|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
197
|
217
|
245
|
413
|
337
|
279
|
234
|
244
|
230
|
238
|
261
|
287
|
257
|
258
|
256
|
177
|
295
|
292
|
206
|
208
|
209
|
268
|
370
|
170
|
271
|
221
|
243
|
233
|
290
|
275
|
276
|
225
|
177
|
356
|
324
|
274
|
234
|
201
|
299
|
254
|
182
|
148
|
|
有価証券
|
-
|
2
|
0
|
0
|
0
|
3
|
8
|
13
|
14
|
12
|
11
|
11
|
8
|
7
|
6
|
7
|
7
|
7
|
8
|
6
|
8
|
9
|
6
|
6
|
5
|
7
|
5
|
6
|
4
|
5
|
5
|
7
|
4
|
5
|
4
|
7
|
5
|
6
|
6
|
7
|
6
|
9
|
6
|
|
流動資産合計
|
-
|
951
|
960
|
1,016
|
1,234
|
1,180
|
1,145
|
1,073
|
1,082
|
1,077
|
1,152
|
1,247
|
1,229
|
1,171
|
1,152
|
1,191
|
1,073
|
1,154
|
1,191
|
1,209
|
1,116
|
1,105
|
1,134
|
1,292
|
1,164
|
1,290
|
1,281
|
1,322
|
1,357
|
1,513
|
1,628
|
1,831
|
1,617
|
1,589
|
1,882
|
2,090
|
1,945
|
1,927
|
1,975
|
2,132
|
2,125
|
2,019
|
2,059
|
|
有形固定資産
|
-
|
3,346
|
3,374
|
3,472
|
3,551
|
3,584
|
3,763
|
3,786
|
3,857
|
3,928
|
3,956
|
3,930
|
3,982
|
4,027
|
4,063
|
4,077
|
4,088
|
4,110
|
4,161
|
4,121
|
4,107
|
4,126
|
4,183
|
4,191
|
4,180
|
4,271
|
4,279
|
4,278
|
4,346
|
4,408
|
4,468
|
4,357
|
4,416
|
4,457
|
4,570
|
4,558
|
4,597
|
4,704
|
4,794
|
4,733
|
4,854
|
4,920
|
4,876
|
|
投資有価証券
|
-
|
281
|
235
|
251
|
216
|
203
|
210
|
249
|
245
|
260
|
272
|
301
|
273
|
279
|
292
|
242
|
259
|
246
|
245
|
271
|
237
|
256
|
255
|
261
|
282
|
279
|
294
|
281
|
300
|
293
|
287
|
296
|
306
|
372
|
380
|
365
|
434
|
421
|
395
|
376
|
358
|
394
|
430
|
|
固定資産合計
|
-
|
3,951
|
3,930
|
4,053
|
4,078
|
4,089
|
4,270
|
4,331
|
4,402
|
4,494
|
4,537
|
4,544
|
4,575
|
4,636
|
4,697
|
4,673
|
4,701
|
4,723
|
4,796
|
4,786
|
4,743
|
4,793
|
4,861
|
4,886
|
4,908
|
5,009
|
5,046
|
5,048
|
5,137
|
5,204
|
5,276
|
5,182
|
5,255
|
5,356
|
5,491
|
5,465
|
5,639
|
5,757
|
5,840
|
5,742
|
5,871
|
5,966
|
5,956
|
|
総資産
|
-
|
4,902
|
4,889
|
5,068
|
5,312
|
5,270
|
5,415
|
5,405
|
5,484
|
5,572
|
5,689
|
5,791
|
5,804
|
5,807
|
5,850
|
5,863
|
5,774
|
5,876
|
5,987
|
5,996
|
5,858
|
5,898
|
5,995
|
6,178
|
6,073
|
6,299
|
6,327
|
6,371
|
6,494
|
6,717
|
6,904
|
7,013
|
6,872
|
6,945
|
7,373
|
7,555
|
7,584
|
7,685
|
7,815
|
7,874
|
7,997
|
7,985
|
8,015
|
|
短期借入金
|
-
|
78
|
84
|
61
|
103
|
96
|
93
|
96
|
86
|
81
|
126
|
125
|
159
|
138
|
139
|
129
|
86
|
109
|
131
|
144
|
115
|
128
|
144
|
152
|
142
|
202
|
196
|
174
|
182
|
158
|
167
|
207
|
195
|
231
|
289
|
272
|
231
|
222
|
229
|
315
|
202
|
234
|
248
|
|
一年内返済予定の長期借入金
|
-
|
87
|
106
|
121
|
164
|
181
|
171
|
161
|
149
|
130
|
137
|
118
|
148
|
188
|
163
|
213
|
231
|
223
|
225
|
187
|
157
|
173
|
174
|
146
|
128
|
94
|
85
|
106
|
80
|
186
|
235
|
91
|
210
|
108
|
76
|
86
|
93
|
113
|
166
|
228
|
199
|
202
|
239
|
|
流動負債合計
|
-
|
520
|
493
|
588
|
671
|
586
|
622
|
588
|
587
|
593
|
679
|
684
|
665
|
661
|
643
|
755
|
689
|
773
|
785
|
815
|
664
|
650
|
712
|
946
|
662
|
801
|
721
|
707
|
631
|
871
|
924
|
881
|
855
|
760
|
949
|
995
|
871
|
812
|
909
|
1,062
|
913
|
895
|
986
|
|
長期借入金
|
-
|
1,044
|
1,080
|
1,177
|
1,114
|
1,188
|
1,243
|
1,257
|
1,293
|
1,309
|
1,317
|
1,333
|
1,316
|
1,303
|
1,326
|
1,268
|
1,189
|
1,221
|
1,255
|
1,240
|
1,279
|
1,291
|
1,315
|
1,384
|
1,394
|
1,434
|
1,512
|
1,564
|
1,599
|
1,532
|
1,516
|
1,663
|
1,618
|
1,686
|
1,756
|
1,901
|
1,931
|
2,055
|
2,051
|
2,064
|
2,136
|
2,190
|
2,142
|
|
固定負債合計
|
-
|
2,742
|
2,733
|
2,808
|
2,982
|
3,044
|
3,127
|
3,109
|
3,130
|
3,209
|
3,205
|
3,251
|
3,259
|
3,277
|
3,280
|
3,185
|
3,128
|
3,164
|
3,275
|
3,255
|
3,253
|
3,318
|
3,325
|
3,239
|
3,349
|
3,400
|
3,484
|
3,537
|
3,626
|
3,533
|
3,577
|
3,716
|
3,637
|
3,785
|
3,938
|
4,067
|
4,088
|
4,221
|
4,199
|
4,198
|
4,343
|
4,405
|
4,360
|
|
総負債
|
-
|
3,261
|
3,226
|
3,397
|
3,653
|
3,630
|
3,749
|
3,697
|
3,717
|
3,802
|
3,884
|
3,935
|
3,925
|
3,938
|
3,923
|
3,940
|
3,817
|
3,936
|
4,060
|
4,070
|
3,917
|
3,968
|
4,036
|
4,185
|
4,011
|
4,201
|
4,205
|
4,244
|
4,257
|
4,404
|
4,501
|
4,597
|
4,492
|
4,546
|
4,887
|
5,061
|
4,959
|
5,034
|
5,108
|
5,260
|
5,256
|
5,301
|
5,345
|
|
資本金及び資本剰余金
|
-
|
304
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
304
|
304
|
304
|
304
|
304
|
305
|
305
|
305
|
305
|
306
|
307
|
306
|
306
|
307
|
307
|
307
|
303
|
302
|
302
|
302
|
302
|
302
|
302
|
300
|
301
|
301
|
302
|
299
|
301
|
301
|
301
|
321
|
322
|
322
|
|
利益剰余金
|
-
|
539
|
583
|
596
|
600
|
615
|
645
|
664
|
674
|
677
|
701
|
728
|
763
|
767
|
804
|
821
|
859
|
861
|
883
|
901
|
963
|
968
|
990
|
1,012
|
1,058
|
1,066
|
1,087
|
1,097
|
1,165
|
1,200
|
1,213
|
1,085
|
1,147
|
1,142
|
1,164
|
1,175
|
1,266
|
1,173
|
1,197
|
1,179
|
1,263
|
1,267
|
1,294
|
|
株主資本
|
1,447
|
1,640
|
1,663
|
1,672
|
1,659
|
1,639
|
1,666
|
1,708
|
1,767
|
1,770
|
1,805
|
1,856
|
1,879
|
1,869
|
1,927
|
1,924
|
1,957
|
1,940
|
1,927
|
1,926
|
1,941
|
1,930
|
1,959
|
1,993
|
2,061
|
2,098
|
2,122
|
2,127
|
2,236
|
2,313
|
2,403
|
2,416
|
2,380
|
2,399
|
2,486
|
2,494
|
2,625
|
2,651
|
2,707
|
2,614
|
2,741
|
2,684
|
2,669
|