|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46,010
|
36,886
|
57,450
|
57,544
|
49,177
|
40,225
|
41,701
|
50,382
|
51,136
|
47,753
|
49,731
|
59,437
|
52,739
|
47,385
|
48,194
|
61,587
|
55,244
|
49,003
|
56,020
|
55,937
|
57,057
|
51,570
|
53,384
|
53,024
|
59,118
|
59,201
|
63,289
|
73,433
|
79,842
|
76,908
|
83,233
|
93,102
|
90,055
|
84,855
|
87,422
|
82,552
|
88,990
|
74,357
|
64,010
|
71,384
|
66,324
|
61,956
|
|
有価証券
|
-
|
18,799
|
7,300
|
8,700
|
25,899
|
18,499
|
16,100
|
14,900
|
20,099
|
15,199
|
13,800
|
12,500
|
20,499
|
17,700
|
16,000
|
13,100
|
15,999
|
14,400
|
14,200
|
13,000
|
15,400
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
1,800
|
1,800
|
1,500
|
2,000
|
2,000
|
2,100
|
|
売掛金
|
-
|
15,757
|
9,507
|
13,623
|
18,536
|
13,596
|
9,960
|
14,315
|
19,233
|
14,156
|
11,128
|
14,705
|
20,346
|
14,652
|
11,511
|
13,563
|
20,317
|
13,673
|
11,318
|
12,948
|
14,295
|
9,678
|
8,172
|
10,845
|
16,275
|
9,826
|
8,588
|
11,114
|
-
|
11,058
|
9,401
|
11,623
|
-
|
11,272
|
10,095
|
12,609
|
-
|
12,266
|
10,713
|
12,166
|
-
|
11,818
|
10,607
|
|
商品及び製品
|
-
|
49,098
|
54,027
|
54,988
|
52,674
|
51,467
|
55,868
|
54,612
|
50,898
|
50,525
|
54,104
|
53,611
|
50,222
|
49,668
|
53,498
|
54,983
|
52,342
|
52,495
|
57,926
|
56,988
|
56,079
|
56,509
|
58,307
|
55,642
|
49,768
|
48,095
|
47,313
|
44,325
|
39,223
|
36,460
|
38,537
|
40,893
|
38,796
|
40,716
|
45,481
|
47,615
|
45,912
|
45,331
|
46,958
|
46,612
|
42,946
|
42,256
|
44,130
|
|
流動資産合計
|
-
|
185,457
|
163,457
|
190,336
|
213,174
|
193,102
|
181,986
|
185,581
|
203,801
|
195,825
|
189,216
|
190,571
|
212,918
|
196,938
|
189,860
|
193,967
|
214,161
|
200,557
|
197,870
|
203,279
|
208,807
|
188,545
|
180,774
|
180,355
|
181,226
|
177,465
|
173,412
|
176,210
|
188,197
|
187,367
|
184,513
|
193,883
|
208,160
|
202,593
|
198,882
|
206,115
|
207,090
|
208,078
|
193,140
|
182,827
|
193,876
|
183,075
|
178,812
|
|
有形固定資産
|
-
|
106,132
|
108,278
|
110,596
|
109,797
|
108,938
|
110,060
|
111,182
|
109,840
|
109,241
|
110,159
|
110,388
|
107,148
|
105,582
|
104,853
|
106,484
|
104,156
|
106,999
|
106,330
|
105,920
|
100,010
|
99,125
|
98,136
|
98,412
|
87,947
|
87,006
|
86,598
|
86,198
|
83,978
|
83,498
|
83,636
|
82,974
|
81,418
|
83,814
|
84,299
|
84,257
|
83,813
|
83,954
|
84,074
|
84,045
|
82,943
|
82,628
|
84,602
|
|
投資有価証券
|
-
|
8,863
|
-
|
-
|
9,766
|
-
|
-
|
-
|
9,806
|
-
|
-
|
-
|
12,422
|
-
|
-
|
-
|
10,286
|
-
|
-
|
-
|
8,312
|
-
|
-
|
-
|
10,723
|
-
|
-
|
-
|
5,342
|
-
|
-
|
-
|
6,154
|
-
|
-
|
-
|
7,471
|
-
|
-
|
-
|
4,729
|
-
|
-
|
|
固定資産合計
|
-
|
165,086
|
168,109
|
187,358
|
186,369
|
186,422
|
186,970
|
190,006
|
187,457
|
186,692
|
188,091
|
187,969
|
184,379
|
183,146
|
180,701
|
179,292
|
176,122
|
177,721
|
180,074
|
180,354
|
166,497
|
165,476
|
163,938
|
164,671
|
148,208
|
145,906
|
144,242
|
141,132
|
134,419
|
133,752
|
132,529
|
131,015
|
128,009
|
128,053
|
128,364
|
127,766
|
128,475
|
128,454
|
128,300
|
128,041
|
124,515
|
123,464
|
125,429
|
|
総資産
|
-
|
350,752
|
331,748
|
377,862
|
399,651
|
379,684
|
369,105
|
375,705
|
391,369
|
382,621
|
377,404
|
378,631
|
397,381
|
380,161
|
370,632
|
373,323
|
390,340
|
378,329
|
377,988
|
383,671
|
375,335
|
354,046
|
344,730
|
345,038
|
329,452
|
323,416
|
317,752
|
317,461
|
322,725
|
321,227
|
317,140
|
324,984
|
336,244
|
330,711
|
327,300
|
333,925
|
335,597
|
336,556
|
321,458
|
310,883
|
318,404
|
306,550
|
304,250
|
|
買掛金
|
-
|
20,201
|
15,043
|
16,940
|
19,880
|
15,433
|
14,828
|
16,391
|
19,355
|
15,236
|
14,865
|
17,836
|
21,023
|
15,540
|
14,460
|
17,422
|
21,369
|
15,567
|
16,108
|
15,746
|
14,562
|
8,989
|
8,224
|
9,246
|
10,635
|
6,280
|
6,325
|
8,279
|
10,715
|
7,714
|
9,243
|
12,011
|
14,504
|
10,023
|
11,661
|
12,322
|
12,758
|
8,626
|
9,694
|
9,463
|
11,322
|
7,786
|
9,259
|
|
短期借入金
|
-
|
3,100
|
3,750
|
3,550
|
3,050
|
2,050
|
2,850
|
2,750
|
2,050
|
1,850
|
3,050
|
3,250
|
17,550
|
17,950
|
18,650
|
18,850
|
3,100
|
2,500
|
3,700
|
43,900
|
43,425
|
43,597
|
44,560
|
41,060
|
38,064
|
56,872
|
53,767
|
45,263
|
30,461
|
19,810
|
19,919
|
20,507
|
36,179
|
35,561
|
40,636
|
41,788
|
36,284
|
45,163
|
44,631
|
34,793
|
25,660
|
23,138
|
18,223
|
|
流動負債合計
|
-
|
61,771
|
46,212
|
52,568
|
65,001
|
52,354
|
44,677
|
48,491
|
58,742
|
50,166
|
47,001
|
48,985
|
76,059
|
66,077
|
58,303
|
64,121
|
60,589
|
53,133
|
50,456
|
89,315
|
94,463
|
92,462
|
90,677
|
99,835
|
101,078
|
100,256
|
89,985
|
76,970
|
68,849
|
54,658
|
53,182
|
60,555
|
85,744
|
84,372
|
86,441
|
101,039
|
101,203
|
95,313
|
85,130
|
72,012
|
68,710
|
58,837
|
56,854
|
|
長期借入金
|
-
|
18,000
|
18,000
|
58,000
|
58,000
|
58,500
|
58,500
|
58,500
|
58,500
|
62,500
|
62,500
|
62,500
|
47,500
|
47,000
|
47,000
|
47,000
|
62,000
|
62,500
|
67,000
|
37,000
|
38,706
|
38,639
|
38,631
|
38,618
|
38,593
|
35,635
|
35,120
|
40,582
|
48,389
|
59,830
|
59,530
|
59,261
|
42,478
|
42,218
|
37,073
|
36,817
|
30,070
|
38,751
|
36,017
|
40,790
|
45,564
|
48,838
|
53,618
|
|
固定負債合計
|
-
|
50,911
|
50,889
|
91,860
|
97,925
|
98,569
|
98,446
|
98,679
|
98,960
|
102,799
|
102,741
|
102,420
|
90,803
|
90,447
|
90,566
|
90,462
|
105,581
|
108,464
|
113,025
|
83,654
|
81,713
|
70,540
|
70,242
|
61,505
|
63,912
|
61,469
|
70,909
|
81,259
|
89,374
|
101,983
|
101,562
|
101,095
|
80,470
|
75,216
|
70,063
|
59,944
|
53,517
|
62,713
|
59,664
|
64,704
|
68,205
|
69,539
|
70,321
|
|
総負債
|
-
|
112,683
|
97,102
|
144,428
|
162,927
|
150,923
|
143,124
|
147,171
|
157,702
|
152,966
|
149,742
|
151,405
|
166,862
|
156,524
|
148,870
|
154,583
|
166,170
|
161,597
|
163,482
|
172,969
|
176,176
|
163,003
|
160,920
|
161,340
|
164,991
|
161,726
|
160,895
|
158,229
|
158,224
|
156,642
|
154,744
|
161,650
|
166,214
|
159,589
|
156,505
|
160,983
|
154,720
|
158,026
|
144,795
|
136,717
|
136,915
|
128,377
|
127,175
|
|
資本金及び資本剰余金
|
-
|
125,030
|
125,031
|
125,031
|
125,031
|
125,031
|
125,035
|
125,035
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,037
|
125,068
|
125,068
|
125,068
|
125,068
|
125,068
|
124,968
|
124,968
|
124,968
|
124,953
|
124,952
|
124,952
|
124,951
|
124,905
|
124,905
|
124,905
|
124,905
|
124,862
|
124,862
|
124,862
|
124,862
|
124,638
|
124,638
|
124,638
|
124,638
|
124,638
|
|
利益剰余金
|
-
|
144,626
|
124,212
|
124,436
|
131,050
|
127,771
|
127,015
|
127,949
|
134,291
|
131,228
|
130,312
|
130,824
|
137,137
|
132,763
|
130,936
|
108,791
|
114,074
|
107,164
|
104,846
|
100,579
|
91,761
|
82,557
|
74,832
|
73,560
|
52,270
|
49,115
|
44,130
|
46,866
|
53,069
|
52,690
|
50,216
|
51,271
|
56,625
|
56,551
|
55,784
|
57,869
|
65,399
|
62,937
|
61,506
|
62,302
|
69,862
|
65,414
|
63,916
|
|
株主資本
|
244,231
|
238,069
|
234,646
|
233,434
|
236,723
|
228,761
|
225,981
|
228,533
|
233,666
|
229,655
|
227,661
|
227,225
|
230,518
|
223,637
|
221,762
|
218,740
|
224,170
|
216,731
|
214,505
|
210,701
|
199,158
|
191,042
|
183,810
|
183,697
|
164,460
|
161,690
|
156,856
|
159,232
|
164,501
|
164,585
|
162,395
|
163,334
|
170,029
|
171,121
|
170,795
|
172,941
|
180,877
|
178,529
|
176,662
|
174,166
|
181,488
|
178,172
|
177,074
|