|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,747
|
5,892
|
6,382
|
5,534
|
8,388
|
6,548
|
7,549
|
7,534
|
7,205
|
7,875
|
8,352
|
6,981
|
8,696
|
8,948
|
7,912
|
7,738
|
8,034
|
9,015
|
10,136
|
9,864
|
13,328
|
10,998
|
11,410
|
11,198
|
13,435
|
14,791
|
15,857
|
14,895
|
11,573
|
12,240
|
8,695
|
8,330
|
9,483
|
8,512
|
7,843
|
8,422
|
9,167
|
8,100
|
9,018
|
8,254
|
6,964
|
8,494
|
|
流動資産合計
|
-
|
193,958
|
191,209
|
183,654
|
154,502
|
151,791
|
149,213
|
172,841
|
172,313
|
177,425
|
182,897
|
198,241
|
193,253
|
184,450
|
182,536
|
163,713
|
166,266
|
156,292
|
161,180
|
177,653
|
154,058
|
170,074
|
167,521
|
180,350
|
177,169
|
175,436
|
183,927
|
177,981
|
167,852
|
170,550
|
178,632
|
186,942
|
170,384
|
187,808
|
188,610
|
181,732
|
187,447
|
183,860
|
180,601
|
192,425
|
168,237
|
176,731
|
198,502
|
|
有形固定資産
|
-
|
1,584
|
1,882
|
1,912
|
1,906
|
1,851
|
1,849
|
1,821
|
1,828
|
1,768
|
1,725
|
1,662
|
1,623
|
1,564
|
1,499
|
1,450
|
1,638
|
1,569
|
1,590
|
1,536
|
1,664
|
1,793
|
1,820
|
1,831
|
1,811
|
1,830
|
1,797
|
1,735
|
1,678
|
1,620
|
1,572
|
1,498
|
1,466
|
1,396
|
1,327
|
1,274
|
1,745
|
1,667
|
1,673
|
1,949
|
1,872
|
1,775
|
1,702
|
|
投資有価証券
|
-
|
10,090
|
9,835
|
10,822
|
9,931
|
7,572
|
8,997
|
9,046
|
7,816
|
9,404
|
9,352
|
9,331
|
9,343
|
9,647
|
9,441
|
8,617
|
9,397
|
8,581
|
8,641
|
9,580
|
9,339
|
11,365
|
12,809
|
11,963
|
11,823
|
11,431
|
12,523
|
11,640
|
10,803
|
9,562
|
9,545
|
9,399
|
9,839
|
11,552
|
12,535
|
13,340
|
17,229
|
16,017
|
15,952
|
15,417
|
13,871
|
12,912
|
13,951
|
|
固定資産合計
|
-
|
13,463
|
13,500
|
14,649
|
13,762
|
11,273
|
12,638
|
12,615
|
11,344
|
12,795
|
12,665
|
12,500
|
12,438
|
12,785
|
12,743
|
11,614
|
12,630
|
11,453
|
11,687
|
12,604
|
12,736
|
14,845
|
16,692
|
15,566
|
15,863
|
15,990
|
16,834
|
15,641
|
14,623
|
13,006
|
13,073
|
12,602
|
13,125
|
14,509
|
15,577
|
16,075
|
20,666
|
18,969
|
19,084
|
18,466
|
17,214
|
15,774
|
17,073
|
|
総資産
|
-
|
207,421
|
204,710
|
198,303
|
168,264
|
163,064
|
161,851
|
185,457
|
183,657
|
190,220
|
195,563
|
210,742
|
205,692
|
197,236
|
195,280
|
175,327
|
178,897
|
167,746
|
172,868
|
190,257
|
166,794
|
184,919
|
184,213
|
195,917
|
193,033
|
191,426
|
200,761
|
193,623
|
182,476
|
183,556
|
191,705
|
199,545
|
183,509
|
202,318
|
204,187
|
197,808
|
208,114
|
202,830
|
199,686
|
210,891
|
185,451
|
192,505
|
215,575
|
|
短期借入金
|
-
|
5,200
|
9,400
|
5,500
|
9,700
|
9,400
|
5,600
|
5,200
|
5,900
|
5,900
|
5,900
|
5,900
|
3,900
|
3,900
|
4,100
|
4,100
|
4,100
|
4,100
|
4,000
|
4,000
|
4,000
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,400
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,400
|
3,400
|
|
一年内返済予定の長期借入金
|
-
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
161,474
|
158,372
|
150,406
|
119,212
|
116,726
|
114,390
|
137,453
|
135,180
|
140,005
|
144,524
|
158,846
|
150,747
|
142,296
|
139,928
|
120,260
|
122,009
|
112,221
|
116,642
|
132,804
|
111,182
|
127,121
|
123,961
|
135,768
|
129,554
|
129,871
|
137,146
|
130,097
|
120,999
|
123,793
|
131,039
|
138,578
|
119,241
|
136,448
|
136,184
|
128,149
|
132,716
|
129,205
|
124,773
|
135,125
|
111,718
|
120,435
|
140,074
|
|
長期借入金
|
-
|
1,800
|
1,575
|
1,575
|
1,350
|
1,350
|
1,125
|
1,125
|
900
|
900
|
675
|
675
|
450
|
450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,515
|
4,263
|
4,606
|
5,969
|
5,268
|
5,441
|
5,505
|
4,838
|
5,319
|
5,082
|
5,047
|
6,776
|
6,713
|
6,181
|
5,971
|
6,364
|
6,093
|
6,116
|
6,365
|
4,307
|
4,921
|
5,209
|
4,891
|
6,840
|
6,715
|
7,035
|
6,779
|
4,541
|
4,208
|
4,201
|
4,140
|
6,272
|
6,783
|
7,057
|
7,277
|
8,516
|
8,143
|
8,100
|
7,922
|
5,495
|
5,219
|
5,458
|
|
総負債
|
-
|
166,610
|
163,276
|
155,653
|
125,823
|
122,462
|
120,298
|
143,425
|
140,484
|
145,772
|
150,055
|
164,341
|
158,000
|
149,485
|
146,585
|
126,706
|
128,849
|
118,788
|
123,233
|
139,643
|
115,964
|
132,447
|
129,574
|
141,064
|
136,832
|
137,024
|
144,620
|
137,313
|
125,979
|
128,440
|
135,679
|
143,156
|
125,952
|
143,651
|
143,662
|
135,845
|
141,769
|
137,884
|
133,409
|
143,583
|
117,750
|
126,189
|
146,066
|
|
資本金及び資本剰余金
|
-
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
14,894
|
|
利益剰余金
|
-
|
22,633
|
23,664
|
24,196
|
24,465
|
24,258
|
24,271
|
24,584
|
26,512
|
26,690
|
27,776
|
28,698
|
29,946
|
29,830
|
30,939
|
31,447
|
32,333
|
31,867
|
32,579
|
32,879
|
33,272
|
33,500
|
34,618
|
35,446
|
36,873
|
35,342
|
36,342
|
37,110
|
37,881
|
37,304
|
38,232
|
38,691
|
39,566
|
39,485
|
40,654
|
41,596
|
43,242
|
42,719
|
44,077
|
45,456
|
47,149
|
46,398
|
48,832
|
|
株主資本
|
37,005
|
40,811
|
41,433
|
42,649
|
42,441
|
40,602
|
41,553
|
42,032
|
43,172
|
44,447
|
45,507
|
46,400
|
47,691
|
47,750
|
48,694
|
48,620
|
50,048
|
48,957
|
49,634
|
50,613
|
50,829
|
52,472
|
54,639
|
54,852
|
56,200
|
54,402
|
56,141
|
56,309
|
56,496
|
55,116
|
56,026
|
56,388
|
57,557
|
58,666
|
60,525
|
61,962
|
66,344
|
64,945
|
66,276
|
67,308
|
67,701
|
66,316
|
69,508
|