モスフードサービス【8153】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,789 7,621 8,686 8,264 7,753 8,696 9,434 10,304 10,635 11,269 8,904 9,497 9,723 9,376 9,660 9,819 8,618 11,030 9,758 12,066 10,477 11,885 12,031 13,757 15,019 17,182 16,941 19,757 17,681 19,123 16,123 19,055 17,970 20,458 20,577 23,182 21,615 23,193 22,621 25,300 24,222 26,719
有価証券 - 2,900 4,361 4,965 5,065 4,406 3,302 2,701 2,300 1,000 1,599 1,899 1,899 1,900 2,034 933 433 432 174 100 200 200 300 300 502 601 1,038 1,136 932 931 634 530 521 387 229 429 389 534 376 576 716 617 1,193
売掛金 - 4,055 3,992 5,583 4,331 3,983 4,214 5,499 4,346 4,130 4,402 5,719 4,438 4,168 4,581 5,171 4,327 4,097 4,279 5,824 4,291 4,178 4,334 6,713 5,110 4,768 5,134 6,646 5,518 5,254 5,733 7,592 6,173 6,072 6,735 8,466 6,848 6,813 7,509 9,209 7,847 7,384 8,400
商品及び製品 - 2,797 3,360 3,661 3,218 3,314 3,306 3,389 2,750 2,897 2,986 3,048 2,640 3,128 3,401 3,443 2,929 3,466 3,575 3,530 2,886 3,508 3,669 3,540 3,367 3,810 3,714 4,172 3,377 4,080 4,683 5,734 4,498 5,180 5,013 5,109 4,185 4,433 4,824 4,505 3,940 4,537 4,561
流動資産合計 - 18,949 20,929 24,228 22,351 20,690 20,811 22,254 21,223 19,973 21,636 20,998 20,072 20,347 21,632 21,076 19,468 18,428 20,666 21,555 21,878 21,002 22,912 26,049 26,281 26,984 30,130 32,849 32,908 31,433 34,247 35,669 35,771 34,583 37,492 40,861 39,773 38,664 41,757 43,964 43,730 42,506 47,262
有形固定資産 - 9,617 8,873 8,747 8,671 8,488 7,983 8,071 9,927 9,612 9,427 9,359 9,302 9,048 8,802 8,685 8,691 10,986 11,425 11,611 12,042 11,896 11,046 10,929 10,893 10,761 10,834 10,794 11,138 11,219 11,412 11,602 13,289 13,358 13,783 13,979 13,305 12,954 12,942 12,188 11,969 11,761 11,901
投資有価証券 - 15,592 13,965 13,950 14,250 15,903 16,657 17,014 18,337 19,359 18,775 20,443 20,292 20,373 18,362 17,994 17,772 18,160 17,737 17,954 17,384 16,911 15,937 15,970 15,968 15,141 14,994 14,388 14,031 13,941 13,862 13,507 13,300 13,912 14,861 15,051 15,267 15,084 15,051 14,212 14,067 14,159 13,904
固定資産合計 - 36,352 34,144 33,985 35,305 36,066 36,709 37,547 40,366 40,854 40,647 42,167 41,983 41,648 39,679 40,738 41,120 43,346 42,664 43,035 42,470 41,914 39,486 38,837 38,546 37,418 37,265 36,550 36,694 36,557 37,091 37,137 38,707 39,034 40,096 40,404 39,937 39,251 39,060 37,133 36,846 36,707 36,590
総資産 - 55,301 55,073 58,212 57,656 56,756 57,520 59,801 61,589 60,828 62,283 63,165 62,056 61,995 61,311 61,815 60,588 61,774 63,331 64,590 64,348 62,916 62,399 64,887 64,827 64,402 67,396 69,399 69,602 67,991 71,339 72,806 74,479 73,618 77,589 81,266 79,711 77,916 80,817 81,097 80,576 79,213 83,852
買掛金 - 4,198 4,347 5,442 4,252 4,058 4,191 4,954 3,857 4,088 4,656 5,409 4,300 4,314 4,330 4,806 4,230 3,893 4,485 4,954 4,412 4,517 4,207 5,436 4,569 4,583 4,806 5,397 5,139 5,198 6,055 6,931 5,378 5,729 5,689 6,816 5,650 5,622 6,346 6,328 5,895 5,761 6,103
短期借入金 - 701 857 1,037 626 1,083 457 733 416 650 100 400 110 700 150 1,774 110 150 100 155 182 660 560 510 510 60 - - - - 400 400 86 219 186 - 92 421 445 361 295 364 675
流動負債合計 - 9,991 9,511 11,484 11,021 9,710 9,998 11,344 10,695 9,336 10,010 10,590 9,539 9,663 10,271 11,653 9,634 9,885 10,650 12,173 12,121 11,950 11,751 13,956 13,144 12,338 13,780 15,615 15,625 13,684 16,286 18,011 17,521 15,949 17,855 19,986 18,673 16,777 18,856 20,103 19,385 17,282 19,894
長期借入金 - 16 1 1 - - - - 1,900 1,805 1,710 1,615 1,520 1,425 1,330 1,235 2,740 2,511 2,282 2,054 1,836 1,619 1,389 1,159 954 726 495 264 38 37 38 37 3,631 3,448 3,267 3,084 2,899 2,717 2,534 2,349 2,160 1,980 1,800
固定負債合計 - 2,934 2,642 2,910 2,831 2,814 2,678 2,810 4,754 4,665 4,680 4,591 4,481 4,409 3,869 3,795 5,494 6,676 7,193 7,016 7,127 6,997 6,692 6,405 6,345 6,090 5,896 5,640 5,400 5,415 5,290 5,282 8,866 8,643 8,808 8,860 8,952 8,474 8,176 7,250 6,865 6,937 6,785
総負債 - 12,925 12,154 14,394 13,853 12,524 12,676 14,154 15,449 14,002 14,690 15,182 14,021 14,072 14,141 15,449 15,128 16,561 17,843 19,189 19,248 18,947 18,443 20,362 19,489 18,428 19,677 21,255 21,026 19,100 21,577 23,294 26,388 24,592 26,663 28,847 27,625 25,252 27,032 27,353 26,250 24,220 26,679
資本金及び資本剰余金 - 22,513 22,513 22,513 22,463 22,511 22,605 22,605 22,527 22,527 22,527 22,527 22,527 22,421 22,421 22,421 22,421 22,400 22,401 22,401 22,401 22,401 22,401 22,401 22,402 22,402 22,435 22,435 22,435 22,474 22,475 22,501 22,501 22,501 22,502 22,469 22,470 22,471 22,530 22,531 22,531 22,531 22,584
利益剰余金 - 19,774 20,457 21,034 21,374 21,732 22,796 23,416 23,588 23,888 24,705 24,991 25,215 25,039 24,637 23,969 23,318 23,071 23,284 23,067 22,809 21,908 21,664 22,255 23,025 23,441 24,655 25,395 25,726 25,531 25,981 25,699 24,470 24,723 25,533 26,699 26,168 26,597 27,513 28,328 28,411 29,205 30,776
株主資本 41,351 42,376 42,920 43,819 43,803 44,232 44,844 45,647 46,140 46,826 47,592 47,983 48,034 47,923 47,170 46,366 45,460 45,212 45,488 45,400 45,100 43,969 43,956 44,524 45,338 45,974 47,718 48,143 48,576 48,890 49,761 49,512 48,091 49,025 50,925 52,419 52,086 52,663 53,784 53,744 54,326 54,993 57,172