|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,281
|
21,222
|
17,783
|
28,515
|
22,745
|
19,878
|
20,639
|
29,780
|
30,964
|
23,833
|
16,142
|
29,223
|
25,787
|
20,385
|
16,194
|
21,165
|
14,949
|
30,239
|
26,742
|
35,311
|
27,383
|
27,879
|
32,185
|
39,169
|
35,481
|
34,959
|
36,935
|
33,428
|
31,560
|
42,316
|
39,616
|
47,872
|
47,044
|
38,255
|
48,633
|
42,740
|
42,592
|
37,781
|
34,332
|
48,044
|
47,118
|
36,832
|
|
売掛金
|
-
|
933
|
702
|
799
|
963
|
1,020
|
881
|
889
|
1,331
|
1,222
|
1,174
|
1,090
|
1,539
|
1,491
|
1,356
|
1,498
|
2,071
|
1,994
|
1,972
|
1,610
|
1,952
|
1,803
|
2,061
|
1,761
|
2,193
|
2,780
|
3,005
|
2,447
|
2,886
|
6,023
|
3,092
|
2,486
|
3,477
|
3,458
|
3,982
|
4,502
|
8,335
|
5,219
|
5,337
|
3,416
|
3,775
|
4,719
|
5,184
|
|
流動資産合計
|
-
|
67,319
|
68,776
|
70,898
|
75,753
|
74,191
|
73,085
|
75,791
|
86,585
|
87,873
|
91,997
|
92,870
|
103,498
|
113,323
|
110,286
|
112,021
|
98,512
|
109,778
|
132,556
|
126,922
|
115,314
|
118,231
|
130,484
|
127,542
|
125,686
|
141,884
|
161,665
|
154,565
|
142,625
|
165,909
|
172,558
|
182,357
|
188,728
|
201,704
|
205,155
|
230,563
|
191,937
|
188,803
|
192,154
|
213,087
|
215,263
|
226,603
|
233,923
|
|
有形固定資産
|
-
|
30,412
|
37,193
|
38,564
|
49,237
|
48,325
|
49,851
|
53,223
|
47,146
|
54,823
|
56,445
|
64,570
|
66,340
|
66,664
|
65,973
|
63,295
|
75,224
|
71,963
|
68,617
|
59,379
|
67,220
|
69,494
|
64,110
|
67,500
|
64,070
|
70,123
|
53,771
|
57,574
|
63,739
|
60,843
|
62,476
|
117,018
|
125,362
|
119,799
|
121,222
|
118,616
|
117,759
|
118,425
|
123,369
|
123,722
|
127,201
|
131,559
|
137,072
|
|
投資有価証券
|
-
|
223
|
-
|
-
|
379
|
-
|
-
|
-
|
1,228
|
-
|
-
|
-
|
2,501
|
-
|
-
|
-
|
4,597
|
-
|
-
|
-
|
4,428
|
-
|
-
|
-
|
5,194
|
-
|
-
|
-
|
5,462
|
-
|
-
|
-
|
2,368
|
-
|
-
|
-
|
2,597
|
-
|
-
|
-
|
3,125
|
-
|
-
|
|
固定資産合計
|
-
|
34,400
|
41,770
|
43,140
|
53,945
|
53,639
|
55,173
|
58,544
|
53,237
|
61,932
|
63,749
|
72,476
|
74,437
|
75,530
|
76,663
|
73,681
|
86,286
|
84,738
|
80,085
|
71,750
|
79,874
|
82,404
|
77,254
|
80,177
|
78,531
|
87,227
|
70,069
|
72,530
|
80,792
|
77,561
|
79,224
|
144,746
|
152,884
|
147,507
|
148,680
|
147,820
|
145,441
|
148,672
|
152,738
|
153,636
|
157,198
|
162,348
|
166,499
|
|
総資産
|
-
|
101,738
|
110,579
|
114,079
|
129,744
|
127,893
|
128,325
|
134,404
|
139,874
|
149,853
|
155,791
|
165,388
|
177,975
|
188,969
|
187,057
|
185,804
|
184,893
|
194,603
|
212,721
|
198,746
|
195,448
|
200,868
|
207,947
|
207,821
|
204,315
|
229,199
|
231,817
|
227,158
|
223,473
|
243,519
|
251,828
|
327,167
|
341,669
|
349,262
|
353,882
|
378,458
|
337,447
|
337,531
|
344,942
|
366,766
|
372,508
|
388,996
|
400,472
|
|
買掛金
|
-
|
10,023
|
6,249
|
4,411
|
12,037
|
7,592
|
2,012
|
4,261
|
12,173
|
8,847
|
4,467
|
2,582
|
15,786
|
12,145
|
5,438
|
4,178
|
7,790
|
5,123
|
11,620
|
9,672
|
11,858
|
5,845
|
10,066
|
5,716
|
13,318
|
12,138
|
7,211
|
9,447
|
15,411
|
12,489
|
10,571
|
7,553
|
16,342
|
12,391
|
7,561
|
18,365
|
27,119
|
12,759
|
14,923
|
10,823
|
-
|
-
|
-
|
|
短期借入金
|
-
|
4,742
|
7,792
|
7,243
|
7,412
|
13,469
|
14,228
|
14,655
|
16,490
|
22,043
|
22,682
|
24,814
|
18,389
|
29,088
|
30,258
|
25,179
|
17,831
|
22,894
|
19,944
|
19,060
|
17,148
|
26,126
|
18,521
|
20,767
|
9,208
|
22,954
|
19,559
|
20,690
|
14,189
|
27,083
|
24,720
|
60,116
|
92,069
|
99,802
|
107,872
|
43,434
|
25,621
|
35,039
|
37,247
|
46,318
|
43,238
|
62,517
|
67,944
|
|
一年内返済予定の長期借入金
|
-
|
10,378
|
13,058
|
17,940
|
12,410
|
10,457
|
15,975
|
15,155
|
13,098
|
17,060
|
22,982
|
22,206
|
12,838
|
16,857
|
20,784
|
22,615
|
19,743
|
33,097
|
31,045
|
29,108
|
22,119
|
26,080
|
24,795
|
24,129
|
17,524
|
24,633
|
26,645
|
25,602
|
25,298
|
25,400
|
27,478
|
31,793
|
25,997
|
32,089
|
35,454
|
46,389
|
44,102
|
52,318
|
50,920
|
56,183
|
39,462
|
39,671
|
43,955
|
|
流動負債合計
|
-
|
34,800
|
35,330
|
39,630
|
42,859
|
40,950
|
41,676
|
43,199
|
50,482
|
56,133
|
58,966
|
58,762
|
56,876
|
66,685
|
65,432
|
61,325
|
58,539
|
72,372
|
77,634
|
70,758
|
65,616
|
69,070
|
65,013
|
69,639
|
55,649
|
75,547
|
68,901
|
74,804
|
75,010
|
83,873
|
84,064
|
120,858
|
162,157
|
173,462
|
179,646
|
142,273
|
122,537
|
125,762
|
127,396
|
138,974
|
134,075
|
144,019
|
142,816
|
|
長期借入金
|
-
|
33,235
|
41,722
|
41,943
|
50,147
|
49,768
|
50,434
|
54,858
|
48,439
|
50,616
|
54,328
|
64,809
|
75,015
|
76,736
|
75,324
|
77,330
|
73,882
|
72,486
|
81,218
|
72,582
|
69,656
|
72,859
|
82,343
|
77,781
|
85,721
|
92,408
|
100,764
|
86,834
|
81,923
|
94,620
|
99,615
|
137,458
|
104,828
|
106,699
|
104,149
|
158,314
|
130,673
|
118,177
|
121,058
|
134,849
|
136,185
|
145,840
|
158,363
|
|
固定負債合計
|
-
|
35,748
|
44,514
|
44,839
|
53,207
|
52,855
|
53,560
|
58,341
|
52,599
|
55,668
|
59,372
|
70,282
|
78,191
|
80,125
|
78,476
|
82,180
|
78,619
|
77,071
|
85,692
|
77,570
|
78,692
|
82,192
|
92,047
|
85,485
|
94,033
|
100,964
|
109,392
|
95,754
|
88,860
|
101,576
|
106,621
|
144,713
|
114,369
|
115,975
|
113,937
|
173,200
|
143,240
|
130,927
|
133,753
|
147,023
|
149,325
|
159,128
|
171,669
|
|
総負債
|
-
|
70,549
|
79,845
|
84,469
|
96,066
|
93,805
|
95,237
|
101,541
|
103,081
|
111,802
|
118,338
|
129,045
|
135,067
|
146,810
|
143,908
|
143,505
|
137,158
|
149,444
|
163,327
|
148,329
|
144,309
|
151,262
|
157,060
|
155,124
|
149,683
|
176,511
|
178,293
|
170,559
|
163,871
|
185,450
|
190,685
|
265,571
|
276,527
|
289,438
|
293,584
|
315,473
|
265,778
|
256,690
|
261,150
|
285,997
|
283,401
|
303,147
|
314,485
|
|
資本金及び資本剰余金
|
-
|
9,636
|
9,691
|
9,691
|
9,636
|
9,684
|
9,762
|
9,765
|
9,636
|
9,629
|
9,636
|
9,639
|
9,642
|
9,642
|
9,642
|
9,642
|
9,636
|
9,636
|
9,636
|
9,636
|
9,636
|
9,636
|
9,619
|
9,619
|
9,636
|
9,636
|
9,623
|
9,619
|
9,636
|
9,636
|
9,637
|
9,638
|
9,639
|
9,496
|
9,393
|
9,489
|
8,194
|
15,616
|
17,102
|
17,120
|
17,139
|
17,128
|
17,128
|
|
利益剰余金
|
-
|
26,251
|
26,602
|
25,478
|
29,011
|
29,809
|
29,570
|
29,319
|
32,970
|
34,300
|
33,514
|
32,280
|
38,717
|
37,903
|
38,735
|
38,175
|
42,299
|
39,549
|
43,365
|
44,310
|
45,817
|
44,127
|
45,301
|
47,110
|
48,649
|
46,513
|
47,350
|
50,500
|
53,395
|
52,074
|
54,743
|
53,236
|
55,971
|
53,776
|
54,081
|
51,874
|
61,514
|
60,124
|
61,610
|
58,665
|
66,783
|
63,095
|
62,780
|
|
株主資本
|
27,138
|
31,189
|
30,734
|
29,609
|
33,677
|
34,088
|
33,088
|
32,863
|
36,792
|
38,051
|
37,453
|
36,343
|
42,907
|
42,158
|
43,148
|
42,298
|
47,734
|
45,159
|
49,394
|
50,416
|
51,139
|
49,605
|
50,886
|
52,696
|
54,632
|
52,688
|
53,524
|
56,598
|
59,601
|
58,069
|
61,143
|
61,596
|
65,142
|
59,824
|
60,298
|
62,984
|
71,669
|
80,841
|
83,791
|
80,768
|
89,107
|
85,849
|
85,987
|