|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
71
|
69
|
70
|
80
|
69
|
82
|
70
|
84
|
87
|
106
|
91
|
82
|
91
|
106
|
102
|
99
|
111
|
114
|
145
|
260
|
343
|
243
|
218
|
218
|
186
|
178
|
175
|
241
|
204
|
193
|
179
|
216
|
206
|
244
|
165
|
194
|
170
|
177
|
208
|
177
|
196
|
266
|
|
有価証券
|
-
|
162
|
170
|
183
|
195
|
192
|
182
|
185
|
210
|
210
|
221
|
225
|
236
|
229
|
234
|
281
|
296
|
286
|
298
|
300
|
281
|
281
|
278
|
297
|
313
|
310
|
326
|
328
|
352
|
293
|
317
|
320
|
326
|
333
|
388
|
403
|
407
|
421
|
429
|
411
|
421
|
410
|
406
|
|
商品及び製品
|
-
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,587
|
2,585
|
2,592
|
2,619
|
2,729
|
2,698
|
2,667
|
2,767
|
2,741
|
2,731
|
2,720
|
2,742
|
2,722
|
2,744
|
2,793
|
2,841
|
2,853
|
2,879
|
2,980
|
3,108
|
3,138
|
3,029
|
3,011
|
3,012
|
2,984
|
2,946
|
2,915
|
2,964
|
2,899
|
2,962
|
2,971
|
2,997
|
2,996
|
2,859
|
2,854
|
2,939
|
2,988
|
3,023
|
2,972
|
3,076
|
3,012
|
3,091
|
|
有形固定資産
|
-
|
459
|
554
|
593
|
593
|
621
|
629
|
679
|
682
|
690
|
715
|
760
|
780
|
798
|
928
|
938
|
953
|
980
|
967
|
2,192
|
2,192
|
2,231
|
2,196
|
2,168
|
2,189
|
2,276
|
2,296
|
2,327
|
2,267
|
2,344
|
2,528
|
2,677
|
2,555
|
2,607
|
2,793
|
2,899
|
2,896
|
3,058
|
3,262
|
2,942
|
3,099
|
3,082
|
3,063
|
|
投資有価証券
|
-
|
67
|
63
|
67
|
64
|
55
|
54
|
62
|
70
|
79
|
83
|
162
|
165
|
161
|
177
|
153
|
183
|
188
|
193
|
95
|
98
|
99
|
166
|
178
|
205
|
207
|
220
|
221
|
235
|
298
|
312
|
327
|
326
|
339
|
384
|
390
|
404
|
420
|
418
|
422
|
451
|
458
|
467
|
|
固定資産合計
|
-
|
564
|
658
|
701
|
699
|
735
|
742
|
801
|
813
|
830
|
862
|
994
|
1,017
|
1,037
|
1,206
|
1,197
|
1,245
|
1,282
|
1,275
|
2,458
|
2,497
|
2,537
|
2,566
|
2,549
|
2,589
|
2,682
|
2,716
|
2,747
|
2,697
|
2,854
|
3,065
|
3,228
|
3,083
|
3,154
|
3,404
|
3,500
|
3,520
|
3,695
|
3,893
|
3,590
|
3,785
|
3,774
|
3,756
|
|
総資産
|
-
|
3,152
|
3,242
|
3,293
|
3,318
|
3,464
|
3,439
|
3,468
|
3,580
|
3,572
|
3,593
|
3,714
|
3,759
|
3,760
|
3,951
|
3,991
|
4,087
|
4,137
|
4,155
|
5,442
|
5,609
|
5,678
|
5,599
|
5,564
|
5,603
|
5,668
|
5,664
|
5,664
|
5,664
|
5,756
|
6,030
|
6,202
|
6,082
|
6,152
|
6,265
|
6,356
|
6,461
|
6,685
|
6,918
|
6,563
|
6,863
|
6,787
|
6,849
|
|
買掛金
|
-
|
203
|
173
|
169
|
197
|
165
|
185
|
179
|
216
|
170
|
181
|
180
|
247
|
183
|
184
|
184
|
248
|
202
|
216
|
202
|
253
|
179
|
177
|
194
|
238
|
177
|
175
|
170
|
206
|
152
|
160
|
164
|
203
|
152
|
170
|
175
|
217
|
156
|
159
|
165
|
227
|
152
|
183
|
|
短期借入金
|
-
|
470
|
422
|
443
|
437
|
462
|
394
|
431
|
416
|
453
|
423
|
496
|
429
|
453
|
516
|
521
|
487
|
480
|
336
|
684
|
462
|
679
|
392
|
235
|
229
|
241
|
213
|
209
|
252
|
276
|
248
|
272
|
278
|
287
|
316
|
332
|
413
|
376
|
368
|
368
|
359
|
348
|
362
|
|
一年内返済予定の長期借入金
|
-
|
281
|
268
|
276
|
278
|
336
|
341
|
310
|
350
|
332
|
351
|
352
|
333
|
321
|
339
|
351
|
413
|
479
|
554
|
610
|
612
|
634
|
635
|
625
|
681
|
676
|
705
|
739
|
746
|
766
|
856
|
890
|
906
|
888
|
819
|
794
|
732
|
740
|
737
|
723
|
713
|
689
|
836
|
|
流動負債合計
|
-
|
1,943
|
1,851
|
1,862
|
1,878
|
1,970
|
1,910
|
1,925
|
2,014
|
2,018
|
2,034
|
2,115
|
2,109
|
2,089
|
2,165
|
2,223
|
2,317
|
2,342
|
2,241
|
2,640
|
2,536
|
2,593
|
2,392
|
2,239
|
2,226
|
2,198
|
2,059
|
1,892
|
1,824
|
1,903
|
1,973
|
2,146
|
2,106
|
2,177
|
1,894
|
1,928
|
2,142
|
2,058
|
1,963
|
1,920
|
1,881
|
2,023
|
2,106
|
|
長期借入金
|
-
|
643
|
758
|
786
|
798
|
834
|
867
|
874
|
869
|
838
|
849
|
831
|
870
|
888
|
932
|
902
|
891
|
904
|
1,026
|
1,188
|
1,405
|
1,459
|
1,580
|
1,621
|
1,657
|
1,664
|
1,752
|
1,816
|
1,846
|
1,826
|
1,916
|
1,854
|
1,900
|
1,896
|
1,990
|
1,987
|
2,026
|
2,208
|
2,276
|
2,196
|
2,368
|
2,361
|
2,286
|
|
固定負債合計
|
-
|
872
|
1,033
|
1,064
|
1,065
|
1,121
|
1,154
|
1,157
|
1,161
|
1,147
|
1,135
|
1,161
|
1,194
|
1,217
|
1,282
|
1,255
|
1,245
|
1,266
|
1,376
|
2,253
|
2,413
|
2,421
|
2,531
|
2,638
|
2,688
|
2,725
|
2,844
|
3,003
|
3,045
|
3,047
|
3,142
|
3,101
|
3,087
|
3,072
|
3,379
|
3,390
|
3,308
|
3,541
|
3,781
|
3,589
|
3,805
|
3,636
|
3,570
|
|
総負債
|
-
|
2,815
|
2,884
|
2,926
|
2,943
|
3,091
|
3,064
|
3,082
|
3,175
|
3,165
|
3,168
|
3,275
|
3,303
|
3,306
|
3,447
|
3,478
|
3,562
|
3,607
|
3,617
|
4,893
|
4,948
|
5,014
|
4,923
|
4,877
|
4,915
|
4,924
|
4,903
|
4,895
|
4,868
|
4,950
|
5,115
|
5,247
|
5,193
|
5,248
|
5,273
|
5,318
|
5,450
|
5,599
|
5,744
|
5,509
|
5,686
|
5,659
|
5,676
|
|
資本金及び資本剰余金
|
-
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
42
|
42
|
42
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
138
|
138
|
138
|
138
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
138
|
|
利益剰余金
|
-
|
234
|
252
|
257
|
266
|
271
|
282
|
288
|
300
|
305
|
317
|
324
|
340
|
347
|
358
|
368
|
379
|
386
|
400
|
406
|
422
|
428
|
441
|
445
|
454
|
464
|
479
|
480
|
487
|
459
|
472
|
459
|
474
|
483
|
501
|
510
|
525
|
535
|
555
|
570
|
583
|
589
|
659
|
|
株主資本
|
285
|
337
|
358
|
367
|
375
|
373
|
375
|
386
|
405
|
407
|
425
|
439
|
456
|
453
|
504
|
513
|
524
|
529
|
539
|
549
|
660
|
664
|
676
|
687
|
688
|
744
|
761
|
769
|
796
|
806
|
915
|
954
|
889
|
903
|
992
|
1,038
|
1,011
|
1,086
|
1,174
|
1,054
|
1,177
|
1,128
|
1,173
|