|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,018
|
12,433
|
7,262
|
8,127
|
7,776
|
9,022
|
5,064
|
7,330
|
6,983
|
9,080
|
5,687
|
4,224
|
4,275
|
4,448
|
5,087
|
4,392
|
5,342
|
4,631
|
5,353
|
5,327
|
6,236
|
5,666
|
4,699
|
4,722
|
4,686
|
4,728
|
4,628
|
4,947
|
4,951
|
6,298
|
5,116
|
6,095
|
5,661
|
5,230
|
5,186
|
5,087
|
4,632
|
4,772
|
5,849
|
4,907
|
5,574
|
4,798
|
|
有価証券
|
-
|
-
|
314
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
575
|
606
|
627
|
626
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
295
|
-
|
-
|
-
|
56
|
52
|
28
|
49
|
77
|
89
|
67
|
54
|
87
|
117
|
59
|
59
|
76
|
78
|
57
|
47
|
93
|
86
|
58
|
49
|
124
|
60
|
76
|
44
|
86
|
83
|
79
|
53
|
65
|
89
|
69
|
|
流動資産合計
|
-
|
74,804
|
79,387
|
77,411
|
79,297
|
79,087
|
81,766
|
83,445
|
85,612
|
83,826
|
85,130
|
86,861
|
91,536
|
94,286
|
95,161
|
95,834
|
97,052
|
95,551
|
101,057
|
102,353
|
103,983
|
100,252
|
105,605
|
102,400
|
107,642
|
113,579
|
119,793
|
122,755
|
122,774
|
129,723
|
132,420
|
133,209
|
132,861
|
134,603
|
138,627
|
143,731
|
142,998
|
144,423
|
145,717
|
147,331
|
150,252
|
156,714
|
164,530
|
|
有形固定資産
|
-
|
42,726
|
41,762
|
39,823
|
42,963
|
36,347
|
36,091
|
34,574
|
38,898
|
38,749
|
37,883
|
37,651
|
36,727
|
36,671
|
36,446
|
40,566
|
37,401
|
37,090
|
36,847
|
33,767
|
34,954
|
35,659
|
35,831
|
35,619
|
32,854
|
32,789
|
32,850
|
33,399
|
38,691
|
38,594
|
38,806
|
36,885
|
35,369
|
36,686
|
36,446
|
37,722
|
39,617
|
39,399
|
39,518
|
39,623
|
38,764
|
38,642
|
38,401
|
|
投資有価証券
|
-
|
4,887
|
4,354
|
4,586
|
4,557
|
4,680
|
4,704
|
4,737
|
4,905
|
5,419
|
5,878
|
5,826
|
6,843
|
6,936
|
5,948
|
4,566
|
4,812
|
4,771
|
4,890
|
5,517
|
3,877
|
4,093
|
4,658
|
6,077
|
6,482
|
6,501
|
6,351
|
6,159
|
6,591
|
6,918
|
5,162
|
4,749
|
5,418
|
5,709
|
6,714
|
8,178
|
8,639
|
9,283
|
9,006
|
9,344
|
10,494
|
11,993
|
13,069
|
|
固定資産合計
|
-
|
49,253
|
47,482
|
45,490
|
48,649
|
42,165
|
41,944
|
40,529
|
45,193
|
45,546
|
44,956
|
44,636
|
44,737
|
44,833
|
43,588
|
46,805
|
43,860
|
43,470
|
43,534
|
40,936
|
40,461
|
41,326
|
42,114
|
43,300
|
40,881
|
41,023
|
40,887
|
41,216
|
46,642
|
46,921
|
45,742
|
43,509
|
42,652
|
44,591
|
45,404
|
48,095
|
50,399
|
50,733
|
50,787
|
51,206
|
51,679
|
52,979
|
53,910
|
|
総資産
|
-
|
124,057
|
126,869
|
122,901
|
127,947
|
121,253
|
123,711
|
123,975
|
130,806
|
129,372
|
130,087
|
131,498
|
136,274
|
139,120
|
138,750
|
142,640
|
140,912
|
139,021
|
144,591
|
143,290
|
144,444
|
141,578
|
147,719
|
145,700
|
148,523
|
154,602
|
160,681
|
163,972
|
169,417
|
176,644
|
178,162
|
176,719
|
175,514
|
179,195
|
184,031
|
191,826
|
193,398
|
195,156
|
196,505
|
198,537
|
201,932
|
209,694
|
218,441
|
|
買掛金
|
-
|
1,561
|
1,929
|
2,187
|
1,400
|
1,190
|
1,472
|
1,531
|
2,080
|
1,333
|
1,772
|
2,357
|
2,368
|
1,760
|
2,245
|
1,383
|
2,374
|
1,503
|
2,912
|
2,725
|
2,567
|
1,533
|
3,001
|
3,008
|
2,998
|
1,659
|
2,402
|
3,016
|
2,252
|
3,503
|
2,200
|
3,386
|
2,376
|
2,125
|
2,139
|
3,283
|
2,261
|
2,626
|
2,475
|
3,318
|
3,768
|
2,567
|
2,856
|
|
短期借入金
|
-
|
34,954
|
33,127
|
31,456
|
34,301
|
29,845
|
31,046
|
32,152
|
31,379
|
30,552
|
30,156
|
30,931
|
31,075
|
35,283
|
31,861
|
35,095
|
33,310
|
32,149
|
31,733
|
32,589
|
30,034
|
29,414
|
31,952
|
32,287
|
33,833
|
40,542
|
43,225
|
47,849
|
49,008
|
44,337
|
38,823
|
35,038
|
29,545
|
37,477
|
37,026
|
42,696
|
44,998
|
52,133
|
39,755
|
46,022
|
38,572
|
45,833
|
43,708
|
|
一年内返済予定の長期借入金
|
-
|
22,642
|
-
|
-
|
22,301
|
-
|
-
|
-
|
20,079
|
-
|
-
|
-
|
21,025
|
-
|
-
|
-
|
22,560
|
-
|
-
|
-
|
23,384
|
-
|
-
|
-
|
26,783
|
-
|
-
|
-
|
27,908
|
-
|
-
|
-
|
27,264
|
-
|
-
|
-
|
33,867
|
-
|
-
|
-
|
30,041
|
-
|
-
|
|
流動負債合計
|
-
|
41,188
|
40,023
|
38,262
|
40,796
|
35,751
|
37,631
|
38,382
|
38,849
|
37,620
|
38,072
|
39,107
|
39,494
|
42,508
|
39,665
|
42,371
|
41,871
|
39,497
|
40,553
|
40,840
|
38,048
|
36,321
|
41,018
|
41,160
|
42,740
|
47,446
|
51,375
|
56,696
|
57,325
|
53,895
|
49,170
|
46,651
|
40,916
|
46,177
|
46,689
|
53,670
|
55,179
|
61,553
|
49,383
|
56,387
|
49,448
|
54,594
|
59,246
|
|
長期借入金
|
-
|
50,197
|
52,812
|
50,311
|
52,260
|
50,346
|
51,186
|
50,437
|
56,483
|
55,891
|
55,405
|
55,136
|
58,216
|
58,218
|
61,156
|
60,204
|
58,533
|
58,701
|
62,150
|
59,751
|
64,319
|
62,403
|
63,179
|
60,634
|
62,164
|
63,031
|
64,675
|
63,271
|
84,879
|
77,780
|
82,614
|
81,706
|
84,879
|
82,991
|
81,348
|
78,639
|
78,064
|
72,753
|
75,329
|
69,841
|
79,646
|
82,118
|
84,912
|
|
固定負債合計
|
-
|
63,156
|
65,754
|
63,322
|
65,434
|
63,182
|
63,388
|
62,540
|
68,490
|
67,655
|
66,619
|
66,194
|
69,499
|
68,875
|
71,336
|
73,066
|
71,140
|
71,210
|
74,846
|
72,348
|
76,654
|
74,685
|
75,488
|
72,718
|
73,749
|
74,657
|
76,251
|
74,234
|
78,624
|
88,579
|
93,134
|
92,238
|
96,708
|
94,647
|
97,943
|
98,261
|
98,076
|
92,448
|
105,142
|
99,688
|
109,854
|
112,078
|
115,170
|
|
総負債
|
-
|
104,345
|
105,778
|
101,585
|
106,230
|
98,934
|
101,020
|
100,923
|
107,340
|
105,275
|
104,692
|
105,301
|
108,994
|
111,384
|
111,001
|
115,437
|
113,012
|
110,708
|
115,399
|
113,189
|
114,702
|
111,006
|
116,507
|
113,878
|
116,490
|
122,104
|
127,626
|
130,930
|
135,950
|
142,474
|
142,305
|
138,890
|
137,624
|
140,825
|
144,633
|
151,932
|
153,256
|
154,002
|
154,525
|
156,075
|
159,302
|
166,673
|
174,416
|
|
資本金及び資本剰余金
|
-
|
3,752
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
|
利益剰余金
|
-
|
15,442
|
16,671
|
16,713
|
16,989
|
17,535
|
18,307
|
18,638
|
18,936
|
19,347
|
20,392
|
21,150
|
21,651
|
22,031
|
22,728
|
23,063
|
23,546
|
23,946
|
24,476
|
24,918
|
25,589
|
26,248
|
26,745
|
27,159
|
27,081
|
27,585
|
28,174
|
28,579
|
28,828
|
29,369
|
32,331
|
34,256
|
34,179
|
34,652
|
35,631
|
36,140
|
36,583
|
37,301
|
38,216
|
38,763
|
39,332
|
39,692
|
40,572
|
|
株主資本
|
18,499
|
19,712
|
21,091
|
21,316
|
21,716
|
22,319
|
22,691
|
23,051
|
23,465
|
24,097
|
25,395
|
26,196
|
27,280
|
27,735
|
27,749
|
27,202
|
27,900
|
28,313
|
29,191
|
30,101
|
29,741
|
30,571
|
31,212
|
31,821
|
32,033
|
32,498
|
33,054
|
33,041
|
33,467
|
34,169
|
35,857
|
37,829
|
37,889
|
38,369
|
39,398
|
39,894
|
40,142
|
41,153
|
41,980
|
42,461
|
42,630
|
43,020
|
44,024
|