|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
102
|
107
|
79
|
179
|
135
|
136
|
153
|
198
|
111
|
186
|
166
|
194
|
183
|
295
|
203
|
323
|
221
|
289
|
239
|
210
|
394
|
295
|
259
|
315
|
342
|
382
|
300
|
218
|
151
|
219
|
145
|
220
|
219
|
251
|
273
|
479
|
344
|
263
|
206
|
217
|
149
|
168
|
|
売掛金
|
-
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
4,718
|
4,795
|
4,816
|
4,926
|
4,922
|
4,952
|
4,985
|
5,077
|
5,014
|
5,085
|
5,090
|
5,183
|
5,145
|
5,159
|
5,099
|
5,223
|
5,213
|
5,332
|
5,294
|
5,281
|
5,293
|
5,233
|
5,229
|
5,246
|
3,461
|
3,458
|
3,459
|
3,459
|
3,400
|
3,387
|
3,394
|
3,385
|
3,372
|
3,238
|
3,258
|
2,842
|
2,713
|
2,646
|
2,658
|
2,585
|
2,521
|
2,549
|
|
有形固定資産
|
-
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
104
|
104
|
104
|
104
|
104
|
104
|
103
|
102
|
101
|
101
|
95
|
95
|
95
|
94
|
94
|
94
|
94
|
94
|
93
|
92
|
88
|
88
|
87
|
87
|
86
|
86
|
89
|
90
|
86
|
87
|
86
|
87
|
87
|
87
|
84
|
|
投資有価証券
|
-
|
8
|
-
|
-
|
9
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
22
|
-
|
-
|
|
固定資産合計
|
-
|
210
|
217
|
220
|
227
|
230
|
237
|
241
|
252
|
256
|
268
|
275
|
291
|
307
|
328
|
322
|
320
|
316
|
312
|
310
|
303
|
299
|
296
|
291
|
302
|
310
|
310
|
308
|
292
|
287
|
283
|
289
|
285
|
279
|
295
|
298
|
305
|
302
|
299
|
297
|
296
|
295
|
291
|
|
総資産
|
-
|
4,929
|
5,012
|
5,036
|
5,153
|
5,152
|
5,189
|
5,227
|
5,329
|
5,270
|
5,353
|
5,366
|
5,475
|
5,453
|
5,487
|
5,422
|
5,543
|
5,529
|
5,645
|
5,605
|
5,585
|
5,593
|
5,529
|
5,520
|
5,549
|
3,772
|
3,768
|
3,768
|
3,752
|
3,688
|
3,670
|
3,684
|
3,670
|
3,652
|
3,534
|
3,557
|
3,148
|
3,016
|
2,945
|
2,955
|
2,882
|
2,816
|
2,841
|
|
買掛金
|
-
|
408
|
422
|
429
|
458
|
464
|
474
|
487
|
522
|
524
|
558
|
549
|
599
|
603
|
633
|
619
|
665
|
677
|
699
|
688
|
689
|
696
|
683
|
700
|
700
|
135
|
125
|
139
|
134
|
122
|
118
|
125
|
123
|
111
|
163
|
152
|
188
|
184
|
165
|
172
|
168
|
160
|
150
|
|
短期借入金
|
-
|
58
|
49
|
53
|
42
|
47
|
46
|
84
|
48
|
55
|
46
|
57
|
51
|
51
|
55
|
67
|
61
|
75
|
65
|
81
|
67
|
89
|
78
|
87
|
93
|
91
|
89
|
90
|
96
|
101
|
114
|
116
|
126
|
139
|
159
|
185
|
510
|
292
|
266
|
267
|
193
|
184
|
184
|
|
一年内返済予定の長期借入金
|
-
|
318
|
297
|
322
|
315
|
307
|
293
|
257
|
269
|
266
|
281
|
269
|
276
|
276
|
279
|
278
|
347
|
343
|
365
|
365
|
346
|
345
|
362
|
349
|
376
|
365
|
372
|
372
|
434
|
432
|
424
|
419
|
372
|
363
|
400
|
401
|
390
|
376
|
360
|
349
|
401
|
390
|
402
|
|
流動負債合計
|
-
|
4,192
|
4,228
|
4,274
|
4,284
|
4,302
|
4,233
|
4,263
|
4,226
|
4,258
|
4,252
|
4,250
|
4,243
|
4,196
|
4,181
|
4,180
|
4,291
|
4,283
|
4,370
|
4,364
|
4,278
|
4,314
|
4,234
|
4,248
|
4,239
|
2,507
|
2,477
|
2,504
|
2,534
|
2,499
|
2,484
|
2,517
|
2,409
|
2,424
|
2,207
|
2,241
|
1,812
|
1,587
|
1,487
|
1,483
|
1,446
|
1,425
|
1,470
|
|
長期借入金
|
-
|
416
|
435
|
406
|
473
|
450
|
510
|
479
|
605
|
587
|
635
|
644
|
732
|
761
|
785
|
754
|
769
|
746
|
765
|
744
|
826
|
802
|
815
|
815
|
814
|
800
|
816
|
804
|
753
|
725
|
736
|
727
|
808
|
785
|
830
|
820
|
856
|
957
|
848
|
852
|
863
|
850
|
833
|
|
固定負債合計
|
-
|
487
|
523
|
493
|
595
|
571
|
670
|
667
|
799
|
781
|
862
|
872
|
973
|
1,000
|
1,034
|
989
|
996
|
990
|
1,011
|
988
|
1,055
|
1,029
|
1,039
|
1,029
|
1,048
|
1,035
|
1,056
|
1,045
|
1,001
|
973
|
962
|
941
|
1,031
|
1,002
|
1,089
|
1,077
|
1,090
|
1,188
|
1,217
|
1,229
|
1,189
|
1,151
|
1,127
|
|
総負債
|
-
|
4,679
|
4,751
|
4,767
|
4,879
|
4,873
|
4,902
|
4,931
|
5,025
|
5,040
|
5,114
|
5,122
|
5,216
|
5,195
|
5,214
|
5,168
|
5,286
|
5,273
|
5,380
|
5,352
|
5,333
|
5,343
|
5,274
|
5,276
|
5,287
|
3,542
|
3,533
|
3,549
|
3,535
|
3,472
|
3,447
|
3,459
|
3,440
|
3,426
|
3,296
|
3,318
|
2,902
|
2,775
|
2,704
|
2,711
|
2,635
|
2,576
|
2,597
|
|
資本金及び資本剰余金
|
-
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
|
利益剰余金
|
-
|
94
|
104
|
112
|
119
|
125
|
132
|
141
|
147
|
73
|
82
|
87
|
97
|
95
|
112
|
93
|
99
|
99
|
107
|
95
|
99
|
97
|
102
|
91
|
94
|
62
|
67
|
52
|
53
|
51
|
59
|
60
|
67
|
64
|
70
|
72
|
73
|
69
|
70
|
76
|
80
|
74
|
79
|
|
株主資本
|
226
|
250
|
262
|
269
|
274
|
280
|
287
|
296
|
304
|
231
|
239
|
244
|
259
|
257
|
273
|
254
|
256
|
256
|
264
|
253
|
252
|
249
|
255
|
244
|
262
|
230
|
235
|
219
|
217
|
216
|
224
|
225
|
230
|
226
|
237
|
238
|
246
|
241
|
241
|
244
|
247
|
240
|
244
|