松屋【8237】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 2,422 2,282 2,132 2,336 2,283 2,157 1,986 2,360 2,268 2,345 2,654 3,264 2,761 2,951 2,325 2,666 3,545 3,527 2,028 2,164 1,899 2,277 2,582 2,965 4,247 3,991 3,575 2,441 3,493 8,512 9,959 6,309 3,420 4,608 4,431 3,246 3,652 3,437 4,421 3,911 5,072
売掛金 - 6,440 6,715 5,632 5,452 5,313 4,379 5,589 5,473 5,365 4,614 5,324 5,475 5,009 4,174 5,567 5,109 5,050 4,163 5,773 3,644 937 3,007 4,201 3,523 2,756 2,776 4,433 3,447 4,324 4,658 6,571 5,743 6,963 7,058 7,915 7,397 9,296 7,883 8,738 7,192 9,040
流動資産合計 - 12,564 13,087 12,611 12,504 11,852 10,846 11,927 11,832 11,356 10,730 12,132 12,835 11,340 10,757 11,948 11,646 11,798 11,317 11,461 9,474 5,775 7,977 9,544 9,331 9,733 9,356 10,594 8,251 10,167 15,237 18,703 14,490 13,454 14,759 16,245 15,181 18,874 16,548 19,283 18,551 18,039
有形固定資産 - 25,774 25,585 26,232 25,779 25,628 25,981 25,724 26,285 29,147 29,345 29,186 28,803 28,664 28,500 28,284 28,165 27,965 27,962 29,657 29,436 29,531 29,283 29,051 29,144 30,060 29,980 29,759 28,746 28,548 28,537 28,500 31,596 31,517 31,360 31,166 32,350 32,599 32,631 32,727 35,271 35,482
投資有価証券 - 8,456 9,043 8,884 7,593 7,677 6,860 7,591 7,786 7,599 7,913 8,977 8,713 9,231 9,045 9,603 8,889 7,978 7,917 8,683 7,395 7,589 7,368 7,946 6,233 5,641 5,500 5,333 5,622 5,648 6,234 6,617 6,430 6,981 8,328 8,314 8,948 10,028 8,998 9,044 9,233 10,130
固定資産合計 - 37,115 37,905 38,846 37,025 36,917 36,429 36,866 37,591 48,467 48,940 49,806 49,245 49,507 49,144 49,460 48,587 47,574 47,448 50,011 48,348 48,788 48,445 48,769 47,117 47,217 47,015 46,688 46,010 45,827 46,353 46,476 49,398 49,882 51,190 51,150 53,692 55,823 54,723 54,880 57,556 58,066
総資産 - 49,679 50,993 51,458 49,529 48,770 47,275 48,794 49,423 59,824 59,671 61,938 62,080 60,847 59,902 61,408 60,234 59,372 58,766 61,472 57,823 54,564 56,423 58,313 56,449 56,951 56,372 57,283 54,262 55,995 61,591 65,180 63,888 63,337 65,949 67,396 68,874 74,698 71,272 74,164 76,107 76,105
買掛金 - 7,740 8,233 8,578 8,367 8,126 7,099 7,569 7,915 7,810 7,430 8,117 8,438 8,568 7,980 8,678 8,296 8,632 8,379 8,639 6,550 1,026 5,088 6,503 4,983 4,295 5,381 6,935 5,713 7,256 7,140 9,921 9,668 8,512 10,639 10,988 11,528 13,138 11,982 12,293 11,434 11,670
短期借入金 - 9,820 8,063 7,768 7,591 7,139 7,064 7,844 7,578 8,037 8,037 8,012 7,212 6,937 6,832 6,832 6,807 5,807 5,807 7,743 8,021 12,990 12,110 12,110 12,110 12,191 12,541 12,510 8,773 8,732 8,732 8,732 8,732 9,627 9,627 9,627 10,427 12,797 9,530 11,796 11,805 11,657
一年内返済予定の長期借入金 - 2,436 - - 683 - - - 1,632 - - - 1,266 - - - 1,861 - - - 960 - - - 960 - - - 862 - - - 862 - - - 2,557 - - - 1,936 -
流動負債合計 - 24,187 22,547 23,229 22,467 21,002 20,215 21,338 22,053 22,683 22,591 23,887 23,178 22,548 21,907 22,979 22,271 21,723 21,483 23,074 20,545 19,648 23,407 25,787 24,655 24,133 25,129 26,853 20,786 23,252 24,769 27,836 26,093 26,089 28,029 28,823 29,583 33,925 30,831 33,622 32,085 31,357
長期借入金 - 3,360 5,157 5,018 4,953 5,749 5,684 5,528 4,663 14,658 14,293 14,162 14,597 13,467 13,167 13,036 12,736 13,606 13,306 13,775 13,475 13,295 12,995 12,814 12,514 12,334 12,034 11,854 11,193 11,061 10,761 10,630 10,330 9,093 8,793 8,715 7,615 7,666 7,366 7,287 9,978 9,983
固定負債合計 - 7,413 9,248 9,218 8,843 9,576 9,255 9,271 8,373 18,258 17,935 18,048 18,303 17,226 16,863 16,810 16,293 16,653 16,252 16,928 16,380 16,498 16,102 16,004 15,552 16,063 15,591 15,334 15,468 15,183 14,768 14,668 14,946 13,842 13,165 12,961 12,474 12,822 12,141 12,047 14,821 15,676
総負債 - 31,601 31,796 32,448 31,310 30,578 29,470 30,609 30,427 40,942 40,526 41,936 41,481 39,774 38,770 39,790 38,564 38,376 37,735 40,002 36,925 36,147 39,510 41,792 40,207 40,196 40,721 42,188 36,255 38,436 39,537 42,504 41,039 39,931 41,194 41,784 42,057 46,747 42,972 45,670 46,907 47,033
資本金及び資本剰余金 - 12,771 12,771 12,771 12,771 12,771 12,666 12,666 12,666 12,666 12,666 12,666 12,666 12,666 12,671 12,671 12,671 12,671 12,671 12,614 12,614 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,543 12,636
利益剰余金 - 3,220 3,864 3,824 4,037 3,931 4,243 3,896 4,466 4,531 4,565 4,663 5,405 5,536 5,687 5,865 6,461 6,475 6,570 6,502 6,973 4,018 2,257 1,305 2,253 1,695 719 344 3,253 2,688 6,880 7,222 7,429 7,612 8,379 9,194 9,795 10,121 11,164 11,310 11,620 10,933
株主資本 16,144 18,078 19,197 19,010 18,218 18,191 17,804 18,185 18,996 18,881 19,144 20,002 20,599 21,073 21,131 21,618 21,670 20,995 21,030 21,469 20,897 18,416 16,912 16,521 16,241 16,755 15,650 15,095 18,007 17,559 22,053 22,676 22,849 23,405 24,755 25,611 26,816 27,950 28,299 28,493 29,200 29,072