9,345
|
9,501
|
10,596
|
10,947
|
11,490
|
11,763
|
11,643
|
11,945
|
12,113
|
12,287
|
12,313
|
12,557
|
12,618
|
12,483
|
12,641
|
12,950
|
12,927
|
13,247
|
13,354
|
13,389
|
11,137
|
10,041
|
10,122
|
9,968
|
9,552
|
8,596
|
8,552
|
9,618
|
10,265
|
9,586
|
9,316
|
10,696
|
10,683
|
10,755
|
10,465
|
11,180
|
11,038
|
10,678
|
10,580
|
12,563
|
12,444
|
12,301
|
|
株主資本
|
35,898
|
39,422
|
39,610
|
40,775
|
40,265
|
40,449
|
40,968
|
41,468
|
41,649
|
41,977
|
42,046
|
42,305
|
42,355
|
42,301
|
42,255
|
41,979
|
42,178
|
42,013
|
42,333
|
42,509
|
42,275
|
39,958
|
38,966
|
38,939
|
39,384
|
38,674
|
37,809
|
37,618
|
38,695
|
38,955
|
38,126
|
38,138
|
39,220
|
39,755
|
40,191
|
39,848
|
41,605
|
41,738
|
41,105
|
41,354
|
42,762
|
42,633
|
43,158
|