|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
36,053
|
32,821
|
29,315
|
29,350
|
26,159
|
38,268
|
37,292
|
45,700
|
57,269
|
53,706
|
52,924
|
48,706
|
45,576
|
43,001
|
42,165
|
60,838
|
69,693
|
70,118
|
67,678
|
66,579
|
61,517
|
61,749
|
70,161
|
69,009
|
73,097
|
69,634
|
85,166
|
82,712
|
77,411
|
78,430
|
75,364
|
74,714
|
70,049
|
69,475
|
67,801
|
78,198
|
73,033
|
68,892
|
68,432
|
77,636
|
70,992
|
72,554
|
|
流動資産合計
|
-
|
147,682
|
151,603
|
149,789
|
148,028
|
143,460
|
147,890
|
147,032
|
150,199
|
156,349
|
151,133
|
148,743
|
145,384
|
141,339
|
137,488
|
136,048
|
153,009
|
156,450
|
154,652
|
151,872
|
150,794
|
145,504
|
146,402
|
147,801
|
146,943
|
149,355
|
150,570
|
166,830
|
163,539
|
155,922
|
155,778
|
153,233
|
157,459
|
154,995
|
157,169
|
155,778
|
170,708
|
164,571
|
162,108
|
161,474
|
173,595
|
178,715
|
180,638
|
|
有形固定資産
|
-
|
34,143
|
33,823
|
33,642
|
33,503
|
33,326
|
33,167
|
33,030
|
33,749
|
33,993
|
34,330
|
34,544
|
32,781
|
33,395
|
33,509
|
33,355
|
33,362
|
33,144
|
31,857
|
32,564
|
34,646
|
34,452
|
34,416
|
34,838
|
34,630
|
34,418
|
34,210
|
34,081
|
33,893
|
33,734
|
33,520
|
33,323
|
29,033
|
28,876
|
28,725
|
28,597
|
30,453
|
30,767
|
30,668
|
30,733
|
31,127
|
31,389
|
31,379
|
|
投資有価証券
|
-
|
72
|
-
|
-
|
66
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
15,078
|
-
|
-
|
|
固定資産合計
|
-
|
37,601
|
37,119
|
36,876
|
36,613
|
36,421
|
36,104
|
35,931
|
36,634
|
36,922
|
37,211
|
37,355
|
36,188
|
36,952
|
37,049
|
36,802
|
36,915
|
36,899
|
35,877
|
36,217
|
38,238
|
37,858
|
37,798
|
38,170
|
37,963
|
37,612
|
37,363
|
37,255
|
36,935
|
36,745
|
36,526
|
36,177
|
31,776
|
31,484
|
31,317
|
31,142
|
33,100
|
33,305
|
33,339
|
48,508
|
49,094
|
49,304
|
49,271
|
|
総資産
|
-
|
185,284
|
188,722
|
186,665
|
184,641
|
179,882
|
183,994
|
182,963
|
186,833
|
193,272
|
188,345
|
186,099
|
181,573
|
178,292
|
174,537
|
172,851
|
189,925
|
193,349
|
190,530
|
188,090
|
189,033
|
183,362
|
184,201
|
185,971
|
184,907
|
186,968
|
187,934
|
204,085
|
200,475
|
192,668
|
192,305
|
189,411
|
189,235
|
186,480
|
188,486
|
186,921
|
203,808
|
197,877
|
195,447
|
209,982
|
222,689
|
228,020
|
229,909
|
|
買掛金
|
-
|
7,403
|
9,706
|
6,749
|
5,350
|
1,883
|
2,553
|
2,533
|
2,521
|
6,992
|
1,192
|
633
|
3,082
|
2,622
|
2,605
|
521
|
10,477
|
12,114
|
2,959
|
2,976
|
1,210
|
1,068
|
1,504
|
1,221
|
2,935
|
2,702
|
952
|
11,977
|
11,642
|
1,567
|
1,061
|
1,132
|
824
|
1,381
|
2,549
|
1,410
|
8,884
|
7,102
|
2,078
|
674
|
2,336
|
2,336
|
2,682
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
800
|
800
|
800
|
800
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
850
|
850
|
850
|
850
|
550
|
550
|
550
|
550
|
3,550
|
3,550
|
3,550
|
3,550
|
850
|
850
|
850
|
850
|
550
|
537
|
6,525
|
13,512
|
15,000
|
15,100
|
9,100
|
2,100
|
4,900
|
4,900
|
4,900
|
|
流動負債合計
|
-
|
26,647
|
29,950
|
27,713
|
15,043
|
10,514
|
11,891
|
11,263
|
13,410
|
15,863
|
19,996
|
18,329
|
23,623
|
20,180
|
10,736
|
17,232
|
26,385
|
26,045
|
17,779
|
9,107
|
20,312
|
16,551
|
17,135
|
17,010
|
8,827
|
10,842
|
9,939
|
22,233
|
18,772
|
7,337
|
12,191
|
10,112
|
14,107
|
25,176
|
27,625
|
33,646
|
42,392
|
24,330
|
14,313
|
5,763
|
17,405
|
16,950
|
18,041
|
|
長期借入金
|
-
|
6,800
|
6,800
|
6,800
|
6,000
|
6,000
|
6,000
|
6,000
|
9,800
|
9,800
|
9,800
|
9,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,200
|
4,187
|
8,175
|
15,162
|
17,450
|
17,437
|
17,425
|
17,412
|
18,400
|
18,387
|
20,375
|
20,362
|
19,550
|
19,537
|
19,525
|
19,512
|
19,800
|
19,800
|
18,800
|
11,800
|
16,700
|
28,900
|
35,375
|
57,550
|
64,725
|
69,700
|
69,675
|
|
固定負債合計
|
-
|
55,497
|
54,750
|
54,795
|
63,754
|
63,754
|
63,703
|
63,683
|
64,483
|
64,490
|
54,395
|
54,406
|
44,154
|
44,172
|
49,180
|
41,693
|
46,095
|
46,084
|
50,078
|
57,106
|
46,154
|
46,150
|
46,160
|
46,140
|
53,539
|
53,506
|
55,471
|
55,462
|
54,551
|
54,376
|
49,365
|
49,382
|
44,692
|
32,693
|
31,816
|
24,826
|
30,001
|
42,226
|
48,677
|
70,864
|
71,512
|
76,627
|
76,609
|
|
総負債
|
-
|
82,144
|
84,701
|
82,508
|
78,797
|
74,268
|
75,595
|
74,947
|
77,894
|
80,354
|
74,392
|
72,736
|
67,778
|
64,353
|
59,917
|
58,926
|
72,480
|
72,129
|
67,857
|
66,214
|
66,467
|
62,701
|
63,295
|
63,151
|
62,367
|
64,349
|
65,411
|
77,696
|
73,323
|
61,713
|
61,556
|
59,495
|
58,800
|
57,869
|
59,441
|
58,473
|
72,394
|
66,556
|
62,990
|
76,628
|
88,918
|
93,578
|
94,650
|
|
資本金及び資本剰余金
|
-
|
24,689
|
25,207
|
25,207
|
25,207
|
25,207
|
25,207
|
25,207
|
25,207
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
24,871
|
|
利益剰余金
|
-
|
78,059
|
79,038
|
79,171
|
80,860
|
80,629
|
83,414
|
83,249
|
84,819
|
89,134
|
90,170
|
89,579
|
90,013
|
90,157
|
90,838
|
90,147
|
93,665
|
97,440
|
98,892
|
98,094
|
98,786
|
96,882
|
97,121
|
99,438
|
100,446
|
100,524
|
100,779
|
104,924
|
105,824
|
109,629
|
110,314
|
109,482
|
110,002
|
108,278
|
108,727
|
108,130
|
111,094
|
110,999
|
112,136
|
113,028
|
113,450
|
114,118
|
114,934
|
|
株主資本
|
101,950
|
103,139
|
104,021
|
104,156
|
105,844
|
105,614
|
108,399
|
108,016
|
108,939
|
112,918
|
113,953
|
113,362
|
113,795
|
113,938
|
114,620
|
113,924
|
117,444
|
121,220
|
122,672
|
121,875
|
122,565
|
120,661
|
120,905
|
122,820
|
122,540
|
122,618
|
122,522
|
126,389
|
127,151
|
130,954
|
130,748
|
129,915
|
130,435
|
128,610
|
129,045
|
128,448
|
131,413
|
131,320
|
132,457
|
133,354
|
133,771
|
134,442
|
135,259
|