|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
5,878
|
5,688
|
5,108
|
5,337
|
3,247
|
3,703
|
5,642
|
6,631
|
5,354
|
4,855
|
4,290
|
5,612
|
4,359
|
5,007
|
3,503
|
5,366
|
4,346
|
6,910
|
7,873
|
6,639
|
6,041
|
6,904
|
5,968
|
4,426
|
6,554
|
7,419
|
5,311
|
8,362
|
8,114
|
8,643
|
7,484
|
8,908
|
7,990
|
5,436
|
5,757
|
5,303
|
5,812
|
5,550
|
4,725
|
7,175
|
7,960
|
10,443
|
|
売掛金
|
-
|
-
|
8
|
12
|
6
|
-
|
7
|
15
|
207
|
-
|
22
|
23
|
2
|
-
|
7
|
3
|
6
|
-
|
6
|
6
|
10
|
-
|
5
|
12
|
18
|
-
|
198
|
385
|
137
|
21
|
103
|
29
|
36
|
83
|
77
|
106
|
3
|
3
|
115
|
119
|
302
|
524
|
-
|
|
流動資産合計
|
-
|
12,984
|
14,397
|
12,700
|
13,883
|
13,092
|
14,169
|
13,513
|
14,564
|
13,141
|
13,369
|
12,896
|
13,953
|
13,466
|
14,195
|
12,395
|
14,069
|
13,531
|
13,503
|
14,135
|
13,491
|
13,306
|
14,185
|
13,626
|
14,715
|
14,224
|
15,348
|
13,587
|
15,042
|
14,726
|
15,624
|
13,829
|
13,754
|
13,401
|
10,817
|
10,569
|
10,377
|
9,772
|
10,194
|
10,813
|
12,649
|
12,399
|
41,082
|
|
有形固定資産
|
-
|
2,780
|
2,769
|
2,768
|
2,753
|
2,799
|
2,814
|
2,601
|
2,597
|
2,568
|
2,542
|
2,046
|
2,039
|
2,033
|
2,253
|
2,413
|
2,403
|
2,396
|
2,395
|
3,496
|
3,484
|
2,034
|
2,031
|
2,025
|
2,319
|
2,306
|
2,438
|
2,489
|
2,481
|
2,474
|
2,467
|
2,525
|
2,261
|
1,990
|
1,921
|
1,918
|
1,910
|
1,909
|
1,909
|
1,918
|
1,916
|
1,891
|
18,280
|
|
投資有価証券
|
-
|
408
|
399
|
380
|
452
|
329
|
299
|
375
|
380
|
370
|
425
|
403
|
392
|
378
|
346
|
319
|
332
|
297
|
278
|
318
|
293
|
391
|
363
|
384
|
283
|
254
|
301
|
290
|
290
|
287
|
327
|
324
|
353
|
358
|
356
|
341
|
350
|
634
|
656
|
668
|
687
|
688
|
-
|
|
固定資産合計
|
-
|
3,599
|
3,566
|
3,545
|
3,606
|
3,505
|
3,492
|
3,356
|
3,325
|
3,243
|
3,269
|
2,771
|
2,758
|
2,961
|
3,251
|
3,389
|
3,387
|
3,281
|
3,266
|
4,404
|
4,148
|
4,150
|
4,098
|
4,084
|
4,467
|
4,413
|
4,471
|
4,491
|
4,463
|
4,222
|
4,220
|
4,268
|
4,016
|
3,837
|
5,090
|
5,033
|
5,000
|
5,385
|
5,398
|
5,429
|
3,831
|
4,349
|
21,751
|
|
総資産
|
-
|
16,584
|
17,963
|
16,245
|
17,489
|
16,596
|
17,660
|
16,869
|
17,889
|
16,384
|
16,638
|
15,667
|
16,711
|
16,427
|
17,447
|
15,783
|
17,456
|
16,812
|
16,769
|
18,538
|
17,639
|
17,455
|
18,283
|
17,710
|
19,182
|
18,637
|
19,820
|
18,078
|
19,505
|
18,948
|
19,844
|
18,096
|
17,770
|
17,238
|
15,907
|
15,601
|
15,377
|
15,157
|
15,592
|
16,242
|
16,480
|
16,748
|
62,833
|
|
買掛金
|
-
|
-
|
176
|
129
|
115
|
-
|
148
|
250
|
379
|
-
|
150
|
152
|
258
|
-
|
350
|
241
|
131
|
-
|
201
|
254
|
265
|
-
|
181
|
285
|
283
|
-
|
273
|
246
|
281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,490
|
4,976
|
2,740
|
3,717
|
2,118
|
3,270
|
1,340
|
2,610
|
1,655
|
2,250
|
1,375
|
2,200
|
1,750
|
2,850
|
1,225
|
2,750
|
2,099
|
2,208
|
1,557
|
1,857
|
1,425
|
2,050
|
1,785
|
3,410
|
1,810
|
2,710
|
1,500
|
2,200
|
1,000
|
1,900
|
550
|
400
|
200
|
-
|
-
|
-
|
-
|
-
|
67
|
67
|
67
|
3,414
|
|
一年内返済予定の長期借入金
|
-
|
951
|
-
|
74
|
361
|
503
|
500
|
499
|
874
|
724
|
223
|
409
|
482
|
625
|
832
|
195
|
490
|
181
|
142
|
103
|
70
|
139
|
120
|
750
|
749
|
800
|
800
|
200
|
280
|
1,445
|
1,355
|
364
|
372
|
355
|
355
|
355
|
355
|
329
|
355
|
355
|
991
|
1,023
|
9,727
|
|
流動負債合計
|
-
|
4,502
|
6,162
|
4,178
|
5,222
|
3,670
|
4,799
|
3,250
|
4,940
|
3,571
|
3,675
|
2,879
|
3,863
|
3,694
|
4,878
|
2,735
|
4,305
|
3,404
|
3,485
|
3,203
|
3,365
|
3,029
|
3,512
|
3,812
|
5,541
|
4,072
|
5,142
|
3,383
|
3,890
|
3,970
|
4,731
|
2,388
|
2,186
|
2,415
|
1,474
|
1,374
|
1,655
|
1,304
|
1,433
|
1,539
|
1,807
|
2,404
|
18,984
|
|
長期借入金
|
-
|
199
|
179
|
162
|
306
|
890
|
1,084
|
1,028
|
472
|
416
|
511
|
309
|
260
|
211
|
162
|
113
|
370
|
30
|
20
|
350
|
340
|
822
|
997
|
332
|
306
|
1,071
|
1,150
|
1,411
|
2,433
|
1,391
|
1,457
|
1,615
|
1,521
|
1,371
|
1,282
|
1,193
|
1,104
|
1,042
|
953
|
1,622
|
2,120
|
2,022
|
23,677
|
|
固定負債合計
|
-
|
1,389
|
1,372
|
1,757
|
1,920
|
2,515
|
2,709
|
2,857
|
2,302
|
1,999
|
2,090
|
1,808
|
1,763
|
1,488
|
1,425
|
1,633
|
1,889
|
1,564
|
1,552
|
3,179
|
3,157
|
3,670
|
4,226
|
3,351
|
3,274
|
3,874
|
4,083
|
4,175
|
5,088
|
3,869
|
3,841
|
4,244
|
4,045
|
3,376
|
3,190
|
2,950
|
2,757
|
2,600
|
2,424
|
3,021
|
3,460
|
3,278
|
25,724
|
|
総負債
|
-
|
5,891
|
7,535
|
5,936
|
7,142
|
6,185
|
7,509
|
6,106
|
7,242
|
5,571
|
5,766
|
4,688
|
5,626
|
5,182
|
6,303
|
4,369
|
6,194
|
4,968
|
5,037
|
6,382
|
6,522
|
6,699
|
7,738
|
7,162
|
8,815
|
7,946
|
9,225
|
7,558
|
8,978
|
7,839
|
8,571
|
6,632
|
6,231
|
5,791
|
4,664
|
4,325
|
4,412
|
3,904
|
3,858
|
4,560
|
5,268
|
5,682
|
44,708
|
|
資本金及び資本剰余金
|
-
|
4,019
|
4,019
|
4,019
|
4,019
|
4,019
|
4,019
|
4,019
|
4,019
|
4,019
|
3,521
|
3,521
|
3,521
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
3,973
|
4,573
|
4,573
|
4,573
|
4,573
|
6,475
|
|
利益剰余金
|
-
|
6,648
|
6,385
|
6,870
|
6,923
|
6,986
|
6,737
|
7,348
|
7,216
|
7,384
|
7,431
|
7,535
|
7,644
|
7,354
|
7,269
|
7,541
|
7,388
|
7,970
|
7,919
|
8,342
|
8,186
|
7,020
|
6,896
|
6,900
|
6,709
|
7,038
|
6,923
|
6,688
|
6,704
|
7,287
|
7,449
|
7,639
|
7,719
|
7,629
|
7,408
|
7,441
|
7,131
|
7,418
|
7,136
|
7,083
|
6,615
|
6,468
|
10,902
|
|
株主資本
|
9,429
|
10,692
|
10,428
|
10,309
|
10,347
|
10,411
|
10,152
|
10,763
|
10,647
|
10,814
|
10,872
|
10,979
|
11,085
|
11,245
|
11,143
|
11,415
|
11,262
|
11,844
|
11,732
|
12,156
|
11,117
|
10,757
|
10,545
|
10,548
|
10,367
|
10,691
|
10,595
|
10,520
|
10,528
|
11,110
|
11,273
|
11,464
|
11,538
|
11,447
|
11,242
|
11,276
|
10,965
|
11,253
|
11,734
|
11,681
|
11,212
|
11,066
|
18,125
|