|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
76
|
69
|
114
|
239
|
59
|
157
|
198
|
208
|
60
|
159
|
177
|
255
|
93
|
169
|
203
|
174
|
93
|
139
|
144
|
154
|
361
|
339
|
335
|
198
|
225
|
182
|
255
|
171
|
217
|
202
|
242
|
215
|
222
|
403
|
380
|
281
|
164
|
369
|
388
|
234
|
185
|
143
|
|
有価証券
|
-
|
169
|
124
|
173
|
69
|
39
|
60
|
79
|
79
|
44
|
79
|
79
|
60
|
10
|
90
|
90
|
90
|
0
|
0
|
40
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
|
売掛金
|
-
|
422
|
374
|
403
|
439
|
397
|
394
|
428
|
449
|
415
|
424
|
451
|
476
|
448
|
452
|
490
|
533
|
476
|
535
|
545
|
516
|
386
|
428
|
478
|
471
|
415
|
421
|
529
|
504
|
511
|
507
|
580
|
569
|
527
|
547
|
615
|
630
|
563
|
582
|
662
|
685
|
631
|
663
|
|
流動資産合計
|
-
|
856
|
783
|
887
|
935
|
668
|
810
|
889
|
916
|
701
|
882
|
921
|
1,003
|
728
|
903
|
980
|
979
|
774
|
891
|
952
|
858
|
927
|
969
|
1,037
|
898
|
899
|
834
|
1,014
|
907
|
947
|
962
|
1,099
|
1,053
|
1,021
|
1,262
|
1,312
|
1,192
|
1,012
|
1,267
|
1,374
|
1,250
|
1,161
|
1,181
|
|
有形固定資産
|
-
|
6,089
|
6,044
|
6,052
|
6,234
|
6,197
|
6,186
|
6,188
|
6,343
|
6,330
|
6,326
|
6,345
|
6,501
|
6,459
|
6,450
|
6,483
|
6,692
|
6,706
|
6,709
|
6,734
|
6,962
|
6,979
|
7,004
|
7,029
|
7,118
|
7,117
|
7,092
|
7,092
|
7,178
|
7,129
|
7,123
|
7,113
|
7,215
|
7,191
|
7,214
|
7,224
|
7,472
|
7,456
|
7,500
|
7,535
|
7,792
|
7,819
|
7,915
|
|
投資有価証券
|
-
|
247
|
228
|
241
|
210
|
192
|
200
|
253
|
263
|
278
|
283
|
301
|
288
|
302
|
308
|
283
|
299
|
293
|
306
|
324
|
295
|
289
|
278
|
296
|
315
|
312
|
329
|
320
|
301
|
302
|
307
|
353
|
357
|
394
|
406
|
416
|
464
|
469
|
459
|
459
|
506
|
528
|
569
|
|
固定資産合計
|
-
|
6,750
|
6,691
|
6,702
|
6,855
|
6,794
|
6,783
|
6,824
|
6,995
|
6,984
|
6,974
|
7,003
|
7,144
|
7,145
|
7,151
|
7,143
|
7,380
|
7,372
|
7,396
|
7,434
|
7,679
|
7,745
|
7,812
|
7,871
|
8,018
|
8,006
|
8,002
|
7,995
|
8,184
|
8,135
|
8,137
|
8,166
|
8,299
|
8,282
|
8,293
|
8,293
|
8,580
|
8,539
|
8,556
|
8,567
|
8,924
|
8,935
|
9,061
|
|
総資産
|
-
|
7,606
|
7,473
|
7,589
|
7,790
|
7,462
|
7,594
|
7,714
|
7,911
|
7,684
|
7,857
|
7,924
|
8,148
|
7,873
|
8,054
|
8,123
|
8,360
|
8,147
|
8,288
|
8,387
|
8,537
|
8,672
|
8,781
|
8,908
|
8,916
|
8,904
|
8,836
|
9,009
|
9,091
|
9,081
|
9,099
|
9,264
|
9,352
|
9,303
|
9,555
|
9,605
|
9,771
|
9,551
|
9,823
|
9,940
|
10,174
|
10,096
|
10,242
|
|
買掛金
|
-
|
50
|
37
|
53
|
49
|
35
|
37
|
52
|
47
|
38
|
50
|
56
|
60
|
51
|
53
|
59
|
65
|
52
|
43
|
63
|
48
|
31
|
40
|
54
|
53
|
30
|
30
|
48
|
48
|
30
|
33
|
52
|
44
|
32
|
36
|
40
|
48
|
35
|
38
|
42
|
54
|
41
|
42
|
|
短期借入金
|
-
|
118
|
142
|
118
|
107
|
106
|
91
|
85
|
117
|
116
|
150
|
116
|
120
|
120
|
51
|
126
|
110
|
110
|
141
|
129
|
115
|
385
|
331
|
322
|
433
|
363
|
210
|
159
|
202
|
152
|
153
|
119
|
150
|
150
|
117
|
185
|
179
|
179
|
191
|
202
|
142
|
142
|
174
|
|
一年内返済予定の長期借入金
|
-
|
118
|
-
|
-
|
107
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
141
|
-
|
-
|
|
流動負債合計
|
-
|
1,340
|
1,132
|
1,160
|
1,405
|
1,084
|
1,106
|
1,141
|
1,337
|
1,093
|
1,214
|
1,194
|
1,434
|
1,145
|
1,151
|
1,229
|
1,439
|
1,190
|
1,288
|
1,315
|
1,549
|
1,588
|
1,804
|
1,794
|
2,033
|
1,779
|
1,543
|
1,600
|
1,689
|
1,586
|
1,432
|
1,567
|
1,532
|
1,464
|
1,351
|
1,433
|
1,617
|
1,351
|
1,494
|
1,567
|
1,742
|
1,614
|
1,408
|
|
長期借入金
|
-
|
875
|
854
|
893
|
908
|
907
|
939
|
954
|
930
|
929
|
903
|
946
|
964
|
973
|
1,050
|
974
|
997
|
996
|
973
|
982
|
1,010
|
1,160
|
1,114
|
1,122
|
1,159
|
1,289
|
1,298
|
1,327
|
1,310
|
1,310
|
1,281
|
1,337
|
1,334
|
1,334
|
1,371
|
1,293
|
1,263
|
1,263
|
1,240
|
1,220
|
1,261
|
1,261
|
1,262
|
|
固定負債合計
|
-
|
3,961
|
3,917
|
3,939
|
3,922
|
3,905
|
3,923
|
3,919
|
3,898
|
3,877
|
3,841
|
3,851
|
3,829
|
3,814
|
3,886
|
3,833
|
3,826
|
3,831
|
3,784
|
3,813
|
3,814
|
4,098
|
4,103
|
4,282
|
4,326
|
4,668
|
4,896
|
4,980
|
4,985
|
5,075
|
5,238
|
5,225
|
5,322
|
5,292
|
5,579
|
5,499
|
5,416
|
5,423
|
5,498
|
5,494
|
5,560
|
5,564
|
5,837
|
|
総負債
|
-
|
5,301
|
5,049
|
5,099
|
5,327
|
4,989
|
5,030
|
5,060
|
5,236
|
4,970
|
5,054
|
5,045
|
5,263
|
4,959
|
5,037
|
5,062
|
5,265
|
5,021
|
5,072
|
5,128
|
5,364
|
5,686
|
5,908
|
6,075
|
6,359
|
6,447
|
6,439
|
6,580
|
6,673
|
6,660
|
6,670
|
6,792
|
6,854
|
6,756
|
6,931
|
6,932
|
7,032
|
6,773
|
6,992
|
7,061
|
7,302
|
7,179
|
7,245
|
|
資本金及び資本剰余金
|
-
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
298
|
296
|
296
|
296
|
294
|
294
|
293
|
|
利益剰余金
|
-
|
1,915
|
2,049
|
2,105
|
2,102
|
2,156
|
2,211
|
2,274
|
2,299
|
2,360
|
2,413
|
2,476
|
2,496
|
2,558
|
2,618
|
2,683
|
2,705
|
2,768
|
2,825
|
2,862
|
2,809
|
2,623
|
2,514
|
2,465
|
2,182
|
2,085
|
2,016
|
2,058
|
2,047
|
2,048
|
2,057
|
2,105
|
2,132
|
2,158
|
2,231
|
2,278
|
2,289
|
2,330
|
2,397
|
2,444
|
2,452
|
2,494
|
2,563
|
|
株主資本
|
2,199
|
2,305
|
2,424
|
2,489
|
2,463
|
2,474
|
2,564
|
2,654
|
2,675
|
2,714
|
2,803
|
2,879
|
2,885
|
2,914
|
3,017
|
3,061
|
3,094
|
3,126
|
3,216
|
3,258
|
3,173
|
2,986
|
2,873
|
2,833
|
2,557
|
2,457
|
2,398
|
2,429
|
2,418
|
2,421
|
2,429
|
2,473
|
2,498
|
2,547
|
2,624
|
2,673
|
2,739
|
2,778
|
2,831
|
2,879
|
2,872
|
2,918
|
2,997
|