|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2,422
|
2,282
|
2,132
|
2,336
|
2,283
|
2,157
|
1,986
|
2,360
|
2,268
|
2,345
|
2,654
|
3,264
|
2,761
|
2,951
|
2,325
|
2,666
|
3,545
|
3,527
|
2,028
|
2,164
|
1,899
|
2,277
|
2,582
|
2,965
|
4,247
|
3,991
|
3,575
|
2,441
|
3,493
|
8,512
|
9,959
|
6,309
|
3,420
|
4,608
|
4,431
|
3,246
|
3,652
|
3,437
|
4,421
|
3,911
|
5,072
|
|
売掛金
|
-
|
6,440
|
6,715
|
5,632
|
5,452
|
5,313
|
4,379
|
5,589
|
5,473
|
5,365
|
4,614
|
5,324
|
5,475
|
5,009
|
4,174
|
5,567
|
5,109
|
5,050
|
4,163
|
5,773
|
3,644
|
937
|
3,007
|
4,201
|
3,523
|
2,756
|
2,776
|
4,433
|
3,447
|
4,324
|
4,658
|
6,571
|
5,743
|
6,963
|
7,058
|
7,915
|
7,397
|
9,296
|
7,883
|
8,738
|
7,192
|
9,040
|
|
流動資産合計
|
-
|
12,564
|
13,087
|
12,611
|
12,504
|
11,852
|
10,846
|
11,927
|
11,832
|
11,356
|
10,730
|
12,132
|
12,835
|
11,340
|
10,757
|
11,948
|
11,646
|
11,798
|
11,317
|
11,461
|
9,474
|
5,775
|
7,977
|
9,544
|
9,331
|
9,733
|
9,356
|
10,594
|
8,251
|
10,167
|
15,237
|
18,703
|
14,490
|
13,454
|
14,759
|
16,245
|
15,181
|
18,874
|
16,548
|
19,283
|
18,551
|
18,039
|
|
有形固定資産
|
-
|
25,774
|
25,585
|
26,232
|
25,779
|
25,628
|
25,981
|
25,724
|
26,285
|
29,147
|
29,345
|
29,186
|
28,803
|
28,664
|
28,500
|
28,284
|
28,165
|
27,965
|
27,962
|
29,657
|
29,436
|
29,531
|
29,283
|
29,051
|
29,144
|
30,060
|
29,980
|
29,759
|
28,746
|
28,548
|
28,537
|
28,500
|
31,596
|
31,517
|
31,360
|
31,166
|
32,350
|
32,599
|
32,631
|
32,727
|
35,271
|
35,482
|
|
投資有価証券
|
-
|
8,456
|
9,043
|
8,884
|
7,593
|
7,677
|
6,860
|
7,591
|
7,786
|
7,599
|
7,913
|
8,977
|
8,713
|
9,231
|
9,045
|
9,603
|
8,889
|
7,978
|
7,917
|
8,683
|
7,395
|
7,589
|
7,368
|
7,946
|
6,233
|
5,641
|
5,500
|
5,333
|
5,622
|
5,648
|
6,234
|
6,617
|
6,430
|
6,981
|
8,328
|
8,314
|
8,948
|
10,028
|
8,998
|
9,044
|
9,233
|
10,130
|
|
固定資産合計
|
-
|
37,115
|
37,905
|
38,846
|
37,025
|
36,917
|
36,429
|
36,866
|
37,591
|
48,467
|
48,940
|
49,806
|
49,245
|
49,507
|
49,144
|
49,460
|
48,587
|
47,574
|
47,448
|
50,011
|
48,348
|
48,788
|
48,445
|
48,769
|
47,117
|
47,217
|
47,015
|
46,688
|
46,010
|
45,827
|
46,353
|
46,476
|
49,398
|
49,882
|
51,190
|
51,150
|
53,692
|
55,823
|
54,723
|
54,880
|
57,556
|
58,066
|
|
総資産
|
-
|
49,679
|
50,993
|
51,458
|
49,529
|
48,770
|
47,275
|
48,794
|
49,423
|
59,824
|
59,671
|
61,938
|
62,080
|
60,847
|
59,902
|
61,408
|
60,234
|
59,372
|
58,766
|
61,472
|
57,823
|
54,564
|
56,423
|
58,313
|
56,449
|
56,951
|
56,372
|
57,283
|
54,262
|
55,995
|
61,591
|
65,180
|
63,888
|
63,337
|
65,949
|
67,396
|
68,874
|
74,698
|
71,272
|
74,164
|
76,107
|
76,105
|
|
買掛金
|
-
|
7,740
|
8,233
|
8,578
|
8,367
|
8,126
|
7,099
|
7,569
|
7,915
|
7,810
|
7,430
|
8,117
|
8,438
|
8,568
|
7,980
|
8,678
|
8,296
|
8,632
|
8,379
|
8,639
|
6,550
|
1,026
|
5,088
|
6,503
|
4,983
|
4,295
|
5,381
|
6,935
|
5,713
|
7,256
|
7,140
|
9,921
|
9,668
|
8,512
|
10,639
|
10,988
|
11,528
|
13,138
|
11,982
|
12,293
|
11,434
|
11,670
|
|
短期借入金
|
-
|
9,820
|
8,063
|
7,768
|
7,591
|
7,139
|
7,064
|
7,844
|
7,578
|
8,037
|
8,037
|
8,012
|
7,212
|
6,937
|
6,832
|
6,832
|
6,807
|
5,807
|
5,807
|
7,743
|
8,021
|
12,990
|
12,110
|
12,110
|
12,110
|
12,191
|
12,541
|
12,510
|
8,773
|
8,732
|
8,732
|
8,732
|
8,732
|
9,627
|
9,627
|
9,627
|
10,427
|
12,797
|
9,530
|
11,796
|
11,805
|
11,657
|
|
一年内返済予定の長期借入金
|
-
|
2,436
|
-
|
-
|
683
|
-
|
-
|
-
|
1,632
|
-
|
-
|
-
|
1,266
|
-
|
-
|
-
|
1,861
|
-
|
-
|
-
|
960
|
-
|
-
|
-
|
960
|
-
|
-
|
-
|
862
|
-
|
-
|
-
|
862
|
-
|
-
|
-
|
2,557
|
-
|
-
|
-
|
1,936
|
-
|
|
流動負債合計
|
-
|
24,187
|
22,547
|
23,229
|
22,467
|
21,002
|
20,215
|
21,338
|
22,053
|
22,683
|
22,591
|
23,887
|
23,178
|
22,548
|
21,907
|
22,979
|
22,271
|
21,723
|
21,483
|
23,074
|
20,545
|
19,648
|
23,407
|
25,787
|
24,655
|
24,133
|
25,129
|
26,853
|
20,786
|
23,252
|
24,769
|
27,836
|
26,093
|
26,089
|
28,029
|
28,823
|
29,583
|
33,925
|
30,831
|
33,622
|
32,085
|
31,357
|
|
長期借入金
|
-
|
3,360
|
5,157
|
5,018
|
4,953
|
5,749
|
5,684
|
5,528
|
4,663
|
14,658
|
14,293
|
14,162
|
14,597
|
13,467
|
13,167
|
13,036
|
12,736
|
13,606
|
13,306
|
13,775
|
13,475
|
13,295
|
12,995
|
12,814
|
12,514
|
12,334
|
12,034
|
11,854
|
11,193
|
11,061
|
10,761
|
10,630
|
10,330
|
9,093
|
8,793
|
8,715
|
7,615
|
7,666
|
7,366
|
7,287
|
9,978
|
9,983
|
|
固定負債合計
|
-
|
7,413
|
9,248
|
9,218
|
8,843
|
9,576
|
9,255
|
9,271
|
8,373
|
18,258
|
17,935
|
18,048
|
18,303
|
17,226
|
16,863
|
16,810
|
16,293
|
16,653
|
16,252
|
16,928
|
16,380
|
16,498
|
16,102
|
16,004
|
15,552
|
16,063
|
15,591
|
15,334
|
15,468
|
15,183
|
14,768
|
14,668
|
14,946
|
13,842
|
13,165
|
12,961
|
12,474
|
12,822
|
12,141
|
12,047
|
14,821
|
15,676
|
|
総負債
|
-
|
31,601
|
31,796
|
32,448
|
31,310
|
30,578
|
29,470
|
30,609
|
30,427
|
40,942
|
40,526
|
41,936
|
41,481
|
39,774
|
38,770
|
39,790
|
38,564
|
38,376
|
37,735
|
40,002
|
36,925
|
36,147
|
39,510
|
41,792
|
40,207
|
40,196
|
40,721
|
42,188
|
36,255
|
38,436
|
39,537
|
42,504
|
41,039
|
39,931
|
41,194
|
41,784
|
42,057
|
46,747
|
42,972
|
45,670
|
46,907
|
47,033
|
|
資本金及び資本剰余金
|
-
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,666
|
12,666
|
12,666
|
12,666
|
12,666
|
12,666
|
12,666
|
12,666
|
12,671
|
12,671
|
12,671
|
12,671
|
12,671
|
12,614
|
12,614
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,543
|
12,636
|
|
利益剰余金
|
-
|
3,220
|
3,864
|
3,824
|
4,037
|
3,931
|
4,243
|
3,896
|
4,466
|
4,531
|
4,565
|
4,663
|
5,405
|
5,536
|
5,687
|
5,865
|
6,461
|
6,475
|
6,570
|
6,502
|
6,973
|
4,018
|
2,257
|
1,305
|
2,253
|
1,695
|
719
|
344
|
3,253
|
2,688
|
6,880
|
7,222
|
7,429
|
7,612
|
8,379
|
9,194
|
9,795
|
10,121
|
11,164
|
11,310
|
11,620
|
10,933
|
|
株主資本
|
16,144
|
18,078
|
19,197
|
19,010
|
18,218
|
18,191
|
17,804
|
18,185
|
18,996
|
18,881
|
19,144
|
20,002
|
20,599
|
21,073
|
21,131
|
21,618
|
21,670
|
20,995
|
21,030
|
21,469
|
20,897
|
18,416
|
16,912
|
16,521
|
16,241
|
16,755
|
15,650
|
15,095
|
18,007
|
17,559
|
22,053
|
22,676
|
22,849
|
23,405
|
24,755
|
25,611
|
26,816
|
27,950
|
28,299
|
28,493
|
29,200
|
29,072
|