|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,962
|
2,085
|
2,000
|
2,075
|
2,025
|
2,066
|
2,008
|
2,050
|
2,093
|
2,058
|
2,031
|
2,236
|
2,031
|
2,238
|
2,116
|
2,157
|
2,231
|
2,314
|
2,310
|
1,298
|
1,322
|
1,209
|
1,215
|
1,251
|
|
営業キャッシュフロー
|
19,931
|
-24,951
|
46,805
|
-3,132
|
42,078
|
-42,036
|
55,753
|
-32,803
|
-9,918
|
-51,733
|
-3,459
|
75,499
|
7,428
|
-25,634
|
5,381
|
42,881
|
-15,052
|
1,244
|
-11,233
|
-15,641
|
44,924
|
-75,746
|
7,321
|
12,845
|
18,260
|
13,275
|
-3,939
|
-49,687
|
31,638
|
-8,989
|
20,332
|
-26,071
|
20,812
|
-7,018
|
-9,164
|
14,628
|
-2,127
|
9,963
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-127
|
-184
|
-120
|
-410
|
-108
|
-140
|
-207
|
-169
|
-92
|
-55
|
-62
|
-437
|
-706
|
-129
|
52
|
-106
|
-89
|
-327
|
-67
|
-374
|
-551
|
-99
|
-61
|
-203
|
|
投資キャッシュフロー
|
-2,341
|
-3,554
|
-2,257
|
-1,510
|
-3,270
|
-1,264
|
-1,845
|
-1,962
|
-1,333
|
-732
|
28,990
|
-2,036
|
-1,588
|
-2,603
|
-1,577
|
-1,868
|
-1,711
|
-1,912
|
-3,267
|
-1,477
|
-1,237
|
-1,177
|
-491
|
-1,386
|
-1,779
|
-2,370
|
-2,149
|
-15,588
|
-1,668
|
-2,468
|
-1,590
|
1,024
|
-1,643
|
-84,144
|
-11,514
|
4,231
|
-23,644
|
-1,251
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-706
|
-10
|
-687
|
-3
|
-802
|
-16
|
-1,150
|
-7
|
-1,911
|
-18
|
-1,947
|
-8
|
-2,024
|
-24
|
-2,073
|
-9
|
-2,001
|
-21
|
-2,050
|
-10
|
-3,830
|
-30
|
-3,855
|
-12
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,369
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,436
|
-1,688
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,168
|
0
|
-
|
-
|
-
|
-4,686
|
-
|
-
|
0
|
9,954
|
-
|
-
|
-
|
-25,160
|
-
|
-
|
17,871
|
0
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-501
|
-30,201
|
-2
|
-3,001
|
-1
|
-10,001
|
-1
|
-2
|
-30,001
|
-1
|
-2
|
-8,853
|
-3
|
-2
|
-2
|
-8
|
-3
|
-8,002
|
-12,353
|
-3
|
-3
|
-3
|
-86
|
78
|
|
財務キャッシュフロー
|
-4,379
|
7,642
|
-20,544
|
-1,711
|
9,164
|
-5,371
|
-9,221
|
3,055
|
17,834
|
38,202
|
19,198
|
-25,949
|
-38,693
|
39,535
|
3,880
|
-24,970
|
-25,672
|
-1,637
|
8,071
|
45,981
|
-32,500
|
73,931
|
-2,152
|
-22,928
|
48,508
|
-9,665
|
-11,541
|
-44,838
|
-2,417
|
24,640
|
-45,834
|
22,272
|
15,077
|
3,379
|
-13,505
|
-4,757
|
-4,792
|
-2,137
|