|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,060
|
9,531
|
13,534
|
12,732
|
15,328
|
12,378
|
12,274
|
16,454
|
21,335
|
20,590
|
13,514
|
17,182
|
19,294
|
18,567
|
15,870
|
24,152
|
23,085
|
17,876
|
19,973
|
23,604
|
27,757
|
21,189
|
24,848
|
22,651
|
20,808
|
21,375
|
21,788
|
27,699
|
25,203
|
17,876
|
17,583
|
34,147
|
33,738
|
32,690
|
20,268
|
34,902
|
32,860
|
20,617
|
17,303
|
22,472
|
36,199
|
28,009
|
|
売掛金
|
-
|
192
|
116
|
122
|
143
|
201
|
237
|
109
|
200
|
112
|
186
|
147
|
193
|
177
|
201
|
123
|
244
|
139
|
319
|
113
|
206
|
95
|
164
|
171
|
282
|
105
|
123
|
176
|
278
|
222
|
137
|
192
|
195
|
162
|
137
|
114
|
199
|
100
|
176
|
144
|
217
|
154
|
184
|
|
流動資産合計
|
-
|
45,573
|
40,693
|
46,234
|
49,131
|
46,048
|
50,019
|
51,834
|
53,170
|
52,679
|
52,983
|
47,984
|
52,820
|
51,635
|
51,740
|
53,589
|
59,629
|
59,294
|
53,150
|
55,404
|
69,413
|
62,697
|
55,754
|
60,733
|
66,248
|
60,882
|
63,382
|
73,457
|
85,838
|
86,097
|
86,873
|
95,076
|
104,242
|
110,677
|
107,558
|
102,265
|
115,071
|
111,233
|
107,467
|
120,362
|
140,112
|
137,431
|
129,050
|
|
有形固定資産
|
-
|
8,386
|
8,327
|
8,788
|
9,179
|
9,193
|
10,066
|
9,683
|
9,677
|
8,486
|
8,212
|
8,165
|
8,294
|
8,263
|
8,319
|
9,844
|
9,616
|
9,549
|
9,484
|
9,427
|
9,175
|
9,150
|
7,658
|
7,674
|
7,692
|
7,690
|
7,664
|
7,694
|
7,662
|
7,703
|
7,728
|
7,678
|
7,544
|
6,835
|
6,899
|
6,858
|
6,724
|
9,594
|
9,596
|
9,813
|
9,847
|
10,036
|
10,162
|
|
投資有価証券
|
-
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
49
|
49
|
49
|
49
|
49
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
501
|
1,932
|
1,301
|
48
|
48
|
104
|
99
|
101
|
98
|
96
|
97
|
97
|
|
固定資産合計
|
-
|
9,644
|
9,618
|
10,107
|
10,457
|
10,477
|
11,386
|
11,065
|
11,054
|
9,848
|
9,555
|
9,588
|
9,714
|
10,110
|
10,350
|
11,836
|
11,571
|
11,532
|
11,479
|
11,326
|
11,021
|
11,023
|
9,530
|
9,496
|
9,803
|
9,771
|
9,817
|
9,822
|
9,869
|
9,977
|
10,333
|
10,741
|
12,295
|
10,855
|
9,666
|
9,707
|
9,079
|
12,016
|
11,923
|
12,163
|
11,985
|
12,074
|
12,297
|
|
総資産
|
-
|
55,218
|
50,311
|
56,342
|
59,588
|
56,526
|
61,406
|
62,899
|
64,225
|
62,528
|
62,539
|
57,572
|
62,534
|
61,746
|
62,091
|
65,426
|
71,200
|
70,826
|
64,629
|
66,731
|
80,434
|
73,721
|
65,284
|
70,230
|
76,051
|
70,653
|
73,199
|
83,280
|
95,708
|
96,074
|
97,207
|
105,817
|
116,538
|
121,533
|
117,225
|
111,973
|
124,151
|
123,250
|
119,391
|
132,525
|
152,097
|
149,505
|
141,347
|
|
買掛金
|
-
|
11,904
|
4,485
|
8,533
|
4,120
|
3,788
|
3,689
|
3,574
|
2,834
|
2,336
|
1,277
|
766
|
1,515
|
1,524
|
1,704
|
1,749
|
2,194
|
2,207
|
2,333
|
2,137
|
3,620
|
2,202
|
2,102
|
2,410
|
2,364
|
1,651
|
1,630
|
3,257
|
4,164
|
3,831
|
3,895
|
3,643
|
4,586
|
3,859
|
3,853
|
3,724
|
2,369
|
1,499
|
1,530
|
1,639
|
1,706
|
1,410
|
1,357
|
|
短期借入金
|
-
|
1,975
|
2,915
|
3,429
|
3,387
|
3,498
|
3,439
|
3,417
|
3,278
|
1,810
|
1,750
|
1,992
|
2,913
|
2,829
|
4,218
|
5,848
|
4,694
|
4,122
|
2,864
|
4,220
|
4,476
|
6,719
|
6,282
|
5,516
|
6,152
|
7,880
|
9,602
|
9,741
|
8,690
|
7,572
|
9,516
|
8,915
|
8,887
|
10,144
|
10,774
|
10,247
|
10,730
|
10,495
|
11,291
|
12,172
|
15,825
|
15,600
|
15,678
|
|
一年内返済予定の長期借入金
|
-
|
9,572
|
8,859
|
7,585
|
9,717
|
7,869
|
11,024
|
12,184
|
6,196
|
9,523
|
9,744
|
11,216
|
9,756
|
9,352
|
6,884
|
5,944
|
3,950
|
10,404
|
10,190
|
9,220
|
6,263
|
6,931
|
5,159
|
8,443
|
8,472
|
5,310
|
6,271
|
8,032
|
8,189
|
9,615
|
12,565
|
13,377
|
7,649
|
13,116
|
12,950
|
13,778
|
10,001
|
12,339
|
20,481
|
19,723
|
21,491
|
15,509
|
12,076
|
|
流動負債合計
|
-
|
30,073
|
20,578
|
24,138
|
29,081
|
25,590
|
25,853
|
28,430
|
28,298
|
29,890
|
27,762
|
22,861
|
26,917
|
26,247
|
25,242
|
24,989
|
27,010
|
30,891
|
24,888
|
27,569
|
38,118
|
32,124
|
23,519
|
29,841
|
31,549
|
24,242
|
25,862
|
32,672
|
36,525
|
35,781
|
36,901
|
39,334
|
44,225
|
51,375
|
46,193
|
41,980
|
52,865
|
50,270
|
48,585
|
54,147
|
67,512
|
60,443
|
51,827
|
|
長期借入金
|
-
|
7,866
|
10,646
|
12,795
|
11,360
|
11,134
|
15,564
|
14,524
|
14,269
|
9,986
|
11,981
|
12,381
|
12,613
|
12,653
|
13,688
|
17,738
|
19,850
|
16,230
|
15,745
|
14,798
|
18,264
|
15,925
|
16,092
|
13,978
|
17,961
|
21,072
|
22,026
|
25,295
|
31,768
|
33,232
|
34,006
|
40,170
|
41,321
|
39,310
|
39,689
|
39,531
|
38,294
|
39,342
|
37,101
|
44,018
|
49,495
|
51,313
|
50,669
|
|
固定負債合計
|
-
|
8,307
|
11,084
|
13,251
|
11,809
|
11,583
|
16,030
|
15,022
|
14,792
|
10,496
|
12,495
|
12,894
|
13,202
|
13,205
|
14,287
|
18,350
|
20,478
|
16,855
|
16,378
|
15,453
|
18,875
|
16,526
|
16,748
|
14,700
|
18,684
|
21,801
|
22,788
|
26,128
|
32,613
|
34,064
|
34,972
|
41,164
|
42,314
|
40,304
|
40,719
|
40,582
|
39,312
|
40,372
|
38,122
|
45,138
|
50,606
|
52,371
|
51,669
|
|
総負債
|
-
|
38,380
|
31,662
|
37,389
|
40,891
|
37,173
|
41,883
|
43,452
|
43,090
|
40,387
|
40,257
|
35,755
|
40,120
|
39,453
|
39,530
|
43,339
|
47,488
|
47,747
|
41,267
|
43,023
|
56,993
|
48,650
|
40,267
|
44,541
|
50,233
|
46,043
|
48,651
|
58,800
|
69,139
|
69,846
|
71,873
|
80,498
|
86,539
|
91,679
|
86,913
|
82,562
|
92,178
|
90,642
|
86,708
|
99,285
|
118,118
|
112,815
|
103,496
|
|
資本金及び資本剰余金
|
-
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
8,932
|
|
利益剰余金
|
-
|
8,960
|
9,730
|
10,026
|
9,788
|
10,437
|
10,601
|
10,520
|
12,208
|
13,212
|
13,352
|
12,885
|
13,504
|
13,377
|
13,638
|
13,159
|
14,792
|
14,155
|
14,435
|
14,778
|
14,541
|
16,162
|
16,100
|
16,764
|
16,889
|
16,646
|
16,583
|
16,513
|
18,616
|
18,271
|
17,373
|
17,355
|
21,245
|
20,855
|
21,380
|
20,478
|
23,051
|
23,686
|
23,757
|
24,315
|
25,011
|
27,731
|
28,902
|
|
株主資本
|
14,782
|
16,837
|
18,648
|
18,952
|
18,697
|
19,352
|
19,522
|
19,447
|
21,134
|
22,140
|
22,281
|
21,817
|
22,414
|
22,293
|
22,560
|
22,086
|
23,712
|
23,079
|
23,362
|
23,707
|
23,440
|
25,070
|
25,016
|
25,688
|
25,818
|
24,609
|
24,548
|
24,479
|
26,568
|
26,227
|
25,333
|
25,318
|
29,998
|
29,853
|
30,311
|
29,411
|
31,973
|
32,607
|
32,682
|
33,239
|
33,979
|
36,690
|
37,851
|