AMGホールディングス【8891】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 593 876 547 973 887 1,215 632 1,279 1,431 1,013 984 1,209 506 2,018 916 1,194 1,541 734 642 1,074 643 3,078 2,472 2,974 3,676 3,625 3,936 3,271 2,950 2,365 3,669 3,865 2,315 2,399 2,477 3,096 2,703 2,837 3,134 3,109 2,589 2,640
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,772 1,730 1,170 1,601 1,727 1,005 1,042 1,581 2,159 2,543 2,949 1,904 1,107 1,900 2,178 3,115
流動資産合計 - 2,742 2,662 3,463 3,089 3,315 4,471 4,579 4,527 4,399 4,154 5,587 5,820 5,628 6,766 5,938 7,018 7,448 6,555 6,351 6,995 6,190 11,857 11,971 12,503 12,905 13,072 15,917 15,154 15,068 16,034 24,746 25,496 26,497 28,346 28,920 29,909 29,631 28,152 26,507 26,233 26,291 26,064
有形固定資産 - 1,204 1,262 1,238 1,162 1,141 1,106 1,101 1,096 1,091 1,087 1,069 1,066 1,063 1,058 1,149 1,138 1,135 752 744 718 897 2,089 2,076 1,905 1,713 1,704 2,331 2,155 2,063 2,046 2,427 2,490 2,432 2,429 2,405 2,424 2,411 2,427 2,411 2,405 2,391 2,255
投資有価証券 - 71 - - 62 - - - 76 - - - 88 - - - 75 - - - 74 - - - 88 - - - 109 - - - 116 - - - 122 - - - 84 - -
固定資産合計 - 1,648 1,834 1,791 1,712 1,680 1,659 1,667 1,667 1,677 1,704 1,687 1,689 1,621 1,618 1,685 1,695 1,697 1,326 1,209 1,187 1,372 2,628 2,597 2,462 2,250 2,270 3,057 2,913 2,747 2,744 3,156 3,431 3,403 3,439 3,299 3,239 3,199 3,254 3,244 3,093 3,079 2,998
総資産 - 4,397 4,502 5,259 4,805 4,999 6,133 6,249 6,197 6,078 5,861 7,276 7,510 7,251 8,385 7,624 8,714 9,145 7,882 7,561 8,183 7,562 14,485 14,568 14,966 15,155 15,342 18,974 18,068 17,814 18,777 27,902 28,928 29,900 31,785 32,219 33,148 32,829 31,405 29,751 29,326 29,370 29,062
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,084 2,467 1,374 2,618 2,797 2,729 2,065 2,393 3,584 3,029 2,781 2,779 2,761 2,415 1,995
短期借入金 - 404 330 950 279 364 404 870 446 446 346 538 329 529 227 227 16 120 120 144 24 69 3,311 4,179 1,751 2,170 3,063 3,759 2,879 2,488 3,011 7,025 7,928 8,654 9,601 9,526 9,288 9,171 7,607 6,166 5,903 6,907 6,558
一年内返済予定の長期借入金 - 305 434 434 683 681 1,456 1,576 1,572 1,003 723 723 1,299 1,601 1,714 2,523 1,384 1,124 597 570 2,303 2,303 2,403 2,603 535 1,598 1,597 1,531 2,000 2,294 2,384 2,923 2,307 2,438 2,475 3,221 3,075 3,824 3,970 4,347 4,107 2,940 3,418
流動負債合計 - 2,109 1,859 2,214 1,961 1,881 3,143 3,298 3,772 3,056 2,591 2,368 3,374 3,131 3,768 4,026 4,205 3,417 1,939 1,495 3,873 3,144 7,566 8,381 7,670 7,633 7,740 10,106 9,553 9,307 8,786 14,001 14,698 15,156 15,518 16,331 17,527 17,412 15,971 14,849 14,608 13,657 13,686
長期借入金 - 670 947 1,388 1,004 1,335 1,075 1,053 149 585 591 2,210 1,330 1,435 1,552 649 1,070 2,094 2,013 2,155 217 440 1,794 1,055 1,297 1,420 1,408 2,349 1,467 1,418 2,777 3,982 3,922 4,417 5,795 5,309 4,591 4,294 4,399 3,805 3,309 4,166 3,659
固定負債合計 - 815 1,119 1,561 1,173 1,532 1,268 1,250 340 786 795 2,416 1,536 1,639 1,727 831 1,241 2,269 2,181 2,336 379 612 1,995 1,267 1,538 1,677 1,667 2,808 1,914 1,746 3,114 4,907 4,751 5,201 6,534 6,005 5,226 4,834 4,881 4,267 3,736 4,567 4,003
総負債 - 2,924 2,978 3,776 3,135 3,414 4,412 4,548 4,112 3,842 3,387 4,784 4,910 4,771 5,496 4,858 5,446 5,686 4,121 3,831 4,252 3,756 9,561 9,648 9,208 9,311 9,408 12,914 11,468 11,054 11,900 18,908 19,449 20,358 22,052 22,336 22,753 22,246 20,852 19,116 18,343 18,224 17,689
資本金及び資本剰余金 - 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,333 1,331 1,331 1,331 1,331 1,331 1,331 1,331 1,334 1,334 1,334 1,334 1,334 1,334 1,334 1,338 1,338 1,338 1,338 1,338
利益剰余金 - 133 182 174 374 293 425 391 769 922 1,142 1,169 1,274 1,153 1,559 1,432 1,925 2,112 2,404 2,368 2,581 2,451 3,563 3,558 4,376 4,461 4,544 4,673 5,218 5,380 5,492 7,592 8,078 8,138 8,313 8,465 8,960 9,136 9,326 9,402 9,772 9,932 10,146
株主資本 831 1,472 1,523 1,482 1,670 1,584 1,720 1,700 2,084 2,236 2,473 2,492 2,601 2,480 2,889 2,767 3,269 3,459 3,761 3,729 3,931 3,806 4,924 4,920 5,758 5,844 5,935 6,060 6,600 6,761 6,877 8,994 9,479 9,543 9,733 9,883 10,395 10,583 10,553 10,634 10,983 11,146 11,372