グランディハウス【8999】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,621 7,114 7,225 7,790 8,241 8,410 8,416 8,476 8,408 9,647 8,701 9,814 9,776 9,448 9,359 10,002 10,048 10,005 9,210 10,351 12,928 13,153 12,538 13,364 11,611 11,602 10,069 11,098 10,929 10,183 8,116 10,840 9,770 8,180 8,444 10,194 10,504 10,963 10,322 10,858 9,547 10,114
有価証券 - - - - - - - 499 499 499 499 - - - - - - - - - - - - - 201 201 200 200 - - - - - - - - - - - - - - -
売掛金 - 734 697 642 523 565 596 580 589 598 669 651 672 599 686 566 547 560 553 605 607 445 510 516 496 634 764 743 702 725 727 708 574 510 503 526 487 499 459 525 460 425 419
商品及び製品 - 145 182 147 206 196 195 205 220 247 205 208 211 235 248 239 244 240 245 244 238 188 211 228 237 242 314 333 350 432 445 411 376 366 335 293 295 268 329 334 289 293 323
流動資産合計 - 25,530 27,230 28,124 29,148 30,153 32,115 34,956 35,581 37,054 36,651 36,411 36,942 37,173 36,278 35,564 36,127 38,229 41,987 43,448 43,051 47,458 45,860 45,639 45,476 44,542 44,882 47,155 47,755 49,375 49,362 54,989 58,325 61,418 59,310 61,367 60,057 59,577 57,195 55,463 54,009 52,864 53,271
有形固定資産 - 9,159 9,162 9,288 9,016 8,985 9,067 9,028 8,994 9,017 8,899 8,796 8,714 8,695 8,842 8,964 8,933 8,941 9,318 9,436 9,635 9,617 9,716 9,664 9,633 9,668 9,795 9,934 10,041 9,977 10,089 11,290 11,249 11,338 11,303 11,387 11,416 11,488 11,485 11,469 11,841 11,930 12,002
投資有価証券 - 767 979 965 889 891 907 443 448 434 442 462 428 409 419 368 363 361 353 353 329 343 337 318 145 132 138 133 143 148 156 182 177 185 221 229 270 328 302 336 377 391 488
固定資産合計 - 10,316 10,573 10,691 10,397 10,414 10,548 10,041 10,102 10,116 10,019 10,398 10,306 10,382 10,574 10,677 10,700 10,680 12,612 12,724 12,900 12,881 12,935 12,826 12,600 12,608 12,702 12,818 13,102 12,896 13,033 14,244 14,238 14,320 14,288 14,339 14,276 14,461 14,396 14,328 14,646 14,698 14,827
総資産 - 35,846 37,803 38,815 39,545 40,566 42,663 44,996 45,683 47,170 46,670 46,809 47,281 47,599 46,894 46,280 46,865 48,953 54,641 56,210 55,986 60,388 58,840 58,507 58,114 57,184 57,625 60,009 60,902 62,311 62,435 69,283 72,645 75,873 73,725 75,834 74,469 74,188 71,730 69,919 68,771 67,668 68,220
短期借入金 - 14,075 15,590 16,104 16,015 16,298 18,126 19,949 20,226 21,815 20,459 20,733 19,178 19,182 18,597 17,750 17,325 19,061 22,246 23,137 22,219 26,933 23,706 22,983 20,697 17,437 15,977 15,883 13,083 13,954 12,771 16,574 15,263 16,965 17,247 18,773 17,040 17,818 16,455 15,377 13,174 12,819 11,133
一年内返済予定の長期借入金 - 400 356 391 382 437 471 485 495 491 521 511 494 579 562 535 503 368 593 634 695 691 687 661 1,014 1,256 1,413 2,129 2,604 3,380 3,330 3,258 3,103 3,316 3,521 4,472 4,847 5,051 4,868 6,149 6,889 6,462 6,143
流動負債合計 - 18,668 20,063 20,362 20,829 21,320 22,844 24,827 25,116 26,753 25,517 25,386 24,436 24,679 23,496 22,371 22,399 24,241 27,360 28,020 27,352 31,680 28,874 28,126 26,469 23,836 22,585 23,021 22,782 24,652 22,933 26,364 24,165 25,551 26,091 28,220 26,569 28,207 26,297 26,832 26,542 24,190 22,355
長期借入金 - 1,409 1,240 1,463 1,358 1,604 1,681 1,560 1,587 1,463 1,622 1,502 1,384 1,168 1,060 967 881 899 2,964 3,623 3,598 3,927 4,735 4,718 4,904 6,780 7,142 8,406 9,820 9,969 10,880 13,261 16,232 16,848 15,077 14,427 13,422 11,924 11,121 8,853 7,689 9,721 11,196
固定負債合計 - 2,093 1,943 2,170 2,092 2,352 2,446 2,381 2,445 2,337 2,509 2,395 3,289 3,545 3,479 3,421 3,342 3,688 5,793 6,488 6,491 7,325 8,160 8,146 8,352 10,270 11,176 12,447 13,460 13,137 14,369 17,299 22,284 24,946 22,900 22,784 22,846 21,834 21,068 18,535 17,362 19,395 21,411
総負債 - 20,762 22,007 22,532 22,922 23,672 25,290 27,208 27,561 29,090 28,026 27,781 27,725 28,224 26,974 25,792 25,741 27,929 33,152 34,509 33,843 39,006 37,034 36,272 34,821 34,106 33,761 35,467 36,242 37,788 37,302 43,663 46,449 50,497 48,992 51,004 49,415 50,040 47,365 45,367 43,904 43,584 43,766
資本金及び資本剰余金 - 4,283 4,283 4,283 4,283 4,283 4,283 4,283 4,283 4,283 4,283 4,295 4,301 4,301 4,301 4,301 4,306 4,306 4,321 4,342 4,369 4,369 4,369 4,369 4,421 4,421 4,484 4,528 4,670 4,677 4,691 4,696 4,752 4,762 4,761 4,760 4,755 4,753 4,758 4,758 4,758 4,758 4,761
利益剰余金 - 11,049 11,713 12,184 12,551 12,796 13,263 13,653 13,982 13,950 14,508 14,862 15,407 15,239 15,776 16,380 17,011 16,913 17,364 17,549 17,905 17,129 17,560 18,005 18,969 18,767 19,470 20,097 20,718 20,543 21,061 21,493 21,984 21,120 21,263 21,326 21,428 20,438 20,575 20,716 20,984 20,169 20,367
株主資本 13,656 15,084 15,796 16,283 16,623 16,894 17,373 17,788 18,122 18,080 18,644 19,028 19,556 19,376 19,920 20,488 21,124 21,025 21,489 21,702 22,143 21,382 21,807 22,234 23,293 23,078 23,864 24,542 24,660 24,523 25,133 25,620 26,196 25,376 24,733 24,829 25,054 24,148 24,365 24,551 24,866 24,083 24,453