|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
107
|
88
|
110
|
111
|
109
|
167
|
176
|
149
|
132
|
172
|
137
|
101
|
133
|
125
|
181
|
174
|
169
|
160
|
168
|
183
|
253
|
176
|
180
|
190
|
174
|
147
|
219
|
146
|
229
|
173
|
160
|
134
|
244
|
283
|
282
|
184
|
223
|
126
|
240
|
164
|
229
|
160
|
|
有価証券
|
-
|
12
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
|
売掛金
|
-
|
35
|
29
|
30
|
36
|
27
|
29
|
29
|
36
|
28
|
32
|
33
|
41
|
32
|
35
|
35
|
45
|
37
|
40
|
41
|
39
|
30
|
34
|
36
|
41
|
49
|
59
|
65
|
61
|
63
|
66
|
69
|
71
|
66
|
70
|
73
|
78
|
70
|
69
|
71
|
79
|
66
|
72
|
|
流動資産合計
|
-
|
1,375
|
1,462
|
1,526
|
1,521
|
1,583
|
1,575
|
1,619
|
1,745
|
1,718
|
1,808
|
1,865
|
1,928
|
1,919
|
1,948
|
2,069
|
2,117
|
2,136
|
2,173
|
2,333
|
2,394
|
2,512
|
2,510
|
2,389
|
2,456
|
2,493
|
2,504
|
2,675
|
2,568
|
2,668
|
2,765
|
2,788
|
2,748
|
2,834
|
3,157
|
3,230
|
3,039
|
3,137
|
3,285
|
3,370
|
3,168
|
3,113
|
3,147
|
|
有形固定資産
|
-
|
2,722
|
2,774
|
2,797
|
2,902
|
2,887
|
2,897
|
2,932
|
2,905
|
2,907
|
2,935
|
3,050
|
3,245
|
3,285
|
3,335
|
3,376
|
3,430
|
3,485
|
3,531
|
3,595
|
3,678
|
3,724
|
3,706
|
3,729
|
3,717
|
3,789
|
3,823
|
3,861
|
3,842
|
3,974
|
4,217
|
4,250
|
4,206
|
4,279
|
4,355
|
4,351
|
4,300
|
4,417
|
4,519
|
4,416
|
4,584
|
4,495
|
4,504
|
|
投資有価証券
|
-
|
701
|
611
|
630
|
668
|
589
|
576
|
615
|
628
|
669
|
700
|
782
|
788
|
829
|
826
|
806
|
873
|
898
|
999
|
976
|
888
|
957
|
919
|
1,003
|
1,049
|
1,010
|
1,063
|
1,099
|
1,217
|
1,132
|
1,137
|
1,165
|
1,258
|
1,387
|
1,364
|
1,433
|
1,469
|
1,482
|
1,439
|
1,318
|
1,335
|
1,376
|
1,413
|
|
固定資産合計
|
-
|
3,702
|
3,670
|
3,715
|
3,854
|
3,763
|
3,754
|
3,831
|
3,825
|
3,871
|
3,935
|
4,142
|
4,373
|
4,477
|
4,523
|
4,553
|
4,685
|
4,773
|
4,928
|
4,967
|
5,002
|
5,142
|
5,102
|
5,207
|
5,286
|
5,331
|
5,427
|
5,511
|
5,640
|
5,709
|
5,983
|
6,053
|
6,094
|
6,304
|
6,370
|
6,435
|
6,450
|
6,600
|
6,678
|
6,451
|
6,691
|
6,637
|
6,691
|
|
総資産
|
-
|
5,077
|
5,131
|
5,241
|
5,374
|
5,346
|
5,329
|
5,449
|
5,571
|
5,590
|
5,743
|
6,007
|
6,301
|
6,396
|
6,471
|
6,622
|
6,803
|
6,909
|
7,101
|
7,300
|
7,395
|
7,654
|
7,612
|
7,596
|
7,742
|
7,824
|
7,931
|
8,187
|
8,208
|
8,377
|
8,748
|
8,841
|
8,841
|
9,137
|
9,527
|
9,665
|
9,490
|
9,737
|
9,963
|
9,820
|
9,860
|
9,750
|
9,838
|
|
買掛金
|
-
|
98
|
64
|
77
|
96
|
58
|
83
|
71
|
114
|
71
|
65
|
80
|
124
|
62
|
66
|
86
|
127
|
87
|
87
|
95
|
147
|
85
|
130
|
68
|
98
|
115
|
99
|
84
|
135
|
79
|
97
|
99
|
148
|
111
|
90
|
102
|
131
|
102
|
111
|
98
|
197
|
151
|
119
|
|
短期借入金
|
-
|
203
|
176
|
187
|
223
|
214
|
219
|
177
|
177
|
179
|
158
|
205
|
224
|
246
|
287
|
352
|
195
|
294
|
168
|
323
|
143
|
372
|
366
|
378
|
231
|
318
|
371
|
536
|
299
|
317
|
404
|
376
|
390
|
492
|
579
|
618
|
540
|
590
|
729
|
771
|
573
|
734
|
677
|
|
一年内返済予定の長期借入金
|
-
|
135
|
-
|
-
|
146
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
236
|
-
|
-
|
|
流動負債合計
|
-
|
672
|
676
|
735
|
841
|
871
|
893
|
931
|
911
|
816
|
839
|
912
|
1,065
|
1,207
|
1,198
|
1,291
|
1,109
|
1,085
|
973
|
1,128
|
1,040
|
1,164
|
1,234
|
1,128
|
1,001
|
1,097
|
1,179
|
1,422
|
1,277
|
1,369
|
1,468
|
1,525
|
1,502
|
1,446
|
1,765
|
1,738
|
1,440
|
1,550
|
1,717
|
1,770
|
1,850
|
1,710
|
1,606
|
|
長期借入金
|
-
|
1,231
|
1,301
|
1,322
|
1,322
|
1,334
|
1,320
|
1,330
|
1,385
|
1,394
|
1,430
|
1,424
|
1,451
|
1,444
|
1,524
|
1,569
|
1,645
|
1,728
|
1,833
|
1,848
|
1,894
|
1,939
|
1,920
|
1,910
|
1,981
|
2,015
|
1,993
|
1,980
|
2,043
|
2,072
|
2,092
|
2,135
|
2,159
|
2,171
|
2,267
|
2,381
|
2,506
|
2,573
|
2,625
|
2,635
|
2,420
|
2,284
|
2,438
|
|
固定負債合計
|
-
|
2,473
|
2,523
|
2,549
|
2,545
|
2,520
|
2,475
|
2,519
|
2,603
|
2,681
|
2,773
|
2,895
|
2,949
|
2,857
|
2,949
|
3,008
|
3,273
|
3,390
|
3,612
|
3,658
|
3,869
|
3,991
|
3,920
|
3,895
|
4,085
|
4,034
|
4,000
|
3,990
|
4,017
|
4,122
|
4,306
|
4,317
|
4,308
|
4,521
|
4,587
|
4,730
|
4,815
|
4,906
|
4,974
|
4,920
|
4,740
|
4,715
|
4,893
|
|
総負債
|
-
|
3,145
|
3,200
|
3,284
|
3,385
|
3,391
|
3,368
|
3,451
|
3,514
|
3,496
|
3,612
|
3,808
|
4,014
|
4,065
|
4,147
|
4,299
|
4,382
|
4,475
|
4,585
|
4,785
|
4,909
|
5,156
|
5,154
|
5,024
|
5,086
|
5,131
|
5,179
|
5,412
|
5,294
|
5,491
|
5,773
|
5,842
|
5,810
|
5,967
|
6,352
|
6,469
|
6,255
|
6,456
|
6,691
|
6,690
|
6,589
|
6,425
|
6,499
|
|
資本金及び資本剰余金
|
-
|
754
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
752
|
750
|
750
|
750
|
743
|
743
|
743
|
743
|
743
|
712
|
712
|
712
|
685
|
685
|
712
|
712
|
713
|
713
|
713
|
692
|
693
|
693
|
707
|
677
|
622
|
622
|
652
|
652
|
654
|
619
|
656
|
653
|
653
|
|
利益剰余金
|
-
|
550
|
603
|
618
|
640
|
659
|
697
|
717
|
722
|
738
|
752
|
757
|
834
|
851
|
881
|
895
|
962
|
972
|
1,005
|
1,019
|
1,070
|
1,063
|
1,071
|
1,143
|
1,260
|
1,275
|
1,327
|
1,343
|
1,391
|
1,412
|
1,459
|
1,478
|
1,500
|
1,566
|
1,609
|
1,631
|
1,659
|
1,678
|
1,701
|
1,715
|
1,782
|
1,862
|
1,888
|
|
株主資本
|
1,325
|
1,932
|
1,932
|
1,957
|
1,989
|
1,955
|
1,961
|
1,999
|
2,057
|
2,093
|
2,131
|
2,200
|
2,288
|
2,332
|
2,324
|
2,323
|
2,421
|
2,434
|
2,515
|
2,515
|
2,487
|
2,498
|
2,458
|
2,573
|
2,656
|
2,693
|
2,752
|
2,775
|
2,914
|
2,886
|
2,975
|
3,000
|
3,031
|
3,171
|
3,175
|
3,196
|
3,235
|
3,281
|
3,272
|
3,130
|
3,271
|
3,325
|
3,339
|