MIRARTHホールディングス【8897】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 26,281 21,222 17,783 28,515 22,745 19,878 20,639 29,780 30,964 23,833 16,142 29,223 25,787 20,385 16,194 21,165 14,949 30,239 26,742 35,311 27,383 27,879 32,185 39,169 35,481 34,959 36,935 33,428 31,560 42,316 39,616 47,872 47,044 38,255 48,633 42,740 42,592 37,781 34,332 48,044 47,118 36,832
売掛金 - 933 702 799 963 1,020 881 889 1,331 1,222 1,174 1,090 1,539 1,491 1,356 1,498 2,071 1,994 1,972 1,610 1,952 1,803 2,061 1,761 2,193 2,780 3,005 2,447 2,886 6,023 3,092 2,486 3,477 3,458 3,982 4,502 8,335 5,219 5,337 3,416 3,775 4,719 5,184
流動資産合計 - 67,319 68,776 70,898 75,753 74,191 73,085 75,791 86,585 87,873 91,997 92,870 103,498 113,323 110,286 112,021 98,512 109,778 132,556 126,922 115,314 118,231 130,484 127,542 125,686 141,884 161,665 154,565 142,625 165,909 172,558 182,357 188,728 201,704 205,155 230,563 191,937 188,803 192,154 213,087 215,263 226,603 233,923
有形固定資産 - 30,412 37,193 38,564 49,237 48,325 49,851 53,223 47,146 54,823 56,445 64,570 66,340 66,664 65,973 63,295 75,224 71,963 68,617 59,379 67,220 69,494 64,110 67,500 64,070 70,123 53,771 57,574 63,739 60,843 62,476 117,018 125,362 119,799 121,222 118,616 117,759 118,425 123,369 123,722 127,201 131,559 137,072
投資有価証券 - 223 - - 379 - - - 1,228 - - - 2,501 - - - 4,597 - - - 4,428 - - - 5,194 - - - 5,462 - - - 2,368 - - - 2,597 - - - 3,125 - -
固定資産合計 - 34,400 41,770 43,140 53,945 53,639 55,173 58,544 53,237 61,932 63,749 72,476 74,437 75,530 76,663 73,681 86,286 84,738 80,085 71,750 79,874 82,404 77,254 80,177 78,531 87,227 70,069 72,530 80,792 77,561 79,224 144,746 152,884 147,507 148,680 147,820 145,441 148,672 152,738 153,636 157,198 162,348 166,499
総資産 - 101,738 110,579 114,079 129,744 127,893 128,325 134,404 139,874 149,853 155,791 165,388 177,975 188,969 187,057 185,804 184,893 194,603 212,721 198,746 195,448 200,868 207,947 207,821 204,315 229,199 231,817 227,158 223,473 243,519 251,828 327,167 341,669 349,262 353,882 378,458 337,447 337,531 344,942 366,766 372,508 388,996 400,472
買掛金 - 10,023 6,249 4,411 12,037 7,592 2,012 4,261 12,173 8,847 4,467 2,582 15,786 12,145 5,438 4,178 7,790 5,123 11,620 9,672 11,858 5,845 10,066 5,716 13,318 12,138 7,211 9,447 15,411 12,489 10,571 7,553 16,342 12,391 7,561 18,365 27,119 12,759 14,923 10,823 - - -
短期借入金 - 4,742 7,792 7,243 7,412 13,469 14,228 14,655 16,490 22,043 22,682 24,814 18,389 29,088 30,258 25,179 17,831 22,894 19,944 19,060 17,148 26,126 18,521 20,767 9,208 22,954 19,559 20,690 14,189 27,083 24,720 60,116 92,069 99,802 107,872 43,434 25,621 35,039 37,247 46,318 43,238 62,517 67,944
一年内返済予定の長期借入金 - 10,378 13,058 17,940 12,410 10,457 15,975 15,155 13,098 17,060 22,982 22,206 12,838 16,857 20,784 22,615 19,743 33,097 31,045 29,108 22,119 26,080 24,795 24,129 17,524 24,633 26,645 25,602 25,298 25,400 27,478 31,793 25,997 32,089 35,454 46,389 44,102 52,318 50,920 56,183 39,462 39,671 43,955
流動負債合計 - 34,800 35,330 39,630 42,859 40,950 41,676 43,199 50,482 56,133 58,966 58,762 56,876 66,685 65,432 61,325 58,539 72,372 77,634 70,758 65,616 69,070 65,013 69,639 55,649 75,547 68,901 74,804 75,010 83,873 84,064 120,858 162,157 173,462 179,646 142,273 122,537 125,762 127,396 138,974 134,075 144,019 142,816
長期借入金 - 33,235 41,722 41,943 50,147 49,768 50,434 54,858 48,439 50,616 54,328 64,809 75,015 76,736 75,324 77,330 73,882 72,486 81,218 72,582 69,656 72,859 82,343 77,781 85,721 92,408 100,764 86,834 81,923 94,620 99,615 137,458 104,828 106,699 104,149 158,314 130,673 118,177 121,058 134,849 136,185 145,840 158,363
固定負債合計 - 35,748 44,514 44,839 53,207 52,855 53,560 58,341 52,599 55,668 59,372 70,282 78,191 80,125 78,476 82,180 78,619 77,071 85,692 77,570 78,692 82,192 92,047 85,485 94,033 100,964 109,392 95,754 88,860 101,576 106,621 144,713 114,369 115,975 113,937 173,200 143,240 130,927 133,753 147,023 149,325 159,128 171,669
総負債 - 70,549 79,845 84,469 96,066 93,805 95,237 101,541 103,081 111,802 118,338 129,045 135,067 146,810 143,908 143,505 137,158 149,444 163,327 148,329 144,309 151,262 157,060 155,124 149,683 176,511 178,293 170,559 163,871 185,450 190,685 265,571 276,527 289,438 293,584 315,473 265,778 256,690 261,150 285,997 283,401 303,147 314,485
資本金及び資本剰余金 - 9,636 9,691 9,691 9,636 9,684 9,762 9,765 9,636 9,629 9,636 9,639 9,642 9,642 9,642 9,642 9,636 9,636 9,636 9,636 9,636 9,636 9,619 9,619 9,636 9,636 9,623 9,619 9,636 9,636 9,637 9,638 9,639 9,496 9,393 9,489 8,194 15,616 17,102 17,120 17,139 17,128 17,128
利益剰余金 - 26,251 26,602 25,478 29,011 29,809 29,570 29,319 32,970 34,300 33,514 32,280 38,717 37,903 38,735 38,175 42,299 39,549 43,365 44,310 45,817 44,127 45,301 47,110 48,649 46,513 47,350 50,500 53,395 52,074 54,743 53,236 55,971 53,776 54,081 51,874 61,514 60,124 61,610 58,665 66,783 63,095 62,780
株主資本 27,138 31,189 30,734 29,609 33,677 34,088 33,088 32,863 36,792 38,051 37,453 36,343 42,907 42,158 43,148 42,298 47,734 45,159 49,394 50,416 51,139 49,605 50,886 52,696 54,632 52,688 53,524 56,598 59,601 58,069 61,143 61,596 65,142 59,824 60,298 62,984 71,669 80,841 83,791 80,768 89,107 85,849 85,987