|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,857
|
1,666
|
1,707
|
1,711
|
1,412
|
1,580
|
6,604
|
8,907
|
6,932
|
6,512
|
5,822
|
5,975
|
3,630
|
2,149
|
1,618
|
1,431
|
2,631
|
1,991
|
2,302
|
2,209
|
9,045
|
3,401
|
3,197
|
8,349
|
7,486
|
7,223
|
7,771
|
7,908
|
6,541
|
3,431
|
2,315
|
2,373
|
2,245
|
2,187
|
2,528
|
2,293
|
3,262
|
2,233
|
1,975
|
2,258
|
2,782
|
|
商品及び製品
|
-
|
52
|
46
|
74
|
62
|
63
|
60
|
53
|
97
|
118
|
108
|
110
|
102
|
124
|
121
|
132
|
152
|
173
|
151
|
167
|
198
|
220
|
218
|
235
|
168
|
182
|
196
|
190
|
155
|
153
|
200
|
196
|
141
|
187
|
190
|
198
|
203
|
241
|
218
|
229
|
209
|
224
|
|
流動資産合計
|
-
|
4,103
|
4,147
|
4,032
|
3,903
|
4,000
|
4,357
|
9,299
|
11,307
|
9,923
|
9,567
|
8,854
|
8,701
|
7,080
|
5,569
|
5,024
|
4,582
|
6,172
|
6,042
|
6,417
|
5,778
|
11,920
|
6,446
|
7,464
|
11,204
|
10,035
|
9,986
|
10,618
|
10,475
|
9,384
|
6,398
|
5,402
|
5,266
|
5,372
|
5,260
|
5,679
|
5,267
|
6,550
|
6,031
|
5,759
|
5,557
|
6,932
|
|
有形固定資産
|
-
|
14,959
|
14,999
|
15,173
|
15,316
|
15,798
|
16,070
|
15,999
|
15,843
|
16,194
|
16,393
|
16,566
|
16,945
|
19,667
|
20,026
|
21,259
|
21,569
|
22,025
|
22,332
|
22,348
|
21,220
|
21,068
|
20,119
|
19,309
|
19,335
|
19,190
|
19,095
|
18,924
|
18,422
|
18,190
|
18,472
|
18,333
|
18,202
|
18,060
|
17,903
|
17,873
|
18,125
|
18,176
|
18,274
|
18,270
|
18,285
|
18,156
|
|
投資有価証券
|
-
|
1,879
|
1,891
|
1,931
|
1,719
|
1,677
|
710
|
746
|
877
|
808
|
899
|
847
|
806
|
769
|
781
|
698
|
640
|
547
|
530
|
568
|
511
|
486
|
492
|
513
|
539
|
602
|
579
|
542
|
598
|
588
|
616
|
639
|
717
|
694
|
816
|
821
|
909
|
917
|
862
|
911
|
933
|
1,013
|
|
固定資産合計
|
-
|
21,838
|
21,974
|
22,275
|
21,926
|
22,490
|
21,864
|
21,856
|
21,885
|
22,154
|
22,433
|
22,645
|
23,068
|
25,849
|
26,217
|
27,408
|
27,799
|
28,430
|
28,792
|
28,836
|
27,939
|
28,589
|
25,398
|
24,534
|
24,582
|
24,271
|
24,062
|
23,867
|
23,644
|
23,491
|
23,757
|
23,621
|
23,465
|
23,247
|
23,200
|
23,207
|
23,460
|
23,597
|
23,604
|
23,607
|
23,648
|
23,533
|
|
総資産
|
-
|
25,942
|
26,121
|
26,307
|
25,828
|
26,489
|
26,220
|
31,154
|
33,193
|
32,078
|
32,000
|
31,500
|
31,769
|
32,929
|
31,786
|
32,432
|
32,381
|
34,602
|
34,833
|
35,254
|
33,717
|
40,509
|
31,844
|
31,999
|
35,786
|
34,306
|
34,048
|
34,486
|
34,119
|
32,875
|
30,156
|
29,023
|
28,731
|
28,619
|
28,460
|
28,886
|
28,727
|
30,147
|
29,636
|
29,365
|
29,204
|
30,465
|
|
短期借入金
|
-
|
1,670
|
1,680
|
2,330
|
2,290
|
1,830
|
2,760
|
1,030
|
2,100
|
840
|
775
|
700
|
750
|
900
|
1,400
|
-
|
300
|
-
|
600
|
900
|
700
|
4,150
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
620
|
1,400
|
1,980
|
-
|
-
|
-
|
-
|
300
|
900
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,822
|
1,477
|
1,545
|
1,428
|
1,527
|
1,391
|
1,294
|
1,197
|
1,123
|
1,056
|
967
|
920
|
890
|
837
|
1,223
|
1,187
|
1,511
|
1,450
|
1,581
|
1,530
|
2,314
|
2,582
|
2,898
|
2,952
|
2,907
|
2,902
|
2,927
|
2,953
|
2,978
|
3,003
|
2,993
|
2,883
|
2,752
|
2,522
|
2,894
|
5,734
|
3,566
|
3,145
|
2,710
|
2,250
|
2,363
|
|
流動負債合計
|
-
|
7,714
|
7,433
|
8,212
|
7,862
|
7,870
|
8,573
|
6,638
|
7,620
|
6,894
|
6,565
|
6,143
|
6,176
|
7,317
|
7,594
|
6,691
|
6,401
|
7,260
|
7,698
|
8,174
|
7,486
|
10,731
|
7,828
|
8,132
|
8,208
|
7,005
|
7,273
|
7,822
|
7,446
|
7,202
|
7,376
|
7,133
|
7,663
|
8,144
|
8,521
|
7,065
|
9,902
|
7,748
|
7,594
|
7,626
|
7,520
|
7,109
|
|
長期借入金
|
-
|
3,279
|
2,165
|
2,592
|
2,293
|
2,979
|
2,680
|
2,378
|
2,116
|
1,889
|
1,655
|
1,437
|
1,222
|
1,023
|
840
|
2,438
|
2,445
|
3,876
|
3,530
|
3,807
|
3,465
|
9,189
|
8,563
|
9,092
|
13,819
|
13,135
|
12,398
|
11,648
|
10,854
|
10,104
|
7,353
|
6,604
|
5,964
|
5,345
|
4,826
|
6,546
|
2,918
|
6,317
|
5,836
|
5,352
|
4,918
|
6,307
|
|
固定負債合計
|
-
|
6,362
|
6,311
|
7,077
|
6,797
|
7,446
|
7,175
|
6,812
|
6,567
|
6,264
|
6,085
|
5,953
|
5,677
|
5,793
|
5,627
|
7,210
|
6,846
|
8,149
|
7,839
|
7,968
|
7,760
|
13,247
|
12,697
|
12,918
|
17,964
|
17,113
|
15,868
|
14,965
|
14,151
|
13,390
|
10,613
|
9,831
|
9,201
|
8,545
|
8,003
|
9,707
|
5,965
|
9,435
|
8,952
|
8,468
|
8,037
|
9,422
|
|
総負債
|
-
|
14,076
|
13,744
|
15,289
|
14,659
|
15,315
|
15,748
|
13,450
|
14,187
|
13,157
|
12,650
|
12,096
|
11,853
|
13,111
|
13,221
|
13,901
|
13,247
|
15,409
|
15,538
|
16,142
|
15,246
|
23,978
|
20,525
|
21,050
|
26,172
|
24,118
|
23,142
|
22,787
|
21,597
|
20,593
|
17,988
|
16,964
|
16,864
|
16,690
|
16,524
|
16,772
|
15,867
|
17,183
|
16,546
|
16,094
|
15,557
|
16,531
|
|
資本金及び資本剰余金
|
-
|
9,553
|
9,553
|
9,553
|
9,553
|
9,553
|
9,553
|
16,403
|
17,426
|
17,426
|
17,429
|
17,444
|
17,444
|
17,444
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,023
|
16,016
|
11,440
|
11,363
|
11,281
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
11,196
|
|
利益剰余金
|
-
|
1,922
|
2,407
|
2,488
|
2,819
|
2,884
|
3,541
|
3,922
|
4,079
|
4,058
|
4,406
|
4,442
|
4,883
|
4,836
|
4,964
|
4,980
|
5,420
|
5,556
|
5,697
|
5,543
|
4,908
|
3,000
|
-2,201
|
-2,541
|
-3,963
|
672
|
884
|
1,224
|
1,509
|
1,357
|
1,197
|
1,071
|
975
|
1,070
|
939
|
1,080
|
1,597
|
1,670
|
1,793
|
2,024
|
2,305
|
2,634
|
|
株主資本
|
10,872
|
11,866
|
12,377
|
11,018
|
11,170
|
11,174
|
10,473
|
17,705
|
19,005
|
18,920
|
19,350
|
19,403
|
19,916
|
19,819
|
18,565
|
18,532
|
19,134
|
19,193
|
19,296
|
19,112
|
18,471
|
16,531
|
11,318
|
10,949
|
9,614
|
10,189
|
10,906
|
11,699
|
12,522
|
12,282
|
12,167
|
12,059
|
11,867
|
11,929
|
11,936
|
12,114
|
12,860
|
12,964
|
13,089
|
13,271
|
13,647
|
13,933
|