|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
28,711
|
23,722
|
29,584
|
18,431
|
21,281
|
81,885
|
87,613
|
88,179
|
86,414
|
66,691
|
64,403
|
67,586
|
53,807
|
59,859
|
60,317
|
61,378
|
51,085
|
49,194
|
69,271
|
69,540
|
65,492
|
67,388
|
64,148
|
107,517
|
72,505
|
68,426
|
60,573
|
52,603
|
45,113
|
43,542
|
110,760
|
69,481
|
40,614
|
56,825
|
61,351
|
67,606
|
62,849
|
68,497
|
72,807
|
72,486
|
68,663
|
68,111
|
|
有価証券
|
-
|
78,785
|
82,821
|
68,245
|
80,870
|
75,620
|
56,783
|
63,671
|
62,274
|
64,215
|
67,130
|
66,517
|
61,287
|
61,743
|
62,202
|
59,209
|
59,267
|
64,599
|
71,452
|
65,920
|
63,532
|
64,453
|
69,158
|
72,156
|
79,547
|
82,503
|
85,690
|
88,377
|
88,180
|
95,355
|
99,044
|
95,756
|
98,530
|
104,437
|
105,503
|
103,537
|
103,921
|
109,923
|
102,781
|
105,782
|
104,847
|
101,673
|
104,524
|
|
流動資産合計
|
-
|
167,369
|
163,998
|
153,000
|
148,370
|
143,391
|
144,041
|
156,777
|
158,549
|
159,052
|
127,097
|
122,914
|
121,983
|
109,992
|
116,173
|
112,990
|
115,636
|
110,894
|
116,292
|
132,508
|
128,421
|
121,996
|
127,813
|
126,775
|
177,455
|
146,140
|
145,919
|
141,170
|
134,407
|
133,504
|
133,961
|
198,117
|
156,079
|
132,514
|
150,406
|
151,181
|
160,489
|
160,116
|
157,508
|
166,297
|
165,355
|
157,644
|
159,284
|
|
有形固定資産
|
-
|
245
|
228
|
213
|
342
|
321
|
298
|
291
|
268
|
237
|
212
|
166
|
296
|
241
|
311
|
322
|
312
|
313
|
489
|
469
|
435
|
404
|
380
|
348
|
370
|
345
|
344
|
319
|
316
|
299
|
279
|
242
|
229
|
350
|
354
|
423
|
419
|
416
|
357
|
357
|
318
|
305
|
312
|
|
投資有価証券
|
-
|
70,345
|
77,830
|
79,422
|
64,536
|
63,368
|
60,613
|
68,466
|
78,140
|
84,030
|
59,939
|
71,118
|
68,281
|
72,560
|
77,350
|
55,278
|
67,646
|
69,546
|
86,258
|
93,749
|
92,131
|
117,176
|
123,729
|
147,110
|
83,578
|
89,398
|
100,192
|
118,792
|
97,251
|
87,590
|
86,168
|
2,475
|
2,497
|
2,654
|
2,881
|
2,941
|
3,581
|
3,477
|
3,042
|
3,557
|
3,377
|
3,467
|
3,665
|
|
固定資産合計
|
-
|
71,666
|
79,086
|
80,643
|
65,875
|
64,668
|
61,859
|
69,710
|
79,352
|
85,346
|
61,147
|
72,278
|
69,566
|
73,351
|
78,322
|
56,225
|
68,577
|
70,566
|
87,509
|
95,295
|
93,637
|
118,444
|
124,965
|
148,387
|
84,928
|
90,720
|
101,547
|
120,131
|
98,616
|
88,972
|
87,573
|
3,777
|
3,767
|
4,070
|
4,293
|
4,403
|
5,051
|
4,969
|
4,317
|
4,874
|
4,615
|
4,640
|
4,827
|
|
総資産
|
-
|
239,035
|
243,085
|
233,643
|
214,245
|
208,059
|
205,901
|
226,488
|
237,902
|
244,399
|
188,244
|
195,193
|
191,550
|
183,344
|
194,496
|
169,216
|
184,213
|
181,460
|
203,801
|
227,803
|
222,059
|
240,441
|
252,779
|
275,163
|
262,383
|
236,861
|
247,467
|
261,302
|
233,024
|
222,476
|
221,535
|
201,895
|
159,847
|
136,585
|
154,699
|
155,584
|
165,540
|
165,086
|
161,825
|
171,172
|
169,970
|
162,285
|
164,112
|
|
一年内返済予定の長期借入金
|
-
|
3,060
|
3,146
|
1,852
|
1,724
|
1,827
|
1,744
|
1,556
|
1,343
|
884
|
1,015
|
998
|
795
|
787
|
191
|
149
|
116
|
69
|
54
|
149
|
234
|
234
|
232
|
132
|
15
|
15
|
34
|
34
|
134
|
134
|
134
|
134
|
34
|
34
|
32
|
32
|
115
|
115
|
134
|
134
|
34
|
34
|
34
|
|
流動負債合計
|
-
|
27,962
|
21,063
|
7,304
|
4,850
|
4,527
|
4,574
|
8,600
|
9,371
|
9,151
|
17,353
|
12,905
|
13,202
|
1,173
|
3,004
|
867
|
2,475
|
1,279
|
1,682
|
7,687
|
7,582
|
4,598
|
6,098
|
3,692
|
20,351
|
6,850
|
7,385
|
3,717
|
4,563
|
4,830
|
4,876
|
25,192
|
25,678
|
4,211
|
4,334
|
4,793
|
6,566
|
5,490
|
5,976
|
7,010
|
7,520
|
4,407
|
5,060
|
|
長期借入金
|
-
|
2,301
|
2,269
|
2,459
|
1,978
|
1,706
|
1,217
|
1,153
|
977
|
922
|
277
|
230
|
182
|
135
|
186
|
181
|
249
|
249
|
232
|
132
|
15
|
15
|
-
|
-
|
100
|
100
|
166
|
166
|
49
|
49
|
32
|
32
|
115
|
115
|
100
|
100
|
-
|
-
|
66
|
66
|
149
|
149
|
132
|
|
固定負債合計
|
-
|
22,948
|
25,290
|
26,005
|
19,893
|
19,260
|
17,525
|
17,882
|
20,675
|
22,445
|
15,889
|
19,265
|
18,048
|
20,629
|
22,602
|
14,682
|
18,523
|
18,675
|
24,934
|
27,277
|
26,110
|
33,454
|
36,158
|
43,424
|
26,794
|
28,883
|
31,773
|
37,867
|
31,070
|
28,519
|
27,904
|
2,424
|
3,423
|
4,894
|
20,339
|
19,957
|
21,334
|
22,235
|
20,177
|
21,836
|
21,323
|
20,834
|
21,919
|
|
総負債
|
-
|
50,910
|
46,354
|
33,309
|
24,744
|
23,788
|
22,099
|
26,482
|
30,046
|
31,596
|
33,243
|
32,171
|
31,251
|
21,802
|
25,606
|
15,550
|
20,998
|
19,955
|
26,616
|
34,964
|
33,693
|
38,053
|
42,256
|
47,116
|
47,145
|
35,734
|
39,158
|
41,585
|
35,633
|
33,349
|
32,780
|
27,616
|
29,101
|
9,105
|
24,674
|
24,750
|
27,900
|
27,725
|
26,153
|
28,847
|
28,844
|
25,242
|
26,980
|
|
資本金及び資本剰余金
|
-
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
66,057
|
|
利益剰余金
|
-
|
88,755
|
95,924
|
99,900
|
101,336
|
99,002
|
101,914
|
106,142
|
107,973
|
108,772
|
49,525
|
51,491
|
54,005
|
52,091
|
54,967
|
57,844
|
59,268
|
57,307
|
58,850
|
69,258
|
67,643
|
64,607
|
66,653
|
67,822
|
102,497
|
71,576
|
72,297
|
74,991
|
76,579
|
57,799
|
57,852
|
101,506
|
55,148
|
47,847
|
49,243
|
51,291
|
54,424
|
51,802
|
55,318
|
57,590
|
58,455
|
57,501
|
57,324
|
|
株主資本
|
159,347
|
188,125
|
196,730
|
200,333
|
189,501
|
184,271
|
183,801
|
200,005
|
207,855
|
212,802
|
155,001
|
163,022
|
160,299
|
161,541
|
168,889
|
153,665
|
163,215
|
161,505
|
177,184
|
192,839
|
188,366
|
202,388
|
210,522
|
228,046
|
215,237
|
201,126
|
208,308
|
219,717
|
197,390
|
189,127
|
188,754
|
174,278
|
130,745
|
127,479
|
130,025
|
130,834
|
137,639
|
137,360
|
135,672
|
142,325
|
141,126
|
137,042
|
137,131
|