|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,621
|
7,114
|
7,225
|
7,790
|
8,241
|
8,410
|
8,416
|
8,476
|
8,408
|
9,647
|
8,701
|
9,814
|
9,776
|
9,448
|
9,359
|
10,002
|
10,048
|
10,005
|
9,210
|
10,351
|
12,928
|
13,153
|
12,538
|
13,364
|
11,611
|
11,602
|
10,069
|
11,098
|
10,929
|
10,183
|
8,116
|
10,840
|
9,770
|
8,180
|
8,444
|
10,194
|
10,504
|
10,963
|
10,322
|
10,858
|
9,547
|
10,114
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
499
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201
|
201
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
734
|
697
|
642
|
523
|
565
|
596
|
580
|
589
|
598
|
669
|
651
|
672
|
599
|
686
|
566
|
547
|
560
|
553
|
605
|
607
|
445
|
510
|
516
|
496
|
634
|
764
|
743
|
702
|
725
|
727
|
708
|
574
|
510
|
503
|
526
|
487
|
499
|
459
|
525
|
460
|
425
|
419
|
|
商品及び製品
|
-
|
145
|
182
|
147
|
206
|
196
|
195
|
205
|
220
|
247
|
205
|
208
|
211
|
235
|
248
|
239
|
244
|
240
|
245
|
244
|
238
|
188
|
211
|
228
|
237
|
242
|
314
|
333
|
350
|
432
|
445
|
411
|
376
|
366
|
335
|
293
|
295
|
268
|
329
|
334
|
289
|
293
|
323
|
|
流動資産合計
|
-
|
25,530
|
27,230
|
28,124
|
29,148
|
30,153
|
32,115
|
34,956
|
35,581
|
37,054
|
36,651
|
36,411
|
36,942
|
37,173
|
36,278
|
35,564
|
36,127
|
38,229
|
41,987
|
43,448
|
43,051
|
47,458
|
45,860
|
45,639
|
45,476
|
44,542
|
44,882
|
47,155
|
47,755
|
49,375
|
49,362
|
54,989
|
58,325
|
61,418
|
59,310
|
61,367
|
60,057
|
59,577
|
57,195
|
55,463
|
54,009
|
52,864
|
53,271
|
|
有形固定資産
|
-
|
9,159
|
9,162
|
9,288
|
9,016
|
8,985
|
9,067
|
9,028
|
8,994
|
9,017
|
8,899
|
8,796
|
8,714
|
8,695
|
8,842
|
8,964
|
8,933
|
8,941
|
9,318
|
9,436
|
9,635
|
9,617
|
9,716
|
9,664
|
9,633
|
9,668
|
9,795
|
9,934
|
10,041
|
9,977
|
10,089
|
11,290
|
11,249
|
11,338
|
11,303
|
11,387
|
11,416
|
11,488
|
11,485
|
11,469
|
11,841
|
11,930
|
12,002
|
|
投資有価証券
|
-
|
767
|
979
|
965
|
889
|
891
|
907
|
443
|
448
|
434
|
442
|
462
|
428
|
409
|
419
|
368
|
363
|
361
|
353
|
353
|
329
|
343
|
337
|
318
|
145
|
132
|
138
|
133
|
143
|
148
|
156
|
182
|
177
|
185
|
221
|
229
|
270
|
328
|
302
|
336
|
377
|
391
|
488
|
|
固定資産合計
|
-
|
10,316
|
10,573
|
10,691
|
10,397
|
10,414
|
10,548
|
10,041
|
10,102
|
10,116
|
10,019
|
10,398
|
10,306
|
10,382
|
10,574
|
10,677
|
10,700
|
10,680
|
12,612
|
12,724
|
12,900
|
12,881
|
12,935
|
12,826
|
12,600
|
12,608
|
12,702
|
12,818
|
13,102
|
12,896
|
13,033
|
14,244
|
14,238
|
14,320
|
14,288
|
14,339
|
14,276
|
14,461
|
14,396
|
14,328
|
14,646
|
14,698
|
14,827
|
|
総資産
|
-
|
35,846
|
37,803
|
38,815
|
39,545
|
40,566
|
42,663
|
44,996
|
45,683
|
47,170
|
46,670
|
46,809
|
47,281
|
47,599
|
46,894
|
46,280
|
46,865
|
48,953
|
54,641
|
56,210
|
55,986
|
60,388
|
58,840
|
58,507
|
58,114
|
57,184
|
57,625
|
60,009
|
60,902
|
62,311
|
62,435
|
69,283
|
72,645
|
75,873
|
73,725
|
75,834
|
74,469
|
74,188
|
71,730
|
69,919
|
68,771
|
67,668
|
68,220
|
|
短期借入金
|
-
|
14,075
|
15,590
|
16,104
|
16,015
|
16,298
|
18,126
|
19,949
|
20,226
|
21,815
|
20,459
|
20,733
|
19,178
|
19,182
|
18,597
|
17,750
|
17,325
|
19,061
|
22,246
|
23,137
|
22,219
|
26,933
|
23,706
|
22,983
|
20,697
|
17,437
|
15,977
|
15,883
|
13,083
|
13,954
|
12,771
|
16,574
|
15,263
|
16,965
|
17,247
|
18,773
|
17,040
|
17,818
|
16,455
|
15,377
|
13,174
|
12,819
|
11,133
|
|
一年内返済予定の長期借入金
|
-
|
400
|
356
|
391
|
382
|
437
|
471
|
485
|
495
|
491
|
521
|
511
|
494
|
579
|
562
|
535
|
503
|
368
|
593
|
634
|
695
|
691
|
687
|
661
|
1,014
|
1,256
|
1,413
|
2,129
|
2,604
|
3,380
|
3,330
|
3,258
|
3,103
|
3,316
|
3,521
|
4,472
|
4,847
|
5,051
|
4,868
|
6,149
|
6,889
|
6,462
|
6,143
|
|
流動負債合計
|
-
|
18,668
|
20,063
|
20,362
|
20,829
|
21,320
|
22,844
|
24,827
|
25,116
|
26,753
|
25,517
|
25,386
|
24,436
|
24,679
|
23,496
|
22,371
|
22,399
|
24,241
|
27,360
|
28,020
|
27,352
|
31,680
|
28,874
|
28,126
|
26,469
|
23,836
|
22,585
|
23,021
|
22,782
|
24,652
|
22,933
|
26,364
|
24,165
|
25,551
|
26,091
|
28,220
|
26,569
|
28,207
|
26,297
|
26,832
|
26,542
|
24,190
|
22,355
|
|
長期借入金
|
-
|
1,409
|
1,240
|
1,463
|
1,358
|
1,604
|
1,681
|
1,560
|
1,587
|
1,463
|
1,622
|
1,502
|
1,384
|
1,168
|
1,060
|
967
|
881
|
899
|
2,964
|
3,623
|
3,598
|
3,927
|
4,735
|
4,718
|
4,904
|
6,780
|
7,142
|
8,406
|
9,820
|
9,969
|
10,880
|
13,261
|
16,232
|
16,848
|
15,077
|
14,427
|
13,422
|
11,924
|
11,121
|
8,853
|
7,689
|
9,721
|
11,196
|
|
固定負債合計
|
-
|
2,093
|
1,943
|
2,170
|
2,092
|
2,352
|
2,446
|
2,381
|
2,445
|
2,337
|
2,509
|
2,395
|
3,289
|
3,545
|
3,479
|
3,421
|
3,342
|
3,688
|
5,793
|
6,488
|
6,491
|
7,325
|
8,160
|
8,146
|
8,352
|
10,270
|
11,176
|
12,447
|
13,460
|
13,137
|
14,369
|
17,299
|
22,284
|
24,946
|
22,900
|
22,784
|
22,846
|
21,834
|
21,068
|
18,535
|
17,362
|
19,395
|
21,411
|
|
総負債
|
-
|
20,762
|
22,007
|
22,532
|
22,922
|
23,672
|
25,290
|
27,208
|
27,561
|
29,090
|
28,026
|
27,781
|
27,725
|
28,224
|
26,974
|
25,792
|
25,741
|
27,929
|
33,152
|
34,509
|
33,843
|
39,006
|
37,034
|
36,272
|
34,821
|
34,106
|
33,761
|
35,467
|
36,242
|
37,788
|
37,302
|
43,663
|
46,449
|
50,497
|
48,992
|
51,004
|
49,415
|
50,040
|
47,365
|
45,367
|
43,904
|
43,584
|
43,766
|
|
資本金及び資本剰余金
|
-
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,283
|
4,295
|
4,301
|
4,301
|
4,301
|
4,301
|
4,306
|
4,306
|
4,321
|
4,342
|
4,369
|
4,369
|
4,369
|
4,369
|
4,421
|
4,421
|
4,484
|
4,528
|
4,670
|
4,677
|
4,691
|
4,696
|
4,752
|
4,762
|
4,761
|
4,760
|
4,755
|
4,753
|
4,758
|
4,758
|
4,758
|
4,758
|
4,761
|
|
利益剰余金
|
-
|
11,049
|
11,713
|
12,184
|
12,551
|
12,796
|
13,263
|
13,653
|
13,982
|
13,950
|
14,508
|
14,862
|
15,407
|
15,239
|
15,776
|
16,380
|
17,011
|
16,913
|
17,364
|
17,549
|
17,905
|
17,129
|
17,560
|
18,005
|
18,969
|
18,767
|
19,470
|
20,097
|
20,718
|
20,543
|
21,061
|
21,493
|
21,984
|
21,120
|
21,263
|
21,326
|
21,428
|
20,438
|
20,575
|
20,716
|
20,984
|
20,169
|
20,367
|
|
株主資本
|
13,656
|
15,084
|
15,796
|
16,283
|
16,623
|
16,894
|
17,373
|
17,788
|
18,122
|
18,080
|
18,644
|
19,028
|
19,556
|
19,376
|
19,920
|
20,488
|
21,124
|
21,025
|
21,489
|
21,702
|
22,143
|
21,382
|
21,807
|
22,234
|
23,293
|
23,078
|
23,864
|
24,542
|
24,660
|
24,523
|
25,133
|
25,620
|
26,196
|
25,376
|
24,733
|
24,829
|
25,054
|
24,148
|
24,365
|
24,551
|
24,866
|
24,083
|
24,453
|