|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,507
|
23,061
|
20,476
|
18,082
|
17,872
|
29,870
|
20,932
|
18,513
|
17,904
|
17,972
|
20,434
|
21,648
|
17,888
|
17,576
|
18,639
|
18,359
|
18,912
|
18,345
|
18,414
|
22,575
|
25,530
|
29,630
|
24,353
|
37,623
|
22,880
|
32,530
|
33,196
|
40,670
|
28,922
|
33,900
|
28,008
|
45,993
|
37,146
|
45,130
|
49,608
|
60,994
|
53,578
|
62,371
|
60,659
|
69,916
|
60,078
|
69,765
|
|
売掛金
|
-
|
-
|
163,838
|
172,040
|
-
|
176,699
|
178,991
|
178,242
|
-
|
183,663
|
188,819
|
186,878
|
-
|
196,490
|
194,985
|
196,768
|
-
|
198,812
|
216,362
|
196,175
|
-
|
198,583
|
200,011
|
204,874
|
-
|
204,245
|
203,757
|
203,384
|
-
|
208,064
|
213,271
|
224,154
|
-
|
218,509
|
222,713
|
222,627
|
-
|
223,589
|
223,728
|
229,704
|
-
|
233,949
|
235,039
|
|
商品及び製品
|
-
|
32,339
|
37,290
|
50,092
|
39,217
|
41,783
|
43,250
|
51,894
|
40,351
|
44,269
|
44,341
|
54,579
|
43,897
|
44,462
|
45,003
|
54,715
|
43,286
|
46,867
|
42,852
|
55,788
|
43,398
|
44,095
|
46,441
|
54,415
|
45,759
|
46,626
|
47,133
|
55,214
|
47,986
|
47,154
|
51,107
|
64,160
|
51,273
|
53,427
|
52,859
|
65,327
|
51,352
|
54,464
|
53,784
|
67,611
|
54,705
|
57,405
|
55,580
|
|
流動資産合計
|
-
|
221,011
|
241,521
|
259,435
|
241,180
|
252,280
|
269,930
|
267,168
|
245,825
|
263,035
|
268,214
|
279,259
|
261,778
|
275,390
|
273,769
|
288,059
|
264,047
|
281,056
|
295,347
|
287,819
|
279,982
|
284,443
|
292,731
|
301,153
|
294,180
|
293,312
|
307,037
|
312,360
|
306,936
|
304,225
|
323,402
|
339,897
|
327,788
|
328,745
|
346,307
|
358,762
|
347,158
|
351,335
|
363,977
|
379,774
|
365,735
|
372,248
|
386,478
|
|
有形固定資産
|
-
|
78,506
|
87,185
|
90,153
|
87,962
|
91,425
|
90,169
|
89,848
|
92,466
|
94,398
|
100,130
|
100,575
|
99,773
|
103,503
|
104,539
|
106,040
|
105,195
|
107,371
|
106,552
|
117,034
|
114,979
|
113,263
|
113,045
|
115,175
|
114,423
|
115,717
|
117,850
|
118,859
|
118,369
|
117,363
|
120,967
|
119,825
|
123,013
|
121,589
|
120,312
|
119,007
|
117,588
|
116,379
|
115,162
|
114,383
|
112,933
|
112,076
|
111,369
|
|
投資有価証券
|
-
|
15,729
|
-
|
-
|
19,650
|
-
|
-
|
-
|
20,674
|
-
|
-
|
-
|
24,929
|
-
|
-
|
-
|
22,422
|
-
|
-
|
-
|
22,085
|
-
|
-
|
-
|
25,245
|
-
|
-
|
-
|
21,089
|
-
|
-
|
-
|
23,653
|
-
|
-
|
-
|
28,455
|
-
|
-
|
-
|
25,600
|
-
|
-
|
|
固定資産合計
|
-
|
97,174
|
107,664
|
114,072
|
110,700
|
114,057
|
111,579
|
112,783
|
115,538
|
118,937
|
125,471
|
127,729
|
126,851
|
132,012
|
134,152
|
130,582
|
129,556
|
130,081
|
129,928
|
141,653
|
138,774
|
139,481
|
140,477
|
142,804
|
141,320
|
141,325
|
144,077
|
142,333
|
141,940
|
140,981
|
146,254
|
146,029
|
149,147
|
149,412
|
148,848
|
145,680
|
148,538
|
146,591
|
146,117
|
143,264
|
141,312
|
142,475
|
144,168
|
|
総資産
|
-
|
318,186
|
349,186
|
373,508
|
351,880
|
366,338
|
381,509
|
379,951
|
361,363
|
381,973
|
393,685
|
406,989
|
388,629
|
407,403
|
407,922
|
418,641
|
393,603
|
411,137
|
425,276
|
429,473
|
418,756
|
423,924
|
433,209
|
443,957
|
435,501
|
434,638
|
451,114
|
454,693
|
448,877
|
445,207
|
469,657
|
485,926
|
476,936
|
478,157
|
495,155
|
504,443
|
495,697
|
497,926
|
510,094
|
523,038
|
507,048
|
514,724
|
530,646
|
|
買掛金
|
-
|
-
|
125,916
|
140,292
|
-
|
130,962
|
140,279
|
145,168
|
-
|
141,999
|
147,560
|
157,218
|
-
|
149,799
|
156,045
|
163,045
|
-
|
155,664
|
166,337
|
175,647
|
-
|
156,077
|
166,985
|
176,325
|
-
|
158,339
|
165,546
|
179,705
|
-
|
161,113
|
173,979
|
193,393
|
-
|
174,555
|
178,002
|
192,920
|
-
|
176,540
|
177,443
|
198,346
|
-
|
178,466
|
181,983
|
|
短期借入金
|
-
|
17,400
|
25,400
|
34,400
|
23,400
|
24,400
|
24,400
|
18,400
|
3,000
|
16,000
|
16,000
|
21,000
|
9,000
|
21,000
|
12,200
|
21,200
|
2,500
|
17,500
|
12,500
|
9,500
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,854
|
6,056
|
5,717
|
5,378
|
7,143
|
8,132
|
8,132
|
8,132
|
8,190
|
7,840
|
7,540
|
7,040
|
7,356
|
6,804
|
6,402
|
5,950
|
5,477
|
5,052
|
-
|
3,558
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
163,296
|
177,882
|
199,226
|
178,092
|
183,765
|
194,911
|
191,391
|
171,892
|
188,876
|
196,953
|
207,192
|
187,348
|
203,797
|
199,251
|
212,513
|
185,604
|
203,324
|
211,825
|
212,646
|
190,932
|
191,364
|
194,190
|
201,268
|
190,162
|
187,470
|
198,326
|
204,763
|
196,358
|
189,849
|
208,377
|
220,598
|
207,517
|
204,019
|
215,018
|
222,562
|
207,313
|
207,029
|
213,556
|
227,177
|
209,028
|
211,659
|
221,496
|
|
長期借入金
|
-
|
4,928
|
14,500
|
13,425
|
12,150
|
18,971
|
19,510
|
17,577
|
15,444
|
14,453
|
12,618
|
10,933
|
9,248
|
8,097
|
6,684
|
5,271
|
3,908
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
11,353
|
21,634
|
21,132
|
18,812
|
25,657
|
25,919
|
24,514
|
22,549
|
22,381
|
20,719
|
19,653
|
17,845
|
15,966
|
15,157
|
12,659
|
10,761
|
9,010
|
8,489
|
8,513
|
9,526
|
10,081
|
10,558
|
10,817
|
9,910
|
9,688
|
9,901
|
9,643
|
8,777
|
8,935
|
9,458
|
10,153
|
9,718
|
10,214
|
10,354
|
10,145
|
10,421
|
10,429
|
11,063
|
10,903
|
10,351
|
11,185
|
11,940
|
|
総負債
|
-
|
174,650
|
199,517
|
220,358
|
196,904
|
209,423
|
220,831
|
215,905
|
194,442
|
211,258
|
217,673
|
226,846
|
205,194
|
219,763
|
214,409
|
225,172
|
196,366
|
212,334
|
220,314
|
221,159
|
200,459
|
201,445
|
204,749
|
212,086
|
200,072
|
197,158
|
208,228
|
214,406
|
205,135
|
198,784
|
217,836
|
230,751
|
217,235
|
214,234
|
225,373
|
232,707
|
217,734
|
217,458
|
224,620
|
238,080
|
219,379
|
222,845
|
233,436
|
|
資本金及び資本剰余金
|
-
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
43,696
|
40,962
|
40,962
|
40,962
|
40,962
|
40,962
|
36,610
|
|
利益剰余金
|
-
|
94,411
|
99,173
|
100,805
|
103,354
|
105,325
|
109,830
|
111,918
|
114,528
|
117,210
|
122,104
|
124,879
|
128,232
|
131,374
|
136,386
|
139,785
|
143,742
|
146,362
|
151,981
|
154,331
|
164,770
|
167,201
|
172,453
|
175,660
|
179,575
|
182,555
|
187,599
|
190,373
|
194,277
|
196,887
|
201,119
|
204,005
|
208,501
|
211,450
|
216,817
|
220,241
|
223,735
|
226,732
|
232,552
|
235,813
|
240,395
|
243,243
|
248,141
|
|
株主資本
|
132,427
|
143,535
|
149,669
|
153,149
|
154,976
|
156,915
|
160,678
|
164,045
|
166,921
|
170,715
|
176,012
|
180,143
|
183,435
|
187,639
|
193,513
|
193,468
|
197,237
|
198,803
|
204,962
|
208,314
|
218,297
|
222,478
|
228,459
|
231,870
|
235,428
|
237,479
|
242,886
|
240,286
|
243,741
|
246,422
|
251,820
|
255,174
|
259,700
|
263,923
|
269,782
|
271,735
|
277,962
|
280,467
|
285,474
|
284,957
|
287,669
|
291,878
|
297,210
|