|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,723
|
5,208
|
4,063
|
3,989
|
4,063
|
4,275
|
7,395
|
7,917
|
9,440
|
5,332
|
9,137
|
17,720
|
17,890
|
20,804
|
19,109
|
16,906
|
17,555
|
14,851
|
13,409
|
9,632
|
10,194
|
6,290
|
8,728
|
9,680
|
9,857
|
13,095
|
22,027
|
21,375
|
22,289
|
16,646
|
18,766
|
13,646
|
12,919
|
|
流動資産合計
|
-
|
29,697
|
35,029
|
36,383
|
36,247
|
38,243
|
40,336
|
45,058
|
44,391
|
46,721
|
47,712
|
51,346
|
57,647
|
52,344
|
53,700
|
53,467
|
52,810
|
56,277
|
57,251
|
60,773
|
60,562
|
62,063
|
63,807
|
64,505
|
65,225
|
66,703
|
70,389
|
75,334
|
73,378
|
76,481
|
76,357
|
81,050
|
79,668
|
84,791
|
|
有形固定資産
|
-
|
785
|
759
|
752
|
745
|
738
|
752
|
729
|
732
|
722
|
715
|
693
|
688
|
729
|
723
|
714
|
710
|
707
|
701
|
697
|
680
|
736
|
731
|
726
|
722
|
728
|
765
|
758
|
754
|
734
|
730
|
800
|
807
|
804
|
|
固定資産合計
|
-
|
2,354
|
2,040
|
1,982
|
2,306
|
2,338
|
2,271
|
2,348
|
2,181
|
2,215
|
2,095
|
2,089
|
2,032
|
2,111
|
1,920
|
2,053
|
1,792
|
1,823
|
1,699
|
1,870
|
1,575
|
1,742
|
1,633
|
1,798
|
1,725
|
1,895
|
1,910
|
2,031
|
1,834
|
1,958
|
1,863
|
2,278
|
2,014
|
2,293
|
|
総資産
|
-
|
32,051
|
37,069
|
38,365
|
38,554
|
40,581
|
42,607
|
47,406
|
46,572
|
48,937
|
49,807
|
53,435
|
59,679
|
54,455
|
55,620
|
55,520
|
54,603
|
58,101
|
58,951
|
62,644
|
62,138
|
63,806
|
65,440
|
66,304
|
66,950
|
68,599
|
72,299
|
77,366
|
75,212
|
78,439
|
78,220
|
83,329
|
81,682
|
87,085
|
|
短期借入金
|
-
|
-
|
3,800
|
3,000
|
2,800
|
3,000
|
5,000
|
-
|
-
|
-
|
1,200
|
2,000
|
7,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
4,500
|
2,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
750
|
730
|
730
|
355
|
355
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,929
|
8,976
|
9,191
|
8,768
|
9,583
|
11,170
|
7,964
|
6,326
|
7,044
|
7,606
|
11,336
|
17,062
|
9,987
|
9,941
|
8,615
|
6,773
|
7,764
|
7,305
|
11,252
|
9,793
|
8,777
|
9,984
|
11,944
|
12,413
|
12,108
|
7,598
|
10,441
|
8,314
|
8,967
|
8,261
|
11,028
|
8,713
|
10,882
|
|
長期借入金
|
-
|
14,474
|
14,099
|
13,724
|
13,724
|
13,349
|
13,349
|
20,000
|
20,000
|
19,625
|
19,625
|
19,250
|
19,250
|
18,875
|
18,875
|
18,520
|
18,520
|
18,520
|
18,520
|
18,500
|
18,500
|
18,500
|
18,500
|
18,500
|
18,500
|
18,500
|
26,500
|
26,500
|
26,500
|
26,500
|
26,500
|
26,500
|
26,500
|
26,500
|
|
固定負債合計
|
-
|
14,755
|
14,178
|
13,803
|
13,818
|
13,445
|
13,447
|
20,093
|
20,103
|
19,732
|
19,733
|
19,361
|
19,365
|
19,012
|
19,015
|
18,662
|
18,664
|
18,662
|
18,660
|
18,639
|
18,610
|
18,593
|
18,591
|
18,590
|
18,590
|
18,589
|
26,585
|
26,583
|
26,582
|
26,581
|
26,581
|
26,581
|
26,581
|
26,578
|
|
総負債
|
-
|
20,684
|
23,154
|
22,995
|
22,587
|
23,028
|
24,617
|
28,057
|
26,430
|
26,776
|
27,340
|
30,698
|
36,428
|
29,000
|
28,957
|
27,277
|
25,438
|
26,426
|
25,966
|
29,891
|
28,404
|
27,371
|
28,576
|
30,535
|
31,004
|
30,698
|
34,184
|
37,025
|
34,896
|
35,548
|
34,842
|
37,610
|
35,294
|
37,460
|
|
資本金及び資本剰余金
|
-
|
20,839
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,418
|
7,448
|
7,456
|
7,433
|
7,427
|
7,425
|
7,440
|
7,436
|
7,418
|
7,418
|
7,484
|
7,484
|
7,481
|
7,477
|
7,542
|
7,541
|
7,541
|
7,541
|
7,629
|
|
利益剰余金
|
-
|
7,762
|
8,400
|
9,392
|
9,947
|
11,357
|
12,114
|
13,088
|
13,811
|
15,755
|
16,045
|
16,154
|
16,646
|
18,810
|
19,957
|
21,435
|
22,310
|
24,779
|
26,067
|
25,813
|
26,789
|
29,432
|
29,816
|
28,685
|
28,862
|
30,733
|
30,947
|
33,139
|
33,083
|
35,569
|
36,054
|
38,395
|
39,063
|
42,192
|
|
株主資本
|
9,429
|
11,366
|
13,914
|
15,370
|
15,966
|
17,553
|
17,989
|
19,348
|
20,141
|
22,160
|
22,467
|
22,737
|
23,251
|
25,455
|
26,663
|
28,243
|
29,164
|
31,675
|
32,985
|
32,752
|
33,733
|
36,435
|
36,864
|
35,768
|
35,946
|
37,901
|
38,115
|
40,341
|
40,315
|
42,891
|
43,378
|
45,719
|
46,387
|
49,624
|