|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19
|
17
|
26
|
27
|
34
|
23
|
19
|
19
|
38
|
35
|
45
|
44
|
27
|
21
|
21
|
22
|
43
|
24
|
40
|
29
|
74
|
114
|
107
|
49
|
43
|
31
|
44
|
22
|
42
|
26
|
36
|
68
|
127
|
80
|
58
|
61
|
23
|
67
|
48
|
35
|
38
|
78
|
|
売掛金
|
-
|
22
|
23
|
24
|
24
|
22
|
21
|
24
|
23
|
23
|
22
|
25
|
24
|
24
|
22
|
25
|
26
|
24
|
27
|
27
|
23
|
14
|
19
|
22
|
20
|
22
|
18
|
24
|
24
|
22
|
24
|
23
|
23
|
23
|
23
|
24
|
26
|
22
|
24
|
26
|
27
|
22
|
25
|
|
商品及び製品
|
-
|
10
|
10
|
11
|
10
|
10
|
9
|
10
|
9
|
8
|
7
|
8
|
8
|
8
|
7
|
8
|
7
|
7
|
7
|
7
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
流動資産合計
|
-
|
128
|
128
|
140
|
134
|
142
|
131
|
137
|
126
|
146
|
142
|
161
|
151
|
128
|
125
|
135
|
130
|
151
|
141
|
160
|
132
|
165
|
214
|
213
|
147
|
133
|
114
|
141
|
126
|
145
|
129
|
131
|
169
|
227
|
169
|
155
|
173
|
118
|
172
|
166
|
141
|
144
|
193
|
|
有形固定資産
|
-
|
1,004
|
999
|
998
|
1,005
|
1,001
|
1,009
|
1,013
|
1,025
|
1,021
|
1,020
|
1,020
|
1,022
|
1,021
|
1,021
|
1,025
|
1,042
|
1,047
|
1,054
|
1,058
|
1,070
|
1,070
|
1,071
|
1,069
|
1,059
|
1,057
|
1,054
|
1,055
|
1,062
|
1,057
|
1,058
|
1,056
|
1,009
|
1,004
|
1,010
|
1,008
|
1,014
|
1,012
|
1,013
|
1,021
|
1,033
|
1,031
|
1,033
|
|
投資有価証券
|
-
|
86
|
88
|
93
|
81
|
73
|
73
|
86
|
82
|
87
|
86
|
93
|
87
|
91
|
96
|
87
|
92
|
87
|
90
|
91
|
78
|
79
|
78
|
73
|
74
|
65
|
64
|
56
|
54
|
54
|
54
|
56
|
57
|
65
|
71
|
71
|
76
|
81
|
79
|
88
|
86
|
84
|
96
|
|
固定資産合計
|
-
|
1,126
|
1,123
|
1,127
|
1,124
|
1,111
|
1,119
|
1,135
|
1,144
|
1,144
|
1,142
|
1,148
|
1,146
|
1,153
|
1,157
|
1,150
|
1,183
|
1,183
|
1,193
|
1,198
|
1,197
|
1,198
|
1,198
|
1,190
|
1,180
|
1,168
|
1,164
|
1,154
|
1,160
|
1,153
|
1,154
|
1,153
|
1,111
|
1,117
|
1,124
|
1,122
|
1,128
|
1,128
|
1,126
|
1,142
|
1,159
|
1,154
|
1,167
|
|
総資産
|
-
|
1,254
|
1,250
|
1,267
|
1,257
|
1,253
|
1,250
|
1,272
|
1,270
|
1,290
|
1,284
|
1,309
|
1,297
|
1,281
|
1,282
|
1,285
|
1,312
|
1,335
|
1,334
|
1,358
|
1,328
|
1,363
|
1,412
|
1,403
|
1,327
|
1,301
|
1,278
|
1,295
|
1,285
|
1,299
|
1,282
|
1,284
|
1,280
|
1,344
|
1,293
|
1,276
|
1,302
|
1,247
|
1,298
|
1,308
|
1,300
|
1,298
|
1,360
|
|
買掛金
|
-
|
29
|
25
|
27
|
29
|
24
|
24
|
27
|
29
|
25
|
25
|
27
|
30
|
25
|
23
|
26
|
26
|
24
|
23
|
25
|
24
|
12
|
18
|
21
|
20
|
16
|
16
|
21
|
21
|
19
|
19
|
17
|
16
|
15
|
15
|
18
|
19
|
16
|
19
|
20
|
18
|
16
|
15
|
|
短期借入金
|
-
|
191
|
185
|
181
|
186
|
191
|
189
|
195
|
182
|
207
|
204
|
204
|
199
|
190
|
197
|
199
|
201
|
204
|
212
|
212
|
204
|
214
|
214
|
213
|
182
|
187
|
182
|
186
|
183
|
186
|
193
|
196
|
187
|
217
|
233
|
233
|
220
|
205
|
194
|
215
|
198
|
210
|
208
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
-
|
19
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
33
|
-
|
-
|
|
流動負債合計
|
-
|
382
|
371
|
369
|
384
|
380
|
361
|
378
|
368
|
385
|
400
|
393
|
388
|
365
|
367
|
367
|
383
|
377
|
376
|
391
|
377
|
376
|
374
|
368
|
340
|
319
|
314
|
340
|
340
|
353
|
408
|
417
|
379
|
470
|
430
|
429
|
396
|
328
|
322
|
350
|
344
|
336
|
338
|
|
長期借入金
|
-
|
228
|
231
|
239
|
234
|
232
|
242
|
239
|
255
|
235
|
232
|
231
|
233
|
231
|
225
|
224
|
229
|
226
|
223
|
221
|
223
|
257
|
268
|
264
|
254
|
250
|
251
|
250
|
260
|
258
|
246
|
234
|
244
|
219
|
195
|
193
|
200
|
198
|
245
|
235
|
234
|
238
|
287
|
|
固定負債合計
|
-
|
563
|
557
|
567
|
556
|
554
|
563
|
554
|
563
|
556
|
527
|
548
|
543
|
539
|
529
|
536
|
540
|
566
|
559
|
564
|
561
|
615
|
672
|
668
|
635
|
631
|
613
|
601
|
596
|
594
|
519
|
510
|
513
|
480
|
450
|
447
|
445
|
439
|
502
|
485
|
476
|
480
|
527
|
|
総負債
|
-
|
946
|
928
|
936
|
940
|
934
|
924
|
932
|
931
|
941
|
928
|
941
|
931
|
904
|
896
|
902
|
923
|
944
|
935
|
955
|
938
|
992
|
1,046
|
1,037
|
975
|
951
|
927
|
941
|
936
|
948
|
927
|
926
|
891
|
950
|
879
|
876
|
841
|
767
|
824
|
835
|
821
|
816
|
866
|
|
資本金及び資本剰余金
|
-
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
|
利益剰余金
|
-
|
151
|
165
|
171
|
172
|
180
|
187
|
192
|
192
|
199
|
207
|
214
|
214
|
222
|
229
|
235
|
239
|
244
|
252
|
253
|
251
|
231
|
226
|
229
|
208
|
211
|
211
|
219
|
216
|
218
|
222
|
223
|
252
|
255
|
270
|
271
|
321
|
341
|
349
|
354
|
362
|
368
|
377
|
|
株主資本
|
268
|
308
|
323
|
331
|
317
|
319
|
326
|
340
|
339
|
349
|
357
|
368
|
366
|
377
|
387
|
383
|
389
|
391
|
399
|
403
|
390
|
371
|
366
|
366
|
352
|
351
|
350
|
353
|
349
|
351
|
355
|
358
|
388
|
395
|
414
|
400
|
460
|
480
|
474
|
473
|
479
|
482
|
494
|