|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
593
|
876
|
547
|
973
|
887
|
1,215
|
632
|
1,279
|
1,431
|
1,013
|
984
|
1,209
|
506
|
2,018
|
916
|
1,194
|
1,541
|
734
|
642
|
1,074
|
643
|
3,078
|
2,472
|
2,974
|
3,676
|
3,625
|
3,936
|
3,271
|
2,950
|
2,365
|
3,669
|
3,865
|
2,315
|
2,399
|
2,477
|
3,096
|
2,703
|
2,837
|
3,134
|
3,109
|
2,589
|
2,640
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,772
|
1,730
|
1,170
|
1,601
|
1,727
|
1,005
|
1,042
|
1,581
|
2,159
|
2,543
|
2,949
|
1,904
|
1,107
|
1,900
|
2,178
|
3,115
|
|
流動資産合計
|
-
|
2,742
|
2,662
|
3,463
|
3,089
|
3,315
|
4,471
|
4,579
|
4,527
|
4,399
|
4,154
|
5,587
|
5,820
|
5,628
|
6,766
|
5,938
|
7,018
|
7,448
|
6,555
|
6,351
|
6,995
|
6,190
|
11,857
|
11,971
|
12,503
|
12,905
|
13,072
|
15,917
|
15,154
|
15,068
|
16,034
|
24,746
|
25,496
|
26,497
|
28,346
|
28,920
|
29,909
|
29,631
|
28,152
|
26,507
|
26,233
|
26,291
|
26,064
|
|
有形固定資産
|
-
|
1,204
|
1,262
|
1,238
|
1,162
|
1,141
|
1,106
|
1,101
|
1,096
|
1,091
|
1,087
|
1,069
|
1,066
|
1,063
|
1,058
|
1,149
|
1,138
|
1,135
|
752
|
744
|
718
|
897
|
2,089
|
2,076
|
1,905
|
1,713
|
1,704
|
2,331
|
2,155
|
2,063
|
2,046
|
2,427
|
2,490
|
2,432
|
2,429
|
2,405
|
2,424
|
2,411
|
2,427
|
2,411
|
2,405
|
2,391
|
2,255
|
|
投資有価証券
|
-
|
71
|
-
|
-
|
62
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
116
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
84
|
-
|
-
|
|
固定資産合計
|
-
|
1,648
|
1,834
|
1,791
|
1,712
|
1,680
|
1,659
|
1,667
|
1,667
|
1,677
|
1,704
|
1,687
|
1,689
|
1,621
|
1,618
|
1,685
|
1,695
|
1,697
|
1,326
|
1,209
|
1,187
|
1,372
|
2,628
|
2,597
|
2,462
|
2,250
|
2,270
|
3,057
|
2,913
|
2,747
|
2,744
|
3,156
|
3,431
|
3,403
|
3,439
|
3,299
|
3,239
|
3,199
|
3,254
|
3,244
|
3,093
|
3,079
|
2,998
|
|
総資産
|
-
|
4,397
|
4,502
|
5,259
|
4,805
|
4,999
|
6,133
|
6,249
|
6,197
|
6,078
|
5,861
|
7,276
|
7,510
|
7,251
|
8,385
|
7,624
|
8,714
|
9,145
|
7,882
|
7,561
|
8,183
|
7,562
|
14,485
|
14,568
|
14,966
|
15,155
|
15,342
|
18,974
|
18,068
|
17,814
|
18,777
|
27,902
|
28,928
|
29,900
|
31,785
|
32,219
|
33,148
|
32,829
|
31,405
|
29,751
|
29,326
|
29,370
|
29,062
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,084
|
2,467
|
1,374
|
2,618
|
2,797
|
2,729
|
2,065
|
2,393
|
3,584
|
3,029
|
2,781
|
2,779
|
2,761
|
2,415
|
1,995
|
|
短期借入金
|
-
|
404
|
330
|
950
|
279
|
364
|
404
|
870
|
446
|
446
|
346
|
538
|
329
|
529
|
227
|
227
|
16
|
120
|
120
|
144
|
24
|
69
|
3,311
|
4,179
|
1,751
|
2,170
|
3,063
|
3,759
|
2,879
|
2,488
|
3,011
|
7,025
|
7,928
|
8,654
|
9,601
|
9,526
|
9,288
|
9,171
|
7,607
|
6,166
|
5,903
|
6,907
|
6,558
|
|
一年内返済予定の長期借入金
|
-
|
305
|
434
|
434
|
683
|
681
|
1,456
|
1,576
|
1,572
|
1,003
|
723
|
723
|
1,299
|
1,601
|
1,714
|
2,523
|
1,384
|
1,124
|
597
|
570
|
2,303
|
2,303
|
2,403
|
2,603
|
535
|
1,598
|
1,597
|
1,531
|
2,000
|
2,294
|
2,384
|
2,923
|
2,307
|
2,438
|
2,475
|
3,221
|
3,075
|
3,824
|
3,970
|
4,347
|
4,107
|
2,940
|
3,418
|
|
流動負債合計
|
-
|
2,109
|
1,859
|
2,214
|
1,961
|
1,881
|
3,143
|
3,298
|
3,772
|
3,056
|
2,591
|
2,368
|
3,374
|
3,131
|
3,768
|
4,026
|
4,205
|
3,417
|
1,939
|
1,495
|
3,873
|
3,144
|
7,566
|
8,381
|
7,670
|
7,633
|
7,740
|
10,106
|
9,553
|
9,307
|
8,786
|
14,001
|
14,698
|
15,156
|
15,518
|
16,331
|
17,527
|
17,412
|
15,971
|
14,849
|
14,608
|
13,657
|
13,686
|
|
長期借入金
|
-
|
670
|
947
|
1,388
|
1,004
|
1,335
|
1,075
|
1,053
|
149
|
585
|
591
|
2,210
|
1,330
|
1,435
|
1,552
|
649
|
1,070
|
2,094
|
2,013
|
2,155
|
217
|
440
|
1,794
|
1,055
|
1,297
|
1,420
|
1,408
|
2,349
|
1,467
|
1,418
|
2,777
|
3,982
|
3,922
|
4,417
|
5,795
|
5,309
|
4,591
|
4,294
|
4,399
|
3,805
|
3,309
|
4,166
|
3,659
|
|
固定負債合計
|
-
|
815
|
1,119
|
1,561
|
1,173
|
1,532
|
1,268
|
1,250
|
340
|
786
|
795
|
2,416
|
1,536
|
1,639
|
1,727
|
831
|
1,241
|
2,269
|
2,181
|
2,336
|
379
|
612
|
1,995
|
1,267
|
1,538
|
1,677
|
1,667
|
2,808
|
1,914
|
1,746
|
3,114
|
4,907
|
4,751
|
5,201
|
6,534
|
6,005
|
5,226
|
4,834
|
4,881
|
4,267
|
3,736
|
4,567
|
4,003
|
|
総負債
|
-
|
2,924
|
2,978
|
3,776
|
3,135
|
3,414
|
4,412
|
4,548
|
4,112
|
3,842
|
3,387
|
4,784
|
4,910
|
4,771
|
5,496
|
4,858
|
5,446
|
5,686
|
4,121
|
3,831
|
4,252
|
3,756
|
9,561
|
9,648
|
9,208
|
9,311
|
9,408
|
12,914
|
11,468
|
11,054
|
11,900
|
18,908
|
19,449
|
20,358
|
22,052
|
22,336
|
22,753
|
22,246
|
20,852
|
19,116
|
18,343
|
18,224
|
17,689
|
|
資本金及び資本剰余金
|
-
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,333
|
1,331
|
1,331
|
1,331
|
1,331
|
1,331
|
1,331
|
1,331
|
1,334
|
1,334
|
1,334
|
1,334
|
1,334
|
1,334
|
1,334
|
1,338
|
1,338
|
1,338
|
1,338
|
1,338
|
|
利益剰余金
|
-
|
133
|
182
|
174
|
374
|
293
|
425
|
391
|
769
|
922
|
1,142
|
1,169
|
1,274
|
1,153
|
1,559
|
1,432
|
1,925
|
2,112
|
2,404
|
2,368
|
2,581
|
2,451
|
3,563
|
3,558
|
4,376
|
4,461
|
4,544
|
4,673
|
5,218
|
5,380
|
5,492
|
7,592
|
8,078
|
8,138
|
8,313
|
8,465
|
8,960
|
9,136
|
9,326
|
9,402
|
9,772
|
9,932
|
10,146
|
|
株主資本
|
831
|
1,472
|
1,523
|
1,482
|
1,670
|
1,584
|
1,720
|
1,700
|
2,084
|
2,236
|
2,473
|
2,492
|
2,601
|
2,480
|
2,889
|
2,767
|
3,269
|
3,459
|
3,761
|
3,729
|
3,931
|
3,806
|
4,924
|
4,920
|
5,758
|
5,844
|
5,935
|
6,060
|
6,600
|
6,761
|
6,877
|
8,994
|
9,479
|
9,543
|
9,733
|
9,883
|
10,395
|
10,583
|
10,553
|
10,634
|
10,983
|
11,146
|
11,372
|