|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
226,969
|
297,443
|
242,147
|
269,606
|
312,358
|
301,294
|
234,217
|
251,621
|
304,618
|
403,593
|
272,660
|
304,629
|
297,068
|
388,926
|
265,883
|
269,343
|
292,005
|
474,965
|
257,481
|
269,831
|
250,571
|
429,711
|
307,402
|
271,621
|
325,547
|
444,919
|
305,367
|
289,198
|
311,759
|
471,503
|
292,465
|
295,468
|
338,515
|
578,239
|
328,239
|
312,826
|
406,854
|
-
|
356,954
|
386,250
|
|
営業費用
|
-
|
20,789
|
16,478
|
20,542
|
21,037
|
20,550
|
23,055
|
20,685
|
20,723
|
22,662
|
26,695
|
21,143
|
22,271
|
22,548
|
27,166
|
23,667
|
22,747
|
22,494
|
25,483
|
22,128
|
21,995
|
21,031
|
28,216
|
23,061
|
21,340
|
23,687
|
27,699
|
22,833
|
24,700
|
24,147
|
28,652
|
27,188
|
25,600
|
28,681
|
32,178
|
27,322
|
24,815
|
26,023
|
-
|
28,969
|
28,747
|
|
営業利益
|
-
|
37,493
|
44,960
|
47,340
|
44,808
|
58,296
|
42,051
|
35,843
|
48,435
|
59,076
|
69,693
|
45,322
|
61,569
|
56,048
|
66,239
|
46,850
|
45,426
|
57,239
|
91,253
|
54,228
|
43,844
|
41,405
|
84,917
|
62,563
|
49,095
|
60,682
|
106,637
|
83,518
|
58,560
|
57,934
|
96,690
|
48,400
|
41,914
|
56,507
|
131,806
|
51,798
|
48,080
|
94,600
|
114,754
|
62,405
|
45,185
|
|
経常(税引前)利益
|
-
|
34,181
|
35,660
|
45,219
|
39,056
|
52,337
|
33,239
|
31,645
|
42,316
|
54,611
|
61,934
|
39,877
|
54,130
|
54,641
|
57,939
|
43,978
|
37,105
|
53,144
|
85,345
|
51,331
|
40,287
|
47,847
|
71,500
|
57,948
|
36,683
|
56,129
|
102,950
|
81,845
|
48,689
|
52,470
|
88,815
|
43,630
|
31,594
|
48,060
|
117,874
|
43,794
|
35,648
|
87,367
|
96,151
|
55,672
|
26,973
|
|
法人税等合計
|
-
|
13,622
|
5,466
|
14,897
|
12,130
|
15,376
|
3,670
|
9,645
|
14,721
|
17,058
|
12,283
|
12,328
|
14,416
|
14,980
|
17,234
|
13,513
|
11,449
|
10,610
|
22,961
|
14,064
|
12,760
|
7,567
|
19,804
|
20,117
|
8,421
|
15,916
|
26,435
|
18,820
|
12,708
|
13,930
|
25,176
|
22,953
|
12,999
|
18,710
|
43,469
|
18,507
|
18,886
|
27,188
|
-
|
16,214
|
16,525
|
|
純利益
|
-
|
25,798
|
9,121
|
30,493
|
33,962
|
35,670
|
16,683
|
22,000
|
29,730
|
47,285
|
38,734
|
29,646
|
40,735
|
39,756
|
41,844
|
30,465
|
25,656
|
42,533
|
66,761
|
31,568
|
23,918
|
40,713
|
50,870
|
37,557
|
25,054
|
39,244
|
81,034
|
65,744
|
25,913
|
31,320
|
62,534
|
23,387
|
23,230
|
38,299
|
91,485
|
30,850
|
28,573
|
62,512
|
-
|
35,859
|
28,267
|
|
一株あたり利益
|
23.77
|
15.97
|
3.6
|
19.75
|
21.7
|
22.97
|
9.58
|
12.92
|
17.14
|
31.14
|
25.57
|
18.22
|
26.31
|
25.15
|
27.29
|
19.07
|
15.76
|
28.35
|
45.54
|
21.86
|
16.19
|
28.27
|
35.01
|
25.93
|
15.41
|
23.93
|
51.17
|
46.54
|
11.18
|
20.05
|
47.75
|
14.93
|
17.42
|
28.38
|
71.35
|
20.52
|
19.18
|
44.53
|
-
|
25.75
|
21.28
|
|
希薄化後一株あたり利益
|
-
|
15.97
|
3.6
|
19.74
|
21.7
|
22.96
|
9.58
|
12.92
|
17.14
|
31.14
|
25.56
|
18.22
|
26.3
|
25.15
|
27.29
|
19.06
|
15.78
|
28.25
|
45.54
|
21.86
|
16.19
|
28.27
|
35.01
|
25.93
|
15.42
|
23.93
|
51.16
|
46.53
|
11.18
|
20.08
|
47.74
|
14.93
|
17.4
|
28.28
|
71.35
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
18
|
-
|
12
|
-
|
19
|
-
|
16
|
-
|
20
|
-
|
19
|
-
|
19
|
-
|
20
|
-
|
20
|
-
|
21
|
-
|
22
|
-
|
23
|