青山商事【8219】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 46,010 36,886 57,450 57,544 49,177 40,225 41,701 50,382 51,136 47,753 49,731 59,437 52,739 47,385 48,194 61,587 55,244 49,003 56,020 55,937 57,057 51,570 53,384 53,024 59,118 59,201 63,289 73,433 79,842 76,908 83,233 93,102 90,055 84,855 87,422 82,552 88,990 74,357 64,010 71,384 66,324 61,956
有価証券 - 18,799 7,300 8,700 25,899 18,499 16,100 14,900 20,099 15,199 13,800 12,500 20,499 17,700 16,000 13,100 15,999 14,400 14,200 13,000 15,400 1,500 - - - - - - - - - - - - - - 1,800 1,800 1,800 1,500 2,000 2,000 2,100
売掛金 - 15,757 9,507 13,623 18,536 13,596 9,960 14,315 19,233 14,156 11,128 14,705 20,346 14,652 11,511 13,563 20,317 13,673 11,318 12,948 14,295 9,678 8,172 10,845 16,275 9,826 8,588 11,114 - 11,058 9,401 11,623 - 11,272 10,095 12,609 - 12,266 10,713 12,166 - 11,818 10,607
商品及び製品 - 49,098 54,027 54,988 52,674 51,467 55,868 54,612 50,898 50,525 54,104 53,611 50,222 49,668 53,498 54,983 52,342 52,495 57,926 56,988 56,079 56,509 58,307 55,642 49,768 48,095 47,313 44,325 39,223 36,460 38,537 40,893 38,796 40,716 45,481 47,615 45,912 45,331 46,958 46,612 42,946 42,256 44,130
流動資産合計 - 185,457 163,457 190,336 213,174 193,102 181,986 185,581 203,801 195,825 189,216 190,571 212,918 196,938 189,860 193,967 214,161 200,557 197,870 203,279 208,807 188,545 180,774 180,355 181,226 177,465 173,412 176,210 188,197 187,367 184,513 193,883 208,160 202,593 198,882 206,115 207,090 208,078 193,140 182,827 193,876 183,075 178,812
有形固定資産 - 106,132 108,278 110,596 109,797 108,938 110,060 111,182 109,840 109,241 110,159 110,388 107,148 105,582 104,853 106,484 104,156 106,999 106,330 105,920 100,010 99,125 98,136 98,412 87,947 87,006 86,598 86,198 83,978 83,498 83,636 82,974 81,418 83,814 84,299 84,257 83,813 83,954 84,074 84,045 82,943 82,628 84,602
投資有価証券 - 8,863 - - 9,766 - - - 9,806 - - - 12,422 - - - 10,286 - - - 8,312 - - - 10,723 - - - 5,342 - - - 6,154 - - - 7,471 - - - 4,729 - -
固定資産合計 - 165,086 168,109 187,358 186,369 186,422 186,970 190,006 187,457 186,692 188,091 187,969 184,379 183,146 180,701 179,292 176,122 177,721 180,074 180,354 166,497 165,476 163,938 164,671 148,208 145,906 144,242 141,132 134,419 133,752 132,529 131,015 128,009 128,053 128,364 127,766 128,475 128,454 128,300 128,041 124,515 123,464 125,429
総資産 - 350,752 331,748 377,862 399,651 379,684 369,105 375,705 391,369 382,621 377,404 378,631 397,381 380,161 370,632 373,323 390,340 378,329 377,988 383,671 375,335 354,046 344,730 345,038 329,452 323,416 317,752 317,461 322,725 321,227 317,140 324,984 336,244 330,711 327,300 333,925 335,597 336,556 321,458 310,883 318,404 306,550 304,250
買掛金 - 20,201 15,043 16,940 19,880 15,433 14,828 16,391 19,355 15,236 14,865 17,836 21,023 15,540 14,460 17,422 21,369 15,567 16,108 15,746 14,562 8,989 8,224 9,246 10,635 6,280 6,325 8,279 10,715 7,714 9,243 12,011 14,504 10,023 11,661 12,322 12,758 8,626 9,694 9,463 11,322 7,786 9,259
短期借入金 - 3,100 3,750 3,550 3,050 2,050 2,850 2,750 2,050 1,850 3,050 3,250 17,550 17,950 18,650 18,850 3,100 2,500 3,700 43,900 43,425 43,597 44,560 41,060 38,064 56,872 53,767 45,263 30,461 19,810 19,919 20,507 36,179 35,561 40,636 41,788 36,284 45,163 44,631 34,793 25,660 23,138 18,223
流動負債合計 - 61,771 46,212 52,568 65,001 52,354 44,677 48,491 58,742 50,166 47,001 48,985 76,059 66,077 58,303 64,121 60,589 53,133 50,456 89,315 94,463 92,462 90,677 99,835 101,078 100,256 89,985 76,970 68,849 54,658 53,182 60,555 85,744 84,372 86,441 101,039 101,203 95,313 85,130 72,012 68,710 58,837 56,854
長期借入金 - 18,000 18,000 58,000 58,000 58,500 58,500 58,500 58,500 62,500 62,500 62,500 47,500 47,000 47,000 47,000 62,000 62,500 67,000 37,000 38,706 38,639 38,631 38,618 38,593 35,635 35,120 40,582 48,389 59,830 59,530 59,261 42,478 42,218 37,073 36,817 30,070 38,751 36,017 40,790 45,564 48,838 53,618
固定負債合計 - 50,911 50,889 91,860 97,925 98,569 98,446 98,679 98,960 102,799 102,741 102,420 90,803 90,447 90,566 90,462 105,581 108,464 113,025 83,654 81,713 70,540 70,242 61,505 63,912 61,469 70,909 81,259 89,374 101,983 101,562 101,095 80,470 75,216 70,063 59,944 53,517 62,713 59,664 64,704 68,205 69,539 70,321
総負債 - 112,683 97,102 144,428 162,927 150,923 143,124 147,171 157,702 152,966 149,742 151,405 166,862 156,524 148,870 154,583 166,170 161,597 163,482 172,969 176,176 163,003 160,920 161,340 164,991 161,726 160,895 158,229 158,224 156,642 154,744 161,650 166,214 159,589 156,505 160,983 154,720 158,026 144,795 136,717 136,915 128,377 127,175
資本金及び資本剰余金 - 125,030 125,031 125,031 125,031 125,031 125,035 125,035 125,037 125,037 125,037 125,037 125,037 125,037 125,037 125,037 125,037 125,037 125,068 125,068 125,068 125,068 125,068 124,968 124,968 124,968 124,953 124,952 124,952 124,951 124,905 124,905 124,905 124,905 124,862 124,862 124,862 124,862 124,638 124,638 124,638 124,638 124,638
利益剰余金 - 144,626 124,212 124,436 131,050 127,771 127,015 127,949 134,291 131,228 130,312 130,824 137,137 132,763 130,936 108,791 114,074 107,164 104,846 100,579 91,761 82,557 74,832 73,560 52,270 49,115 44,130 46,866 53,069 52,690 50,216 51,271 56,625 56,551 55,784 57,869 65,399 62,937 61,506 62,302 69,862 65,414 63,916
株主資本 244,231 238,069 234,646 233,434 236,723 228,761 225,981 228,533 233,666 229,655 227,661 227,225 230,518 223,637 221,762 218,740 224,170 216,731 214,505 210,701 199,158 191,042 183,810 183,697 164,460 161,690 156,856 159,232 164,501 164,585 162,395 163,334 170,029 171,121 170,795 172,941 180,877 178,529 176,662 174,166 181,488 178,172 177,074