PALTAC【8283】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,507 23,061 20,476 18,082 17,872 29,870 20,932 18,513 17,904 17,972 20,434 21,648 17,888 17,576 18,639 18,359 18,912 18,345 18,414 22,575 25,530 29,630 24,353 37,623 22,880 32,530 33,196 40,670 28,922 33,900 28,008 45,993 37,146 45,130 49,608 60,994 53,578 62,371 60,659 69,916 60,078 69,765
売掛金 - - 163,838 172,040 - 176,699 178,991 178,242 - 183,663 188,819 186,878 - 196,490 194,985 196,768 - 198,812 216,362 196,175 - 198,583 200,011 204,874 - 204,245 203,757 203,384 - 208,064 213,271 224,154 - 218,509 222,713 222,627 - 223,589 223,728 229,704 - 233,949 235,039
商品及び製品 - 32,339 37,290 50,092 39,217 41,783 43,250 51,894 40,351 44,269 44,341 54,579 43,897 44,462 45,003 54,715 43,286 46,867 42,852 55,788 43,398 44,095 46,441 54,415 45,759 46,626 47,133 55,214 47,986 47,154 51,107 64,160 51,273 53,427 52,859 65,327 51,352 54,464 53,784 67,611 54,705 57,405 55,580
流動資産合計 - 221,011 241,521 259,435 241,180 252,280 269,930 267,168 245,825 263,035 268,214 279,259 261,778 275,390 273,769 288,059 264,047 281,056 295,347 287,819 279,982 284,443 292,731 301,153 294,180 293,312 307,037 312,360 306,936 304,225 323,402 339,897 327,788 328,745 346,307 358,762 347,158 351,335 363,977 379,774 365,735 372,248 386,478
有形固定資産 - 78,506 87,185 90,153 87,962 91,425 90,169 89,848 92,466 94,398 100,130 100,575 99,773 103,503 104,539 106,040 105,195 107,371 106,552 117,034 114,979 113,263 113,045 115,175 114,423 115,717 117,850 118,859 118,369 117,363 120,967 119,825 123,013 121,589 120,312 119,007 117,588 116,379 115,162 114,383 112,933 112,076 111,369
投資有価証券 - 15,729 - - 19,650 - - - 20,674 - - - 24,929 - - - 22,422 - - - 22,085 - - - 25,245 - - - 21,089 - - - 23,653 - - - 28,455 - - - 25,600 - -
固定資産合計 - 97,174 107,664 114,072 110,700 114,057 111,579 112,783 115,538 118,937 125,471 127,729 126,851 132,012 134,152 130,582 129,556 130,081 129,928 141,653 138,774 139,481 140,477 142,804 141,320 141,325 144,077 142,333 141,940 140,981 146,254 146,029 149,147 149,412 148,848 145,680 148,538 146,591 146,117 143,264 141,312 142,475 144,168
総資産 - 318,186 349,186 373,508 351,880 366,338 381,509 379,951 361,363 381,973 393,685 406,989 388,629 407,403 407,922 418,641 393,603 411,137 425,276 429,473 418,756 423,924 433,209 443,957 435,501 434,638 451,114 454,693 448,877 445,207 469,657 485,926 476,936 478,157 495,155 504,443 495,697 497,926 510,094 523,038 507,048 514,724 530,646
買掛金 - - 125,916 140,292 - 130,962 140,279 145,168 - 141,999 147,560 157,218 - 149,799 156,045 163,045 - 155,664 166,337 175,647 - 156,077 166,985 176,325 - 158,339 165,546 179,705 - 161,113 173,979 193,393 - 174,555 178,002 192,920 - 176,540 177,443 198,346 - 178,466 181,983
短期借入金 - 17,400 25,400 34,400 23,400 24,400 24,400 18,400 3,000 16,000 16,000 21,000 9,000 21,000 12,200 21,200 2,500 17,500 12,500 9,500 - 8,000 - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 4,854 6,056 5,717 5,378 7,143 8,132 8,132 8,132 8,190 7,840 7,540 7,040 7,356 6,804 6,402 5,950 5,477 5,052 - 3,558 - - - 350 - - - - - - - - - - - - - - - - - -
流動負債合計 - 163,296 177,882 199,226 178,092 183,765 194,911 191,391 171,892 188,876 196,953 207,192 187,348 203,797 199,251 212,513 185,604 203,324 211,825 212,646 190,932 191,364 194,190 201,268 190,162 187,470 198,326 204,763 196,358 189,849 208,377 220,598 207,517 204,019 215,018 222,562 207,313 207,029 213,556 227,177 209,028 211,659 221,496
長期借入金 - 4,928 14,500 13,425 12,150 18,971 19,510 17,577 15,444 14,453 12,618 10,933 9,248 8,097 6,684 5,271 3,908 - - - 350 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 11,353 21,634 21,132 18,812 25,657 25,919 24,514 22,549 22,381 20,719 19,653 17,845 15,966 15,157 12,659 10,761 9,010 8,489 8,513 9,526 10,081 10,558 10,817 9,910 9,688 9,901 9,643 8,777 8,935 9,458 10,153 9,718 10,214 10,354 10,145 10,421 10,429 11,063 10,903 10,351 11,185 11,940
総負債 - 174,650 199,517 220,358 196,904 209,423 220,831 215,905 194,442 211,258 217,673 226,846 205,194 219,763 214,409 225,172 196,366 212,334 220,314 221,159 200,459 201,445 204,749 212,086 200,072 197,158 208,228 214,406 205,135 198,784 217,836 230,751 217,235 214,234 225,373 232,707 217,734 217,458 224,620 238,080 219,379 222,845 233,436
資本金及び資本剰余金 - 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 43,696 40,962 40,962 40,962 40,962 40,962 36,610
利益剰余金 - 94,411 99,173 100,805 103,354 105,325 109,830 111,918 114,528 117,210 122,104 124,879 128,232 131,374 136,386 139,785 143,742 146,362 151,981 154,331 164,770 167,201 172,453 175,660 179,575 182,555 187,599 190,373 194,277 196,887 201,119 204,005 208,501 211,450 216,817 220,241 223,735 226,732 232,552 235,813 240,395 243,243 248,141
株主資本 132,427 143,535 149,669 153,149 154,976 156,915 160,678 164,045 166,921 170,715 176,012 180,143 183,435 187,639 193,513 193,468 197,237 198,803 204,962 208,314 218,297 222,478 228,459 231,870 235,428 237,479 242,886 240,286 243,741 246,422 251,820 255,174 259,700 263,923 269,782 271,735 277,962 280,467 285,474 284,957 287,669 291,878 297,210