|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
54
|
45
|
43
|
46
|
34
|
38
|
52
|
64
|
41
|
63
|
110
|
83
|
82
|
112
|
108
|
109
|
76
|
73
|
78
|
79
|
271
|
309
|
301
|
210
|
263
|
475
|
419
|
320
|
313
|
300
|
295
|
290
|
206
|
203
|
219
|
233
|
135
|
116
|
126
|
126
|
94
|
122
|
|
有価証券
|
-
|
32
|
55
|
72
|
35
|
12
|
17
|
40
|
-
|
-
|
15
|
17
|
19
|
19
|
24
|
19
|
28
|
-
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
|
売掛金
|
-
|
34
|
26
|
28
|
35
|
26
|
25
|
24
|
25
|
19
|
22
|
24
|
28
|
27
|
31
|
35
|
33
|
25
|
29
|
31
|
28
|
25
|
30
|
35
|
37
|
26
|
27
|
35
|
43
|
31
|
34
|
43
|
44
|
35
|
41
|
51
|
58
|
40
|
38
|
48
|
58
|
39
|
47
|
|
流動資産合計
|
-
|
364
|
354
|
374
|
350
|
291
|
322
|
361
|
352
|
313
|
377
|
434
|
419
|
390
|
446
|
455
|
455
|
389
|
438
|
463
|
407
|
552
|
598
|
608
|
534
|
587
|
792
|
776
|
718
|
668
|
664
|
704
|
717
|
592
|
612
|
647
|
701
|
539
|
538
|
596
|
617
|
560
|
648
|
|
有形固定資産
|
-
|
2,164
|
2,177
|
2,193
|
2,242
|
2,231
|
2,230
|
2,233
|
2,360
|
2,350
|
2,347
|
2,342
|
2,365
|
2,362
|
2,372
|
2,390
|
2,454
|
2,447
|
2,453
|
2,460
|
2,532
|
2,531
|
2,532
|
2,535
|
2,568
|
2,562
|
2,570
|
2,564
|
2,610
|
2,590
|
2,595
|
2,592
|
2,581
|
2,585
|
2,585
|
2,592
|
2,633
|
2,632
|
2,633
|
2,639
|
2,713
|
2,720
|
2,719
|
|
投資有価証券
|
-
|
62
|
63
|
64
|
70
|
67
|
70
|
74
|
80
|
84
|
86
|
88
|
87
|
89
|
94
|
90
|
101
|
104
|
106
|
111
|
117
|
115
|
114
|
114
|
103
|
101
|
103
|
100
|
98
|
99
|
102
|
102
|
102
|
112
|
119
|
122
|
128
|
133
|
132
|
135
|
139
|
141
|
151
|
|
固定資産合計
|
-
|
2,423
|
2,426
|
2,442
|
2,493
|
2,492
|
2,485
|
2,494
|
2,656
|
2,647
|
2,634
|
2,630
|
2,654
|
2,665
|
2,678
|
2,691
|
2,783
|
2,773
|
2,776
|
2,780
|
2,868
|
2,898
|
2,907
|
2,912
|
2,946
|
2,957
|
2,958
|
2,948
|
2,983
|
3,010
|
3,013
|
3,009
|
3,018
|
3,022
|
3,016
|
3,011
|
3,077
|
3,074
|
3,063
|
3,056
|
3,135
|
3,132
|
3,127
|
|
総資産
|
-
|
2,786
|
2,780
|
2,816
|
2,843
|
2,783
|
2,807
|
2,854
|
3,008
|
2,961
|
3,012
|
3,063
|
3,073
|
3,056
|
3,124
|
3,146
|
3,238
|
3,162
|
3,214
|
3,244
|
3,275
|
3,449
|
3,505
|
3,520
|
3,479
|
3,544
|
3,751
|
3,725
|
3,702
|
3,680
|
3,678
|
3,714
|
3,736
|
3,615
|
3,629
|
3,658
|
3,778
|
3,613
|
3,601
|
3,652
|
3,752
|
3,692
|
3,775
|
|
買掛金
|
-
|
83
|
48
|
55
|
77
|
50
|
43
|
47
|
63
|
42
|
43
|
48
|
65
|
48
|
47
|
54
|
71
|
50
|
49
|
54
|
70
|
49
|
42
|
45
|
60
|
42
|
40
|
45
|
57
|
43
|
44
|
50
|
66
|
48
|
45
|
48
|
60
|
37
|
41
|
45
|
66
|
42
|
43
|
|
短期借入金
|
-
|
16
|
16
|
17
|
15
|
17
|
17
|
17
|
16
|
18
|
18
|
19
|
17
|
22
|
23
|
22
|
21
|
29
|
24
|
26
|
25
|
21
|
19
|
20
|
19
|
17
|
16
|
16
|
14
|
14
|
16
|
15
|
17
|
17
|
18
|
19
|
19
|
21
|
22
|
21
|
18
|
50
|
20
|
|
一年内返済予定の長期借入金
|
-
|
48
|
47
|
33
|
34
|
34
|
38
|
38
|
32
|
32
|
28
|
28
|
34
|
49
|
47
|
47
|
39
|
24
|
39
|
39
|
36
|
36
|
21
|
31
|
37
|
67
|
67
|
62
|
72
|
57
|
57
|
57
|
40
|
49
|
55
|
75
|
77
|
94
|
89
|
80
|
82
|
41
|
59
|
|
流動負債合計
|
-
|
527
|
464
|
490
|
537
|
453
|
464
|
434
|
545
|
463
|
492
|
511
|
530
|
519
|
564
|
525
|
609
|
527
|
581
|
578
|
659
|
544
|
551
|
545
|
591
|
551
|
532
|
524
|
576
|
581
|
623
|
637
|
658
|
590
|
591
|
622
|
710
|
645
|
619
|
623
|
699
|
615
|
651
|
|
長期借入金
|
-
|
304
|
323
|
337
|
335
|
334
|
346
|
355
|
364
|
363
|
371
|
381
|
367
|
352
|
357
|
359
|
351
|
352
|
336
|
346
|
335
|
527
|
559
|
588
|
581
|
568
|
600
|
595
|
578
|
563
|
563
|
558
|
557
|
533
|
527
|
502
|
520
|
479
|
498
|
502
|
498
|
501
|
544
|
|
固定負債合計
|
-
|
1,413
|
1,414
|
1,403
|
1,380
|
1,392
|
1,375
|
1,428
|
1,430
|
1,443
|
1,431
|
1,437
|
1,426
|
1,402
|
1,411
|
1,447
|
1,449
|
1,436
|
1,396
|
1,410
|
1,394
|
1,779
|
1,882
|
1,947
|
1,933
|
2,079
|
2,088
|
2,069
|
2,052
|
1,979
|
1,927
|
1,936
|
1,933
|
1,862
|
1,840
|
1,809
|
1,843
|
1,750
|
1,755
|
1,774
|
1,774
|
1,797
|
1,825
|
|
総負債
|
-
|
1,940
|
1,878
|
1,893
|
1,917
|
1,844
|
1,838
|
1,862
|
1,975
|
1,906
|
1,923
|
1,947
|
1,957
|
1,921
|
1,975
|
1,972
|
2,058
|
1,963
|
1,978
|
1,988
|
2,052
|
2,322
|
2,432
|
2,492
|
2,523
|
2,630
|
2,620
|
2,593
|
2,628
|
2,560
|
2,550
|
2,573
|
2,591
|
2,452
|
2,431
|
2,431
|
2,553
|
2,395
|
2,374
|
2,397
|
2,472
|
2,412
|
2,476
|
|
資本金及び資本剰余金
|
-
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
155
|
156
|
156
|
156
|
156
|
156
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
|
利益剰余金
|
-
|
643
|
697
|
716
|
704
|
718
|
748
|
770
|
768
|
790
|
823
|
848
|
850
|
873
|
881
|
907
|
912
|
938
|
966
|
984
|
956
|
863
|
811
|
768
|
697
|
655
|
619
|
621
|
562
|
608
|
614
|
625
|
626
|
641
|
675
|
704
|
692
|
712
|
744
|
721
|
721
|
747
|
734
|
|
株主資本
|
807
|
847
|
902
|
923
|
926
|
939
|
968
|
992
|
1,033
|
1,055
|
1,089
|
1,116
|
1,116
|
1,135
|
1,149
|
1,174
|
1,180
|
1,199
|
1,236
|
1,256
|
1,223
|
1,127
|
1,073
|
1,029
|
956
|
913
|
1,131
|
1,132
|
1,074
|
1,120
|
1,127
|
1,141
|
1,144
|
1,162
|
1,198
|
1,227
|
1,225
|
1,218
|
1,226
|
1,255
|
1,280
|
1,280
|
1,299
|