|
(単位:百万円)
|
2012/2
|
2013/2
|
2014/2
|
2015/2
|
2016/2
|
2017/2
|
2018/2
|
2019/2
|
2020/2
|
2021/2
|
2022/2
|
2023/2
|
2024/2
|
2025/2
|
|
売上高
|
88,215
|
87,285
|
87,234
|
85,259
|
82,947
|
79,649
|
78,304
|
78,955
|
66,145
|
50,534
|
53,144
|
22,573
|
22,521
|
22,158
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-23.6
|
5.16
|
-57.52
|
-0.23
|
-1.61
|
|
売上原価
|
-
|
-
|
-
|
64,338
|
62,845
|
60,512
|
59,685
|
60,587
|
50,820
|
38,958
|
41,013
|
11,249
|
11,210
|
10,984
|
|
売上総利益
|
-
|
-
|
-
|
20,921
|
20,102
|
19,137
|
18,619
|
18,368
|
15,324
|
11,576
|
12,131
|
11,323
|
11,311
|
11,173
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
22.91
|
22.83
|
50.16
|
50.22
|
50.42
|
|
営業費用
|
-
|
-
|
-
|
18,947
|
18,109
|
17,743
|
17,472
|
17,000
|
14,022
|
11,563
|
10,846
|
10,146
|
10,313
|
10,133
|
|
営業利益
|
-
|
-
|
-
|
1,974
|
1,993
|
1,393
|
1,147
|
1,368
|
1,302
|
12
|
1,284
|
1,177
|
998
|
1,040
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
0.02
|
2.42
|
5.21
|
4.43
|
4.69
|
|
経常(税引前)利益
|
2,860
|
2,533
|
1,978
|
1,384
|
1,252
|
730
|
561
|
795
|
1,030
|
-165
|
1,047
|
1,075
|
947
|
741
|
|
経常(税引前)利益率(%)
|
3.24
|
2.9
|
2.27
|
1.62
|
1.51
|
0.92
|
0.72
|
1.01
|
1.56
|
-0.33
|
1.97
|
4.76
|
4.2
|
3.34
|
|
法人税等合計
|
-
|
-
|
-
|
248
|
13
|
30
|
-174
|
146
|
287
|
-464
|
-129
|
56
|
-19
|
-255
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
1,906
|
2,179
|
1,901
|
-4,772
|
1,024
|
607
|
675
|
-2,459
|
409
|
111
|
1,171
|
1,019
|
966
|
1,120
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
0.22
|
2.2
|
4.51
|
4.29
|
5.05
|
|
一株あたり利益
|
16.63
|
19.01
|
16.59
|
-41.65
|
8.94
|
53.05
|
58.94
|
-214.65
|
35.75
|
9.73
|
102.21
|
88.95
|
84.97
|
88.4
|
|
希薄化後一株あたり利益
|
16.63
|
19.01
|
16.59
|
-41.65
|
8.94
|
53.05
|
58.94
|
-214.65
|
35.75
|
9.73
|
102.21
|
88.95
|
84.97
|
88.4
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
0
|
4.89
|
5.62
|
5.88
|
6.79
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
5
|
5
|
5
|
6
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
1,776
|
2,886
|
2,591
|
2,450
|
2,411
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
3.51
|
5.43
|
11.48
|
10.88
|
10.88
|