|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53
|
33
|
28
|
40
|
43
|
50
|
41
|
34
|
50
|
33
|
40
|
29
|
28
|
52
|
45
|
36
|
34
|
24
|
39
|
44
|
47
|
42
|
42
|
41
|
48
|
37
|
56
|
44
|
37
|
54
|
59
|
43
|
55
|
54
|
55
|
57
|
61
|
49
|
62
|
61
|
46
|
44
|
|
有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
流動資産合計
|
-
|
509
|
503
|
511
|
536
|
549
|
567
|
576
|
582
|
615
|
617
|
647
|
649
|
662
|
700
|
714
|
718
|
726
|
736
|
778
|
814
|
796
|
784
|
812
|
810
|
824
|
823
|
875
|
881
|
900
|
946
|
990
|
1,010
|
1,054
|
1,096
|
1,143
|
1,191
|
1,241
|
1,238
|
1,299
|
1,337
|
1,363
|
1,409
|
|
有形固定資産
|
-
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
18
|
20
|
19
|
20
|
19
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
16
|
34
|
34
|
34
|
|
投資有価証券
|
-
|
6
|
-
|
-
|
5
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
8
|
-
|
-
|
|
固定資産合計
|
-
|
51
|
34
|
31
|
31
|
34
|
34
|
35
|
35
|
33
|
33
|
34
|
34
|
34
|
34
|
36
|
43
|
44
|
44
|
46
|
47
|
51
|
52
|
53
|
54
|
52
|
54
|
54
|
55
|
54
|
54
|
55
|
61
|
62
|
65
|
70
|
76
|
89
|
92
|
92
|
112
|
111
|
112
|
|
総資産
|
-
|
560
|
536
|
542
|
568
|
583
|
601
|
611
|
617
|
647
|
650
|
681
|
683
|
697
|
734
|
751
|
761
|
770
|
780
|
824
|
861
|
846
|
836
|
864
|
863
|
876
|
877
|
929
|
936
|
954
|
1,000
|
1,045
|
1,070
|
1,116
|
1,161
|
1,213
|
1,266
|
1,330
|
1,331
|
1,391
|
1,448
|
1,474
|
1,521
|
|
買掛金
|
-
|
10
|
11
|
13
|
12
|
12
|
12
|
15
|
16
|
12
|
16
|
20
|
16
|
17
|
18
|
22
|
21
|
20
|
17
|
21
|
37
|
34
|
36
|
46
|
38
|
36
|
36
|
47
|
41
|
39
|
37
|
48
|
43
|
43
|
58
|
67
|
68
|
70
|
54
|
67
|
61
|
58
|
58
|
|
短期借入金
|
-
|
51
|
71
|
68
|
68
|
67
|
69
|
73
|
74
|
76
|
77
|
81
|
83
|
84
|
85
|
89
|
87
|
91
|
83
|
94
|
103
|
101
|
99
|
106
|
101
|
89
|
83
|
80
|
77
|
75
|
74
|
81
|
70
|
76
|
68
|
107
|
102
|
103
|
89
|
88
|
85
|
108
|
100
|
|
一年内返済予定の長期借入金
|
-
|
8
|
14
|
15
|
22
|
26
|
30
|
31
|
32
|
34
|
43
|
49
|
53
|
59
|
79
|
87
|
99
|
90
|
103
|
115
|
122
|
127
|
131
|
134
|
146
|
148
|
155
|
163
|
167
|
164
|
172
|
175
|
184
|
193
|
216
|
215
|
234
|
238
|
235
|
242
|
252
|
247
|
250
|
|
流動負債合計
|
-
|
223
|
240
|
227
|
237
|
242
|
257
|
269
|
275
|
304
|
293
|
311
|
307
|
310
|
339
|
357
|
380
|
376
|
383
|
434
|
469
|
465
|
488
|
499
|
500
|
510
|
501
|
547
|
549
|
536
|
543
|
569
|
573
|
635
|
680
|
732
|
748
|
763
|
742
|
789
|
789
|
847
|
851
|
|
長期借入金
|
-
|
114
|
83
|
106
|
127
|
147
|
156
|
157
|
162
|
193
|
203
|
219
|
221
|
234
|
222
|
218
|
206
|
204
|
209
|
214
|
216
|
202
|
183
|
183
|
181
|
179
|
186
|
206
|
197
|
195
|
231
|
232
|
249
|
246
|
244
|
237
|
249
|
264
|
283
|
305
|
325
|
306
|
316
|
|
固定負債合計
|
-
|
240
|
194
|
210
|
226
|
236
|
237
|
233
|
230
|
226
|
238
|
248
|
256
|
266
|
271
|
264
|
252
|
262
|
264
|
251
|
262
|
246
|
209
|
220
|
216
|
216
|
221
|
220
|
230
|
256
|
288
|
302
|
318
|
299
|
295
|
287
|
317
|
364
|
382
|
389
|
438
|
403
|
437
|
|
総負債
|
-
|
463
|
434
|
438
|
463
|
477
|
494
|
501
|
505
|
530
|
531
|
559
|
563
|
576
|
610
|
621
|
633
|
638
|
647
|
685
|
732
|
711
|
697
|
719
|
716
|
727
|
723
|
767
|
779
|
792
|
832
|
871
|
891
|
934
|
975
|
1,019
|
1,065
|
1,127
|
1,124
|
1,177
|
1,227
|
1,250
|
1,288
|
|
資本金及び資本剰余金
|
-
|
308
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
|
利益剰余金
|
-
|
-208
|
-53
|
-50
|
-51
|
-49
|
-48
|
-45
|
-43
|
-42
|
-41
|
-38
|
-40
|
-38
|
-35
|
-30
|
-30
|
22
|
24
|
31
|
20
|
27
|
30
|
36
|
39
|
40
|
45
|
53
|
48
|
53
|
59
|
64
|
69
|
72
|
75
|
83
|
90
|
94
|
97
|
105
|
112
|
116
|
124
|
|
株主資本
|
134
|
97
|
102
|
105
|
104
|
106
|
107
|
109
|
112
|
118
|
119
|
122
|
119
|
121
|
124
|
129
|
128
|
131
|
132
|
139
|
129
|
136
|
139
|
146
|
148
|
150
|
154
|
162
|
157
|
162
|
169
|
174
|
180
|
182
|
186
|
194
|
201
|
203
|
206
|
214
|
221
|
224
|
233
|