|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,792
|
11,713
|
8,993
|
9,392
|
9,314
|
8,215
|
7,657
|
7,365
|
6,264
|
10,551
|
9,290
|
10,104
|
12,414
|
13,104
|
16,279
|
15,982
|
14,839
|
16,550
|
15,992
|
14,467
|
17,830
|
20,153
|
20,040
|
17,804
|
17,984
|
19,483
|
19,148
|
17,118
|
18,466
|
18,576
|
18,261
|
19,061
|
17,912
|
17,769
|
18,158
|
17,915
|
18,228
|
17,285
|
17,127
|
16,781
|
18,796
|
13,636
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,708
|
2,557
|
2,431
|
2,669
|
2,275
|
2,408
|
2,113
|
2,988
|
2,327
|
2,564
|
2,380
|
3,159
|
2,427
|
2,746
|
2,388
|
3,285
|
2,405
|
3,165
|
2,580
|
2,442
|
1,162
|
2,179
|
2,339
|
2,512
|
1,634
|
2,074
|
2,624
|
2,675
|
2,064
|
2,831
|
3,499
|
3,990
|
2,753
|
3,873
|
3,768
|
4,234
|
3,096
|
4,010
|
4,279
|
4,419
|
2,961
|
4,123
|
|
商品及び製品
|
-
|
518
|
557
|
595
|
513
|
644
|
610
|
690
|
588
|
619
|
557
|
540
|
506
|
610
|
679
|
756
|
680
|
740
|
715
|
697
|
660
|
754
|
749
|
760
|
645
|
664
|
684
|
691
|
626
|
681
|
658
|
661
|
672
|
776
|
782
|
761
|
682
|
795
|
787
|
859
|
712
|
849
|
847
|
|
流動資産合計
|
-
|
23,804
|
25,705
|
23,065
|
22,877
|
22,597
|
22,297
|
21,402
|
21,395
|
19,584
|
24,283
|
22,857
|
24,473
|
25,550
|
26,752
|
29,873
|
30,373
|
28,351
|
30,968
|
29,963
|
28,314
|
31,573
|
33,985
|
34,307
|
32,389
|
31,834
|
33,457
|
33,593
|
31,153
|
32,060
|
33,045
|
33,583
|
34,693
|
32,668
|
33,832
|
34,108
|
34,039
|
33,175
|
33,151
|
33,724
|
33,084
|
33,477
|
29,746
|
|
有形固定資産
|
-
|
57,882
|
58,623
|
59,561
|
59,872
|
60,477
|
61,963
|
62,692
|
62,833
|
63,178
|
64,091
|
63,703
|
62,607
|
62,533
|
63,039
|
62,988
|
61,846
|
61,136
|
61,541
|
61,847
|
60,803
|
60,191
|
59,133
|
58,152
|
56,666
|
56,349
|
55,453
|
55,278
|
55,038
|
54,805
|
54,676
|
54,460
|
54,332
|
54,452
|
54,162
|
53,788
|
53,040
|
52,618
|
53,106
|
53,002
|
53,927
|
53,857
|
55,086
|
|
投資有価証券
|
-
|
6,257
|
6,504
|
6,585
|
7,968
|
8,029
|
8,423
|
9,394
|
8,925
|
9,502
|
9,272
|
9,666
|
8,413
|
7,921
|
7,335
|
6,437
|
6,739
|
6,337
|
6,421
|
6,754
|
5,554
|
5,839
|
5,910
|
6,023
|
6,295
|
6,127
|
6,353
|
6,284
|
6,004
|
6,151
|
6,131
|
6,138
|
6,264
|
6,788
|
7,142
|
7,421
|
8,182
|
8,364
|
7,887
|
8,225
|
8,721
|
9,127
|
10,004
|
|
固定資産合計
|
-
|
72,096
|
73,171
|
73,361
|
71,982
|
72,869
|
74,743
|
76,331
|
76,173
|
77,104
|
77,932
|
77,923
|
75,079
|
74,664
|
75,025
|
74,153
|
73,482
|
72,338
|
73,357
|
73,629
|
71,854
|
72,243
|
71,409
|
70,072
|
69,175
|
68,826
|
68,068
|
67,597
|
67,151
|
66,950
|
66,636
|
66,141
|
66,026
|
66,264
|
66,150
|
65,893
|
66,476
|
65,856
|
66,391
|
66,240
|
68,000
|
68,090
|
70,309
|
|
総資産
|
-
|
95,900
|
98,876
|
96,426
|
94,859
|
95,466
|
97,040
|
97,734
|
97,568
|
96,688
|
102,216
|
100,779
|
99,552
|
100,214
|
101,777
|
104,075
|
103,902
|
100,736
|
104,370
|
103,636
|
100,211
|
103,857
|
105,434
|
104,417
|
101,602
|
100,696
|
101,560
|
101,225
|
98,336
|
99,041
|
99,711
|
99,752
|
100,747
|
98,958
|
100,008
|
100,025
|
100,538
|
99,053
|
99,563
|
99,983
|
101,102
|
101,584
|
100,071
|
|
買掛金
|
-
|
2,584
|
2,471
|
2,372
|
2,399
|
2,049
|
2,164
|
2,393
|
2,462
|
2,129
|
2,006
|
2,211
|
2,358
|
2,189
|
2,274
|
2,527
|
2,581
|
1,946
|
2,443
|
2,445
|
1,822
|
1,193
|
1,713
|
1,913
|
2,147
|
1,392
|
1,341
|
1,809
|
1,698
|
1,647
|
1,772
|
2,261
|
2,439
|
2,151
|
2,430
|
2,299
|
2,752
|
2,275
|
2,447
|
2,583
|
2,492
|
1,999
|
2,507
|
|
短期借入金
|
-
|
15,470
|
18,381
|
18,496
|
17,326
|
17,319
|
13,156
|
13,117
|
12,940
|
12,850
|
15,841
|
15,723
|
14,582
|
14,528
|
10,827
|
9,690
|
9,007
|
8,690
|
8,453
|
8,153
|
8,938
|
12,803
|
15,625
|
15,484
|
15,167
|
13,002
|
9,897
|
9,743
|
9,115
|
10,782
|
11,840
|
12,096
|
12,250
|
10,580
|
9,837
|
10,005
|
9,628
|
8,318
|
12,915
|
12,810
|
12,702
|
12,543
|
7,919
|
|
流動負債合計
|
-
|
25,127
|
28,912
|
28,479
|
27,321
|
26,521
|
22,798
|
22,150
|
22,171
|
23,041
|
26,536
|
25,363
|
24,320
|
24,961
|
22,073
|
20,136
|
19,914
|
18,980
|
19,378
|
18,488
|
17,561
|
20,655
|
24,003
|
23,585
|
22,972
|
21,059
|
17,115
|
17,552
|
16,062
|
18,496
|
19,820
|
20,385
|
21,027
|
19,722
|
20,004
|
19,694
|
19,762
|
17,566
|
22,782
|
22,503
|
22,733
|
21,942
|
18,372
|
|
長期借入金
|
-
|
37,299
|
34,742
|
33,318
|
34,891
|
36,560
|
39,285
|
38,992
|
38,939
|
36,765
|
36,510
|
35,828
|
37,197
|
37,960
|
40,595
|
40,164
|
40,276
|
38,455
|
39,604
|
39,457
|
38,993
|
43,185
|
41,705
|
40,802
|
39,892
|
42,198
|
46,503
|
45,675
|
44,992
|
44,362
|
42,779
|
41,633
|
41,489
|
40,746
|
39,073
|
37,710
|
37,521
|
38,357
|
32,094
|
30,894
|
30,438
|
31,654
|
30,616
|
|
固定負債合計
|
-
|
48,344
|
45,686
|
43,799
|
44,908
|
46,343
|
49,791
|
50,109
|
50,154
|
48,157
|
48,396
|
47,727
|
48,971
|
49,352
|
52,173
|
56,399
|
56,734
|
54,840
|
55,828
|
55,537
|
54,985
|
58,649
|
56,709
|
55,479
|
53,947
|
55,896
|
59,882
|
58,784
|
57,692
|
56,650
|
54,710
|
53,330
|
52,936
|
51,994
|
50,102
|
48,685
|
48,425
|
49,113
|
43,277
|
41,982
|
41,582
|
43,056
|
42,684
|
|
総負債
|
-
|
73,472
|
74,598
|
72,278
|
72,230
|
72,864
|
72,589
|
72,259
|
72,326
|
71,198
|
74,932
|
73,091
|
73,291
|
74,313
|
74,246
|
76,535
|
76,648
|
73,820
|
75,206
|
74,026
|
72,546
|
79,304
|
80,712
|
79,064
|
76,919
|
76,956
|
76,997
|
76,336
|
73,753
|
75,145
|
74,531
|
73,715
|
73,963
|
71,716
|
70,106
|
68,379
|
68,186
|
66,679
|
66,060
|
64,485
|
64,315
|
64,998
|
61,056
|
|
資本金及び資本剰余金
|
-
|
12,552
|
12,552
|
12,556
|
12,556
|
12,556
|
12,556
|
12,606
|
12,606
|
12,606
|
12,606
|
12,607
|
12,606
|
12,670
|
12,725
|
12,725
|
12,791
|
12,791
|
12,792
|
12,792
|
12,800
|
12,800
|
12,799
|
12,826
|
12,815
|
12,815
|
12,815
|
12,815
|
12,815
|
12,815
|
12,818
|
12,818
|
12,818
|
12,818
|
12,822
|
12,823
|
12,823
|
12,823
|
12,825
|
12,825
|
12,825
|
12,825
|
12,825
|
|
利益剰余金
|
-
|
8,110
|
9,896
|
9,781
|
9,819
|
9,772
|
11,332
|
11,731
|
11,709
|
11,569
|
13,521
|
13,728
|
13,565
|
13,409
|
14,425
|
14,943
|
14,817
|
14,757
|
16,896
|
16,770
|
15,550
|
12,218
|
12,312
|
12,883
|
11,968
|
11,139
|
11,784
|
12,176
|
12,026
|
11,208
|
12,437
|
13,268
|
13,814
|
13,861
|
16,197
|
17,720
|
17,590
|
17,481
|
18,880
|
20,598
|
21,318
|
20,854
|
22,625
|
|
株主資本
|
19,893
|
22,428
|
24,278
|
24,148
|
22,630
|
22,603
|
24,452
|
25,474
|
25,242
|
25,490
|
27,284
|
27,689
|
26,261
|
25,902
|
27,530
|
27,540
|
27,254
|
26,916
|
29,164
|
29,610
|
27,664
|
24,553
|
24,722
|
25,353
|
24,682
|
23,741
|
24,563
|
24,888
|
24,583
|
23,895
|
25,180
|
26,037
|
26,784
|
27,242
|
29,902
|
31,646
|
32,352
|
32,373
|
33,503
|
35,498
|
36,787
|
36,586
|
39,014
|