|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,212
|
11,450
|
13,376
|
11,310
|
11,642
|
10,958
|
13,403
|
10,366
|
9,641
|
11,838
|
13,833
|
12,137
|
12,708
|
12,737
|
16,890
|
10,870
|
11,845
|
9,439
|
14,696
|
12,376
|
14,250
|
16,129
|
19,557
|
17,025
|
16,047
|
16,864
|
19,142
|
18,452
|
18,205
|
19,170
|
20,733
|
19,541
|
18,480
|
19,984
|
19,472
|
21,021
|
20,624
|
19,161
|
24,218
|
21,887
|
22,290
|
24,574
|
|
売掛金
|
-
|
1,070
|
1,098
|
1,487
|
1,123
|
1,033
|
1,126
|
1,628
|
1,228
|
1,106
|
1,244
|
1,818
|
1,403
|
1,316
|
1,553
|
1,993
|
1,656
|
1,483
|
1,894
|
3,106
|
2,827
|
2,510
|
2,676
|
3,575
|
2,953
|
2,852
|
3,157
|
4,763
|
4,154
|
3,986
|
4,351
|
6,415
|
5,032
|
4,834
|
5,278
|
7,137
|
6,042
|
5,856
|
6,188
|
8,453
|
7,224
|
6,736
|
6,927
|
|
商品及び製品
|
-
|
4,615
|
4,772
|
5,464
|
4,696
|
4,837
|
4,759
|
5,448
|
4,805
|
4,951
|
4,909
|
5,384
|
4,838
|
4,961
|
4,758
|
5,413
|
4,661
|
4,713
|
4,744
|
5,660
|
4,735
|
5,050
|
5,051
|
5,876
|
4,971
|
5,091
|
4,989
|
5,699
|
4,905
|
5,375
|
5,334
|
6,049
|
5,383
|
5,708
|
5,746
|
6,412
|
5,352
|
5,579
|
5,629
|
6,829
|
5,714
|
5,871
|
6,055
|
|
流動資産合計
|
-
|
24,311
|
23,535
|
26,180
|
23,443
|
23,226
|
22,477
|
26,276
|
22,890
|
21,583
|
23,490
|
26,625
|
24,393
|
23,602
|
23,581
|
29,301
|
22,119
|
22,615
|
20,572
|
28,834
|
24,961
|
26,444
|
28,417
|
34,213
|
29,978
|
28,559
|
29,404
|
34,854
|
32,423
|
32,079
|
33,309
|
38,487
|
34,804
|
33,463
|
35,429
|
37,915
|
37,256
|
36,308
|
35,180
|
44,060
|
39,605
|
39,254
|
41,842
|
|
有形固定資産
|
-
|
51,420
|
52,400
|
53,435
|
52,921
|
53,951
|
55,249
|
56,664
|
56,109
|
56,262
|
56,793
|
57,502
|
58,793
|
59,680
|
60,053
|
59,817
|
60,838
|
60,764
|
62,150
|
62,867
|
62,628
|
63,201
|
63,837
|
63,647
|
66,334
|
66,538
|
66,844
|
67,349
|
67,453
|
68,071
|
69,296
|
71,311
|
70,624
|
72,316
|
74,289
|
76,300
|
75,226
|
76,737
|
77,630
|
77,119
|
76,732
|
76,341
|
76,377
|
|
投資有価証券
|
-
|
3,787
|
3,792
|
3,911
|
3,322
|
3,749
|
3,742
|
3,868
|
3,621
|
3,982
|
3,845
|
3,968
|
3,875
|
4,183
|
3,958
|
3,482
|
3,649
|
3,346
|
3,310
|
3,476
|
3,271
|
3,483
|
3,622
|
3,373
|
3,446
|
3,210
|
3,221
|
3,119
|
2,964
|
3,319
|
3,235
|
3,246
|
3,201
|
3,266
|
3,336
|
3,356
|
3,614
|
3,712
|
3,672
|
3,728
|
3,778
|
3,891
|
4,356
|
|
固定資産合計
|
-
|
68,245
|
69,151
|
70,301
|
69,557
|
70,782
|
72,131
|
74,187
|
72,743
|
73,016
|
73,329
|
73,950
|
75,317
|
77,517
|
77,718
|
76,691
|
78,354
|
78,096
|
79,227
|
79,683
|
79,756
|
80,548
|
81,080
|
80,420
|
83,841
|
83,671
|
83,925
|
83,762
|
84,432
|
85,459
|
86,272
|
87,915
|
87,952
|
89,935
|
91,841
|
93,658
|
94,133
|
95,652
|
96,239
|
95,274
|
95,690
|
95,366
|
95,447
|
|
総資産
|
-
|
92,557
|
92,686
|
96,482
|
93,001
|
94,008
|
94,609
|
100,463
|
95,634
|
94,599
|
96,820
|
100,575
|
99,710
|
101,119
|
101,300
|
105,993
|
100,474
|
100,712
|
99,800
|
108,517
|
104,717
|
106,992
|
109,497
|
114,633
|
113,819
|
112,231
|
113,330
|
118,616
|
116,855
|
117,539
|
119,581
|
126,403
|
122,756
|
123,398
|
127,271
|
131,574
|
131,390
|
131,960
|
131,419
|
139,334
|
135,296
|
134,621
|
137,290
|
|
短期借入金
|
-
|
-
|
-
|
800
|
1,000
|
-
|
-
|
2,000
|
500
|
-
|
1,000
|
2,000
|
1,600
|
3,800
|
2,800
|
5,400
|
-
|
1,200
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,700
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,906
|
4,389
|
3,892
|
3,596
|
4,046
|
4,524
|
4,227
|
3,926
|
3,509
|
2,092
|
1,696
|
1,305
|
1,243
|
962
|
674
|
392
|
132
|
93
|
66
|
42
|
23
|
15
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
29,242
|
29,093
|
32,387
|
29,904
|
28,656
|
29,470
|
34,327
|
29,762
|
28,652
|
29,995
|
32,482
|
30,877
|
32,178
|
30,790
|
34,687
|
27,065
|
28,408
|
26,082
|
33,051
|
28,214
|
28,692
|
28,878
|
32,268
|
30,168
|
28,060
|
27,238
|
31,106
|
28,266
|
28,383
|
28,546
|
33,102
|
29,262
|
29,610
|
32,177
|
34,390
|
33,344
|
33,425
|
31,007
|
37,650
|
31,765
|
31,953
|
32,314
|
|
長期借入金
|
-
|
6,865
|
4,803
|
4,045
|
3,418
|
4,909
|
3,163
|
2,444
|
1,739
|
1,399
|
1,071
|
748
|
434
|
156
|
108
|
73
|
42
|
23
|
15
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
21,481
|
19,337
|
18,423
|
17,856
|
19,258
|
17,410
|
16,994
|
16,081
|
15,591
|
15,105
|
14,734
|
14,348
|
14,028
|
14,024
|
13,884
|
14,326
|
14,252
|
14,155
|
14,415
|
14,334
|
14,382
|
14,337
|
14,404
|
14,651
|
14,512
|
14,472
|
14,497
|
14,530
|
14,392
|
14,493
|
14,855
|
14,788
|
14,728
|
14,816
|
14,899
|
14,746
|
14,564
|
14,371
|
14,231
|
14,236
|
14,065
|
13,940
|
|
総負債
|
-
|
50,724
|
48,430
|
50,810
|
47,760
|
47,915
|
46,881
|
51,322
|
45,843
|
44,244
|
45,100
|
47,217
|
45,225
|
46,207
|
44,814
|
48,572
|
41,391
|
42,660
|
40,237
|
47,466
|
42,549
|
43,075
|
43,215
|
46,672
|
44,819
|
42,573
|
41,710
|
45,603
|
42,796
|
42,775
|
43,039
|
47,957
|
44,051
|
44,339
|
46,993
|
49,289
|
48,091
|
47,990
|
45,378
|
51,881
|
46,001
|
46,019
|
46,255
|
|
資本金及び資本剰余金
|
-
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
18,908
|
|
利益剰余金
|
-
|
21,259
|
23,688
|
25,021
|
24,990
|
25,565
|
27,193
|
28,514
|
29,304
|
29,622
|
31,085
|
32,641
|
33,787
|
34,006
|
35,740
|
37,020
|
38,580
|
38,935
|
40,477
|
41,849
|
43,145
|
44,747
|
47,005
|
48,863
|
49,653
|
50,489
|
52,431
|
53,908
|
54,963
|
55,431
|
57,280
|
59,174
|
59,476
|
60,159
|
62,465
|
64,469
|
64,973
|
65,601
|
67,726
|
69,119
|
71,738
|
72,222
|
74,357
|
|
株主資本
|
38,799
|
41,832
|
44,255
|
45,671
|
45,240
|
46,093
|
47,727
|
49,141
|
49,790
|
50,355
|
51,719
|
53,358
|
54,485
|
54,912
|
56,485
|
57,420
|
59,082
|
58,051
|
59,562
|
61,050
|
62,167
|
63,917
|
66,281
|
67,960
|
68,999
|
69,658
|
71,619
|
73,013
|
74,059
|
74,763
|
76,542
|
78,445
|
78,705
|
79,059
|
80,277
|
82,284
|
83,298
|
83,969
|
86,041
|
87,452
|
89,294
|
88,602
|
91,035
|